FOREMAN_ROBERTS_CONSULTIN - Accounts


Company Registration No. 07198147 (England and Wales)
FOREMAN ROBERTS CONSULTING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
FOREMAN ROBERTS CONSULTING LIMITED
COMPANY INFORMATION
Directors
M Gregory
R Steptoe
Secretary
R Steptoe
Company number
07198147
Registered office
8a Bankside
Long Hanborough
Oxfordshire
England
OX29 8LJ
Auditor
Goodman Jones LLP
29/30 Fitzroy Square
London
W1T 6LQ
FOREMAN ROBERTS CONSULTING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Income statement
8
Statement of financial position
9
Notes to the financial statements
10 - 21
FOREMAN ROBERTS CONSULTING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2019
- 1 -

The directors present the strategic report and financial statements for the year ended 31 March 2019.

Principal activities

Foreman Roberts are Consulting Engineers, widely recognised as industry leaders in MEP Engineering, Energy & Sustainability services.

 

The founding company was established in 1955 and continues to build upon its historical success delivering innovative, low energy design solutions for high profile projects around the world.

 

With office locations in the UK, as well as an established ‘International partner network’, Foreman Roberts is able to provide a full range of advisory, design and monitoring services to clients expanding their global reach.

 

With an increasing demand for infrastructure (such as utilities, property, transportation & communications) to support growing populations and the increased use of Technology around the world, Foreman Roberts’ expertise and International experience means the company is well positioned to provide MEP, Energy & Sustainability Consulting Services to meet these needs.

Review of Business

Turnover for the year April 2018 to March 2019 totalled £3.3m (2017/18 £4.7m) and after deducting direct cost of sales, the company has posted a Gross Profit of £1.2m, yielding a Gross Profit Margin of 35.0% (2017/18 £1.9m at 40.5%).

 

The company has experienced challenging trading conditions in the UAE during the year and as a result, have closed the Dubai branch after the year-end. These operational changes have impacted the current year’s financial results due to incurring exceptional non-recurring costs (£255k) to restructure the Dubai branch and reduce operations in the UAE.

 

The company is very pleased to have successfully completed several major projects during the year, including Westfield London Phase 2, HSBC UAE Headquarters, Trocadero London (design), Wembley E05 Residences & Aloft Hotel Dubai. The completion of these projects combined with a slower commencement on a number of projects resulted in lower revenues in the final trading quarter and the overall year as a whole. The company is pleased to confirm that these projects have now commenced and are delivering significantly improved performance in the following financial year (2019/20).

 

As a result of the company’s focus on its ‘USP offer’ and targeted Sales & Marketing activities, the Directors are pleased to report that several new major projects have been secured and the financial performance for the following year in 2019/20 has improved significantly. The business is very confident that Budget revenues will be exceeded this year with a projected 20% increase in Turnover and corresponding return to Operating Profit. Looking further ahead to 2020/21 the business already has good visibility (62%) of Budget Turnover for the year.

 

The Directors are pleased with the increased level of new enquiries and project opportunities, many of which are as a direct result of Foreman Roberts’ ‘USP’, offering enhanced services within the BIM environment which go beyond many competitors’ capabilities and which is proving to be a ‘differentiator’ for the business. As a result, the Directors are confident that the coming year’s performance will continue to grow from the successes generated in previous years, with increased revenues from the UK and new market sectors continuing to provide ‘geographical & sector diversity’ to Foreman Roberts’ revenue sources and improved profitability.

Future Developments

The Directors have a clear vision and strategy for the business which is being realised in the diversity of revenues, increased sector penetration and financial performance.

FOREMAN ROBERTS CONSULTING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -

Foreman Roberts continues to be at the forefront of Technological Development & Design for property development and construction through investment and development of our ‘Enhanced Engineering Design’ services and Building Information Modelling (BIM) for project delivery.

 

Foreman Roberts continue to be a trusted advisor to many high profile clients, providing low energy sustainable engineering solutions around the world.

On behalf of the board

R Steptoe
Director
30 December 2019
FOREMAN ROBERTS CONSULTING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2019.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Gregory
R Pearce
(Resigned 16 July 2018)
R Steptoe
C Williams
(Deceased 18 May 2018)
Auditor

In accordance with the company's articles, a resolution proposing that Goodman Jones LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the annual financial statements. Further details regarding the adoption of the going concern basis can be found in the statement of accounting policies in the financial statements.

