Wheatcroft Land Limited - Accounts to registrar (filleted) - small 18.2

Wheatcroft Land Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.5.71 02451400 director 1.10.18 30.9.19 30.9.19 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure024514002018-09-30024514002019-09-30024514002018-10-012019-09-30024514002017-09-30024514002017-10-012018-09-30024514002018-09-3002451400ns15:EnglandWales2018-10-012019-09-3002451400ns14:PoundSterling2018-10-012019-09-3002451400ns10:Director12018-10-012019-09-3002451400ns10:PrivateLimitedCompanyLtd2018-10-012019-09-3002451400ns10:SmallEntities2018-10-012019-09-3002451400ns10:AuditExempt-NoAccountantsReport2018-10-012019-09-3002451400ns10:SmallCompaniesRegimeForDirectorsReport2018-10-012019-09-3002451400ns10:SmallCompaniesRegimeForAccounts2018-10-012019-09-3002451400ns10:FullAccounts2018-10-012019-09-3002451400ns10:RegisteredOffice2018-10-012019-09-3002451400ns5:CurrentFinancialInstruments2019-09-3002451400ns5:CurrentFinancialInstruments2018-09-3002451400ns5:ShareCapital2019-09-3002451400ns5:ShareCapital2018-09-3002451400ns5:RevaluationReserve2019-09-3002451400ns5:RevaluationReserve2018-09-3002451400ns5:CapitalRedemptionReserve2019-09-3002451400ns5:CapitalRedemptionReserve2018-09-3002451400ns5:FurnitureFittings2018-10-012019-09-3002451400ns5:ComputerEquipment2018-10-012019-09-3002451400ns5:FurnitureFittings2018-09-3002451400ns5:ComputerEquipment2018-09-3002451400ns5:FurnitureFittings2019-09-3002451400ns5:ComputerEquipment2019-09-3002451400ns5:FurnitureFittings2018-09-3002451400ns5:ComputerEquipment2018-09-3002451400ns5:AdditionsToInvestments2019-09-3002451400ns5:CostValuation2019-09-3002451400ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-09-3002451400ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-09-3002451400ns5:DeferredTaxation2018-09-3002451400ns5:DeferredTaxation2018-10-012019-09-3002451400ns5:DeferredTaxation2019-09-3002451400ns5:RetainedEarningsAccumulatedLosses2018-09-3002451400ns5:RevaluationReserve2018-09-3002451400ns5:CapitalRedemptionReserve2018-09-3002451400ns5:RetainedEarningsAccumulatedLosses2018-10-012019-09-3002451400ns5:RetainedEarningsAccumulatedLosses2019-09-30
REGISTERED NUMBER: 02451400 (England and Wales)



















Financial Statements

for the Year Ended 30 September 2019

for

Wheatcroft Land Limited

Wheatcroft Land Limited (Registered number: 02451400)






Contents of the Financial Statements
for the Year Ended 30 September 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Wheatcroft Land Limited

Company Information
for the Year Ended 30 September 2019







DIRECTOR: Mrs C L Haward





REGISTERED OFFICE: Suite 1
Woodside House
218 London Road
Leicester
Leicestershire
LE2 1NE





REGISTERED NUMBER: 02451400 (England and Wales)





ACCOUNTANTS: Bates Weston LLP
Chartered Accountants
The Mills
Canal Street
Derby
DE1 2RJ

Wheatcroft Land Limited (Registered number: 02451400)

Balance Sheet
30 September 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,879 988
Investments 5 300 -
Investment property 6 4,180,000 4,975,000
4,185,179 4,975,988

CURRENT ASSETS
Stocks - 1,388,232
Debtors 7 3,131,727 83,790
Cash at bank 1,495,131 2,566,854
4,626,858 4,038,876
CREDITORS
Amounts falling due within one year 8 171,890 65,103
NET CURRENT ASSETS 4,454,968 3,973,773
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,640,147

8,949,761

PROVISIONS FOR LIABILITIES 10 494,801 645,851
NET ASSETS 8,145,346 8,303,910

CAPITAL AND RESERVES
Called up share capital 233,744 233,744
Fair value reserve 11 3,481,768 4,125,718
Capital redemption reserve 11 116,356 116,356
Retained earnings 11 4,313,478 3,828,092
SHAREHOLDERS' FUNDS 8,145,346 8,303,910

