Ness-A-Guin Limited Company accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2018-10-01 Sage Accounts Production Advanced 2018 Update 1 - FRS 15,965 11,489 30,000 21,600 4,200 25,800 4,200 8,400 xbrli:pure xbrli:shares iso4217:GBP 08199239 2018-10-01 2019-09-30 08199239 2019-09-30 08199239 2018-09-30 08199239 2017-10-01 2018-09-30 08199239 2018-09-30 08199239 core:NetGoodwill 2018-10-01 2019-09-30 08199239 core:PlantMachinery 2018-10-01 2019-09-30 08199239 core:FurnitureFittings 2018-10-01 2019-09-30 08199239 bus:RegisteredOffice 2018-10-01 2019-09-30 08199239 bus:LeadAgentIfApplicable 2018-10-01 2019-09-30 08199239 bus:Director1 2018-10-01 2019-09-30 08199239 core:NetGoodwill 2018-09-30 08199239 core:NetGoodwill 2019-09-30 08199239 core:PlantMachinery 2018-09-30 08199239 core:FurnitureFittings 2018-09-30 08199239 core:PlantMachinery 2019-09-30 08199239 core:FurnitureFittings 2019-09-30 08199239 core:WithinOneYear 2019-09-30 08199239 core:WithinOneYear 2018-09-30 08199239 core:AfterOneYear 2019-09-30 08199239 core:AfterOneYear 2018-09-30 08199239 core:RetainedEarningsAccumulatedLosses 2018-10-01 2019-09-30 08199239 core:RetainedEarningsAccumulatedLosses 2017-10-01 2018-09-30 08199239 core:RetainedEarningsAccumulatedLosses 2018-09-30 08199239 core:RetainedEarningsAccumulatedLosses 2017-09-30 08199239 core:RetainedEarningsAccumulatedLosses 2019-09-30 08199239 core:RetainedEarningsAccumulatedLosses 2018-09-30 08199239 core:ShareCapital 2019-09-30 08199239 core:ShareCapital 2018-09-30 08199239 core:NetGoodwill 2018-09-30 08199239 core:PlantMachinery 2018-09-30 08199239 core:FurnitureFittings 2018-09-30 08199239 bus:Director1 2018-09-30 08199239 bus:Director1 2019-09-30 08199239 bus:Director1 2017-09-30 08199239 bus:Director1 2018-09-30 08199239 bus:Director1 2017-10-01 2018-09-30 08199239 bus:SmallEntities 2018-10-01 2019-09-30 08199239 bus:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 08199239 bus:FullAccounts 2018-10-01 2019-09-30 08199239 bus:SmallCompaniesRegimeForAccounts 2018-10-01 2019-09-30 08199239 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 08199239 core:OfficeEquipment 2018-10-01 2019-09-30 08199239 core:OfficeEquipment 2019-09-30 08199239 core:OfficeEquipment 2018-09-30
COMPANY REGISTRATION NUMBER: 08199239
Ness-A-Guin Limited
Unaudited Financial Statements
30 September 2019
Ness-A-Guin Limited
Financial Statements
Year ended 30 September 2019
Contents
Page
Director's report
1
Statement of income and retained earnings
2
Statement of financial position
3
Notes to the financial statements
5
The following pages do not form part of the financial statements
Chartered certified accountants report to the director on the preparation of the unaudited statutory financial statements
12
Ness-A-Guin Limited
Director's Report
Year ended 30 September 2019
The director presents his report and the unaudited financial statements of the company for the year ended 30 September 2019 .
Director
The director who served the company during the year was as follows:
Mr R Patel
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 28 May 2020 and signed on behalf of the board by:
Mr R Patel
Director
Registered office:
1 Bitteswell Road
Lutterworth
Leicestershire
LE17 4EL
Ness-A-Guin Limited
Statement of Income and Retained Earnings
Year ended 30 September 2019
2019
2018
Note
£
£
Turnover
227,652
224,943
Cost of sales
126,061
120,436
---------
---------
Gross profit
101,591
104,507
Administrative expenses
88,129
98,288
Other operating income
8,000
8,000
---------
---------
Operating profit
21,462
14,219
Interest payable and similar expenses
2
( 22)
---------
---------
Profit before taxation
5
21,460
14,241
Tax on profit
5,495
2,752
--------
--------
Profit for the financial year and total comprehensive income
15,965
11,489
--------
--------
Dividends paid and payable
( 28,000)
( 15,500)
Retained earnings at the start of the year
16,138
20,149
--------
--------
Retained earnings at the end of the year
4,103
16,138
--------
--------
All the activities of the company are from continuing operations.