FOREMAN ROBERTS CONSULTING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 4 -

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
R Steptoe
Director
30 December 2019
FOREMAN ROBERTS CONSULTING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FOREMAN ROBERTS CONSULTING LIMITED
- 5 -
Opinion

We have audited the financial statements of Foreman Roberts Consulting Limited (the 'company') for the year ended 31 March 2019 which comprise the income statement, the statement of financial position and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2019 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

Informing our opinion on the financial statements, which is unmodified, we have considered the adequacy of the disclosure made in note 1 to the financial statements concerning the company's ability to continue as a going concern. The company continues to be dependant on the support of the bank through an overdraft facility. There is a limit on this facility, the breach of which could lead to a demand from the bank for repayment in full. No such demand has been made to date. At the date of approval of these financial statements the company continues to receive the support of the bank and has met all payment requirements set by the bank. These conditions indicate a material uncertainty exists that may cast a significant doubt on the entity's ability to continue as a going concern. However, our opinion is not modified in respect of this matter.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

FOREMAN ROBERTS CONSULTING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FOREMAN ROBERTS CONSULTING LIMITED
- 6 -

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

FOREMAN ROBERTS CONSULTING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FOREMAN ROBERTS CONSULTING LIMITED
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Sarf Malik (Senior Statutory Auditor)
for and on behalf of Goodman Jones LLP
30 December 2019
Chartered Accountants
Statutory Auditor
29/30 Fitzroy Square
London
W1T 6LQ
FOREMAN ROBERTS CONSULTING LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
2019
2018
Notes
£
£
Revenue
3,320,680
4,686,529
Cost of sales
(2,158,802)
(2,789,702)
Gross profit
1,161,878
1,896,827
Administrative expenses
(1,584,911)
(1,936,468)
Operating loss before exceptional costs
(423,033)
(39,641)
Costs arising on office closure
2
(255,144)
-
Operating loss
3
(678,177)
(39,641)
Investment income
85
809
Finance costs
(22,504)
(43,389)
Loss before taxation
(700,596)
(82,221)
Tax on loss
6
205,208
98,050
(Loss)/profit for the financial year
(495,388)
15,829
FOREMAN ROBERTS CONSULTING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019
31 March 2019
- 9 -
2019
2018
Notes
£
£
£
£
Fixed assets
Goodwill
7
643,631
683,858
Property, plant and equipment
8
22,770
15,204
666,401
699,062
Current assets
Trade and other receivables
9
1,166,062
1,688,806
Cash at bank and in hand
686
1,339
1,166,748
1,690,145
Current liabilities
10
(1,561,470)
(1,599,869)
Net current (liabilities)/assets
(394,722)
90,276
Total assets less current liabilities
271,679
789,338
Non-current liabilities
11
(267,496)
(270,000)
Provisions for liabilities
12
(13,846)
(33,615)
Net (liabilities)/assets
(9,663)
485,723
Equity
Called up share capital
15
69
69
Retained earnings
(9,732)
485,654
Total equity
(9,663)
485,723

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 December 2019 and are signed on its behalf by:
R Steptoe
Director
Company Registration No. 07198147
FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 10 -
1
Accounting policies
Company information

Foreman Roberts Consulting Limited is a private company limited by shares incorporated in England and Wales. The registered office is 8a Bankside, Long Hanborough, Oxfordshire, England, OX29 8LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £ sterling.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The Company's business activities, together with the factors likely to affect its future development, performance and position are set out in the strategic report. The Company's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Company should be able to operate within the level of working capital available. true

 

In May 2015, a new Base Rate Loan Facility was agreed with the bank. This was repayable over 3 years and 6 months and monthly repayments commenced in September 2015. The loan was repaid in full on 21 March 2019.

 

The Company has an overdraft facility in place which it continues to be dependent on for day to day trading purposes. The Company's forecasts and projections are for a period of more than 12 months from the date of approval of these accounts and show that the company will continue to operate within the overdraft facility and can meet all working capital requirements when they fall due.

 

The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Revenue

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 11 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Straight line over 5 years
Plant and machinery
Straight line over 3-5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 12 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 13 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

 

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 14 -
1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

1.17

Long term contracts

Amounts recoverable on long term contracts, which are included in trade and other receivables, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account. Future losses on long term contracts are recognised in the accounts when the loss is foreseen and these amounts are shown as provisions for liabilities and charges on the balance sheet.