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Wheatcroft Land Limited (Registered number: 02451400)

Balance Sheet - continued
30 September 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 11 June 2020 and were
signed by:





Mrs C L Haward - Director


Wheatcroft Land Limited (Registered number: 02451400)

Notes to the Financial Statements
for the Year Ended 30 September 2019

1. STATUTORY INFORMATION

Wheatcroft Land Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents sales of property and rental income receivable, excluding value added tax.
Rentals from operating leases are credited to revenue over the period to which they relate.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Investment property
Investment property is not depreciated but is revalued annually at its fair value, in accordance with
the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial
Reporting Standard applicable in the UK and Republic of Ireland". Any aggregate surplus or deficit
arising from changes in fair value is recognised in profit or loss and transferred to a fair value
reserve.

Work in progress
Work in progress is valued at the lower of cost and net realisable value. The cost of work in progress
includes all construction overheads, depreciation and the attributable proportion of indirect overheads
based on normal activity levels. Net realisable value is based on expected selling value less further
costs expected to be incurred in completion and disposal.

Deferred tax
Provision is made at current rates for taxation deferred in respect of all material timing differences,
including provisions made for potential tax arising on assets which have been revalued.

Options to purchase land
Options are recognised within stock at the lower of cost and net realisable value.

Investments
Unlisted investments are stated at cost less any permanent diminution in value.

Group accounts
In accordance with the exemptions given by the Companies Act 2006, the company has not produced
group financial statements because it heads a small group.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2018 - 1 ) .

Wheatcroft Land Limited (Registered number: 02451400)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2019

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 October 2018 40,359 1,927 42,286
Additions 3,164 2,024 5,188
At 30 September 2019 43,523 3,951 47,474
DEPRECIATION
At 1 October 2018 39,371 1,927 41,298
Charge for year 623 674 1,297
At 30 September 2019 39,994 2,601 42,595
NET BOOK VALUE
At 30 September 2019 3,529 1,350 4,879
At 30 September 2018 988 - 988

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
Additions 300
At 30 September 2019 300
NET BOOK VALUE
At 30 September 2019 300

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2018 4,975,000
Revaluations (795,000 )
At 30 September 2019 4,180,000
NET BOOK VALUE
At 30 September 2019 4,180,000
At 30 September 2018 4,975,000

Fair value at 30 September 2019 is represented by:

£   
Valuation in 2019 4,180,000

Wheatcroft Land Limited (Registered number: 02451400)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2019

6. INVESTMENT PROPERTY - continued

If investment properties had not been revalued they would have been included at the following
historical cost:

2019 2018
£    £   
Cost 898,233 898,233
Aggregate depreciation (449,117 ) (431,152 )

Investment properties were valued on a fair value basis on 28 February 2019 by Fisher Hargreaves Proctor
.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 29,312 42,362
Amounts owed by related parties 3,051,395 22,793
Other debtors 640 320
Director's current account 38,023 -
Tax 12,357 17,827
Prepayments - 488
3,131,727 83,790

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 19,152 11,143
Tax 91,266 -
Social security and other taxes 21,481 13,124
Director's current account - 2,000
Accruals and deferred income 39,106 38,836
Accrued expenses 885 -
171,890 65,103

9. LEASING AGREEMENTS
The minimum lease payments on non-cancellable operating leases committed to being received are
£1,282,500 (2018 - £202,500).

10. PROVISIONS FOR LIABILITIES
2019 2018
£    £   
Deferred tax 494,801 645,851

Deferred
tax
£   
Balance at 1 October 2018 645,851
Provided during year (151,050 )
Balance at 30 September 2019 494,801

Wheatcroft Land Limited (Registered number: 02451400)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2019

11. RESERVES
Fair Capital
Retained value redemption
earnings reserve reserve Totals
£    £    £    £   

At 1 October 2018 3,828,092 4,125,718 116,356 8,070,166
Deficit for the year (156,564 ) (156,564 )
Dividends (2,000 ) (2,000 )
Revaluation in year 795,000 (795,000 ) - -
Deferred tax (151,050 ) 151,050 - -
At 30 September 2019 4,313,478 3,481,768 116,356 7,911,602

12. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

During the year a net advance of £38,023 was made to the director. This amount was interest free
and repayable on demand.