Ness-A-Guin Limited
Statement of Financial Position
30 September 2019
2019
2018
Note
£
£
£
Fixed assets
Intangible assets
6
4,200
8,400
Tangible assets
7
13,325
16,957
--------
--------
17,525
25,357
Current assets
Stocks
5,250
5,750
Debtors
8
308
2,116
Cash at bank and in hand
10,179
9,587
--------
--------
15,737
17,453
Creditors: amounts falling due within one year
9
25,514
23,027
--------
--------
Net current liabilities
9,777
5,574
--------
--------
Total assets less current liabilities
7,748
19,783
Creditors: amounts falling due after more than one year
10
3,635
3,635
-------
--------
Net assets
4,113
16,148
-------
--------
Ness-A-Guin Limited
Statement of Financial Position (continued)
30 September 2019
2019
2018
Note
£
£
£
Capital and reserves
Called up share capital
10
10
Profit and loss account
4,103
16,138
-------
--------
Shareholders funds
4,113
16,148
-------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 28 May 2020 , and are signed on behalf of the board by:
Mr R Patel
Director
Company registration number: 08199239
Ness-A-Guin Limited
Notes to the Financial Statements
Year ended 30 September 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 Bitteswell Road, Lutterworth, Leicestershire, LE17 4EL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill Amortisation
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Equipment
-
25% reducing balance
Fixtures & Fittings
-
20% reducing balance
Equipment
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2018: 3 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2019
2018
£
£
Amortisation of intangible assets
4,200
4,200
Depreciation of tangible assets
3,632
2,898
-------
-------
6. Intangible assets
Goodwill
£
Cost
At 1 October 2018 and 30 September 2019
30,000
--------
Amortisation
At 1 October 2018
21,600
Charge for the year
4,200
--------
At 30 September 2019
25,800
--------
Carrying amount
At 30 September 2019
4,200
--------
At 30 September 2018
8,400
--------
7. Tangible assets
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 October 2018 and 30 September 2019
3,025
20,589
6,303
29,917
-------
--------
-------
--------
Depreciation
At 1 October 2018
1,637
8,431
2,892
12,960
Charge for the year
347
2,432
853
3,632
-------
--------
-------
--------
At 30 September 2019
1,984
10,863
3,745
16,592
-------
--------
-------
--------
Carrying amount
At 30 September 2019
1,041
9,726
2,558
13,325
-------
--------
-------
--------
At 30 September 2018
1,388
12,158
3,411
16,957
-------
--------
-------
--------
8. Debtors
2019
2018
£
£
Other debtors
308
2,116
----
-------
9. Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
8,699
6,539
Corporation tax
5,495
1,727
Social security and other taxes
8,648
12,550
Other creditors
2,672
2,211
--------
--------
25,514
23,027
--------
--------
10. Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
3,635
3,635
-------
-------
11. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2019
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr R Patel
( 257)
27,970
( 28,000)
( 287)
----
--------
--------
----
2018
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr R Patel
( 11,376)
26,619
( 15,500)
( 257)
--------
--------
--------
----
12. Related party transactions
The company was under the control of Mr Patel throughout the current period. No transactions with related parties were undertaken such as are requiredto be disclosed under the FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
Ness-A-Guin Limited
Management Information
Year ended 30 September 2019
The following pages do not form part of the financial statements.
Ness-A-Guin Limited
Chartered Certified Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Ness-A-Guin Limited
Year ended 30 September 2019
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Ness-A-Guin Limited for the year ended 30 September 2019, which comprise the statement of income and retained earnings, statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html. This report is made solely to the director of Ness-A-Guin Limited in accordance with the terms of our engagement letter dated 25 March 2017. Our work has been undertaken solely to prepare for your approval the financial statements of Ness-A-Guin Limited and state those matters that we have agreed to state to you in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Ness-A-Guin Limited and its director for our work or for this report.
It is your duty to ensure that Ness-A-Guin Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Ness-A-Guin Limited. You consider that Ness-A-Guin Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Ness-A-Guin Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
HOWELL & CO (LEICESTER) LTD Chartered Certified Accountants
1 Bitteswell Road Lutterworth Leics LE17 4EL
28 May 2020