2
Exceptional item
2019
2018
£
£
Costs arising on office closure
255,144
-

Exceptional costs arose as a result of the closure of the office in the United Arab Emirates.

3
Operating loss
2019
2018
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
16,350
15,750
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was 34 (2018 - 41).

FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 15 -
5
Directors' remuneration
2019
2018
£
£
Remuneration paid to directors
269,348
328,547

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2018 - 2).

FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 16 -
6
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
(207,247)
(99,264)
Adjustments in respect of prior periods
-
1,459
Total current tax
(207,247)
(97,805)
Deferred tax
Origination and reversal of timing differences
2,039
(245)
Total tax credit
(205,208)
(98,050)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Loss before taxation
(700,596)
(82,221)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
(133,113)
(15,622)
Tax effect of expenses that are not deductible in determining taxable profit
7,733
9,029
Depreciation on assets not qualifying for tax allowances
2,885
3,857
Amortisation on assets not qualifying for tax allowances
7,643
7,643
Research and development tax credit
(99,809)
(101,948)
Deferred taxation
2,039
(245)
Unpaid directors' remuneration
8,324
1,274
Pensions
2,102
(34)
Capital allowances
(3,012)
(2,004)
Taxation credit for the year
(205,208)
(98,050)
FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 17 -
7
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2018 and 31 March 2019
804,539
Amortisation and impairment
At 1 April 2018
120,681
Amortisation charged for the year
40,227
At 31 March 2019
160,908
Carrying amount
At 31 March 2019
643,631
At 31 March 2018
683,858

On 19 April 2010, the company acquired the trade and assets of Foreman Roberts Limited.

 

The total consideration paid for the assets was £1,475,161 including acquisition costs. Goodwill of £454,539 arising on the acquisition has been capitalised and will be reviewed for impairment on an annual basis. In the year ended 31 March 2014, a total amount payable of £350,000 based on trading revenue levels has also been capitalised.

8
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2018
22,118
379,220
401,338
Additions
11,333
11,418
22,751
At 31 March 2019
33,451
390,638
424,089
Depreciation and impairment
At 1 April 2018
16,242
369,892
386,134
Depreciation charged in the year
7,575
7,610
15,185
At 31 March 2019
23,817
377,502
401,319
Carrying amount
At 31 March 2019
9,634
13,136
22,770
At 31 March 2018
5,876
9,328
15,204
FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 18 -
9
Trade and other receivables
2019
2018
Amounts falling due within one year:
£
£
Trade receivables
536,192
860,692
Gross amounts owed by contract customers
130,768
267,645
Corporation tax recoverable
207,247
99,264
Other receivables
37,743
139,043
Prepayments and accrued income
254,112
320,562
1,166,062
1,687,206
Deferred tax asset (note 13)
-
1,600
1,166,062
1,688,806
10
Current liabilities
2019
2018
Notes
£
£
Bank loans and overdrafts
78,658
230,006
Payments received on account
74,440
197,555
Trade payables
385,557
473,481
Other taxation and social security
419,410
228,549
Other payables
603,405
470,278
1,561,470
1,599,869

The loan was secured by a debenture including a Fixed Charge over all present freehold and leasehold property, over book and other debts, chattels, goodwill and uncalled capital, both present and future and a Floating Charge over all assets and undertaking both present and future dated 16 April 2010. The loan was repaid in full on 21 March 2019.

 

Further guarantees by the directors exist to the value of £499,999 as security for the debts and or the other liabilities to HSBC Bank plc. The debts may include overdrafts, loans or money due under any other facilities that HSBC Bank plc has granted.

 

Included within other creditors is £36,735 (2018: £20,959) relating to outstanding contributions to the pension scheme.

 

                        

FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 19 -
11
Non-current liabilities
2019
2018
£
£
Other payables
267,496
270,000

 

12
Provisions for liabilities
2019
2018
£
£
Losses on long term contracts
13,407
33,615
Deferred tax liabilities
13
439
-
13,846
33,615
Movements on provisions.
£
At 1 April 2018
33,615
Additional provisions in the year
13,407
Reversal of provision
(33,615)
At 31 March 2019
13,407
13
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2019
2018
2019
2018
Balances:
£
£
£
£
Decelerated capital allowances
-
-
-
1,600
Accelerated capital allowances
439
-
-
-
439
-
-
1,600
FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
13
Deferred taxation
(Continued)
- 20 -
2019
Movements in the year:
£
Asset at 1 April 2018
(1,600)
Charge to profit or loss
2,039
Liability at 31 March 2019
439

The deferred tax liabilty set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

14
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
91,135
76,210

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund.

 

An amount of £36,735 (2018: £20,959) relating to outstanding contributions to the pension scheme is included in other creditors.

 

15
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
650,000 Ordinary 'A' shares of 0.01p each
65
65
35,000 Ordinary 'B' shares of 0.01p each
4
4
69
69
FOREMAN ROBERTS CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 21 -
16
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
Within one year
163,060
229,463
Between two and five years
274,060
391,928
In over five years
-
19,668
437,120
641,059
17
Control

There is no one controlling party.

18
Related party transactions

Included in other creditors is an amount of £50,035 (2018: £326,272) relating to amounts due to directors as at the year end.

 

The total amount in non current liabilities of £267,496 relates to amounts due to directors at the year end. These are due no earlier than 1 January 2021.

 

Further guarantees by the directors exist to the value of £499,999 as security for the debts and or the other liabilities to HSBC Bank plc. The debts may include overdrafts, loans or money due under any other facilities that HSBC Bank plc has granted.

2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2020.100M GregoryR PearceR SteptoeC WilliamsR Steptoe071981472018-04-012019-03-3107198147bus:Director12018-04-012019-03-3107198147bus:CompanySecretaryDirector12018-04-012019-03-3107198147bus:CompanySecretary12018-04-012019-03-3107198147bus:Director22018-04-012019-03-3107198147bus:Director42018-04-012019-03-3107198147bus:Director32018-04-012019-03-3107198147bus:RegisteredOffice2018-04-012019-03-31071981472019-03-31071981472017-04-012018-03-310719814712018-04-012019-03-3107198147core:Goodwill2019-03-3107198147core:Goodwill2018-03-3107198147core:NetGoodwill2019-03-3107198147core:NetGoodwill2018-03-31071981472018-03-3107198147core:LandBuildings2019-03-3107198147core:OtherPropertyPlantEquipment2019-03-3107198147core:LandBuildings2018-03-3107198147core:OtherPropertyPlantEquipment2018-03-3107198147core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3107198147core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3107198147core:CurrentFinancialInstruments2019-03-3107198147core:CurrentFinancialInstruments2018-03-3107198147core:Non-currentFinancialInstruments2019-03-3107198147core:Non-currentFinancialInstruments2018-03-3107198147core:ShareCapital2019-03-3107198147core:ShareCapital2018-03-3107198147core:RetainedEarningsAccumulatedLosses2019-03-3107198147core:RetainedEarningsAccumulatedLosses2018-03-3107198147core:HedgingReservecore:RestatedAmount2017-03-3107198147core:CapitalRedemptionReservecore:RestatedAmount2017-03-3107198147core:ShareCapitalOrdinaryShares2019-03-3107198147core:ShareCapitalOrdinaryShares2018-03-3107198147core:Goodwill2018-04-012019-03-3107198147core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-04-012019-03-3107198147core:PlantMachinery2018-04-012019-03-3107198147core:UKTax2018-04-012019-03-3107198147core:UKTax2017-04-012018-03-310719814712017-04-012018-03-310719814722018-04-012019-03-310719814722017-04-012018-03-310719814732018-04-012019-03-310719814732017-04-012018-03-310719814742018-04-012019-03-310719814742017-04-012018-03-310719814752018-04-012019-03-310719814752017-04-012018-03-310719814762018-04-012019-03-310719814762017-04-012018-03-3107198147core:NetGoodwill2018-03-3107198147core:NetGoodwill2018-04-012019-03-3107198147core:LandBuildings2018-03-3107198147core:OtherPropertyPlantEquipment2018-03-31071981472018-03-3107198147core:LandBuildings2018-04-012019-03-3107198147core:OtherPropertyPlantEquipment2018-04-012019-03-3107198147core:WithinOneYear2019-03-3107198147core:WithinOneYear2018-03-3107198147core:BetweenTwoFiveYears2019-03-3107198147core:BetweenTwoFiveYears2018-03-3107198147core:MoreThanFiveYears2018-03-3107198147bus:PrivateLimitedCompanyLtd2018-04-012019-03-3107198147bus:FRS1022018-04-012019-03-3107198147bus:Audited2018-04-012019-03-3107198147bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP