Saphire Group UK Ltd - Period Ending 2019-11-30

Saphire Group UK Ltd - Period Ending 2019-11-30


Saphire Group UK Ltd 11563185 false 2018-09-11 2019-11-30 2019-11-30 The principal activity of the company is Electrical & Plumbing Installation Digita Accounts Production Advanced 6.24.8820.0 Software true 11563185 2018-09-11 2019-11-30 11563185 2019-11-30 11563185 bus:OrdinaryShareClass1 bus:CumulativeShares 2019-11-30 11563185 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-11-30 11563185 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-11-30 11563185 core:CurrentFinancialInstruments 2019-11-30 11563185 core:CurrentFinancialInstruments core:WithinOneYear 2019-11-30 11563185 core:Non-currentFinancialInstruments core:AfterOneYear 2019-11-30 11563185 core:Goodwill 2019-11-30 11563185 core:FurnitureFittingsToolsEquipment 2019-11-30 11563185 core:MotorVehicles 2019-11-30 11563185 core:OtherPropertyPlantEquipment 2019-11-30 11563185 bus:SmallEntities 2018-09-11 2019-11-30 11563185 bus:AuditExemptWithAccountantsReport 2018-09-11 2019-11-30 11563185 bus:FullAccounts 2018-09-11 2019-11-30 11563185 bus:SmallCompaniesRegimeForAccounts 2018-09-11 2019-11-30 11563185 bus:RegisteredOffice 2018-09-11 2019-11-30 11563185 bus:Director3 2018-09-11 2019-11-30 11563185 bus:OrdinaryShareClass1 bus:CumulativeShares 2018-09-11 2019-11-30 11563185 bus:PrivateLimitedCompanyLtd 2018-09-11 2019-11-30 11563185 core:Goodwill 2018-09-11 2019-11-30 11563185 core:NetGoodwill 2018-09-11 2019-11-30 11563185 core:FurnitureFittings 2018-09-11 2019-11-30 11563185 core:FurnitureFittingsToolsEquipment 2018-09-11 2019-11-30 11563185 core:MotorVehicles 2018-09-11 2019-11-30 11563185 core:OtherPropertyPlantEquipment 2018-09-11 2019-11-30 11563185 core:PlantMachinery 2018-09-11 2019-11-30 11563185 core:Vehicles 2018-09-11 2019-11-30 11563185 1 2018-09-11 2019-11-30 11563185 countries:England 2018-09-11 2019-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11563185

Saphire Group UK Ltd

Annual Report and Unaudited Financial Statements

for the Period from 11 September 2018 to 30 November 2019

Philip Nickson & Co Ltd
Paradise Farm
High Street
Kempsford
Fairford
Gloucestershire
GL7 4EU


 

 

Saphire Group UK Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Saphire Group UK Ltd

Company Information

Director

Mr Stephen Rogers

Registered office

Unit 24
Blackworth Industrial Estate
Highworth
Swindon
Wiltshire
SN6 7NA

Accountants

Philip Nickson & Co Ltd
Paradise Farm
High Street
Kempsford
Fairford
Gloucestershire
GL7 4EU

 

Saphire Group UK Ltd

(Registration number: 11563185)
Balance Sheet as at 30 November 2019

Note

2019
£

Fixed assets

 

Intangible assets

4

37,800

Tangible assets

5

59,398

 

97,198

Current assets

 

Debtors

6

256,920

Cash at bank and in hand

 

12,089

 

269,009

Creditors: Amounts falling due within one year

7

(361,235)

Net current liabilities

 

(92,226)

Total assets less current liabilities

 

4,972

Creditors: Amounts falling due after more than one year

7

(51,963)

Net liabilities

 

(46,991)

Capital and reserves

 

Called up share capital

8

10

Profit and loss account

(47,001)

Total equity

 

(46,991)

 

Saphire Group UK Ltd

(Registration number: 11563185)
Balance Sheet as at 30 November 2019

For the financial period ending 30 November 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 10 June 2020
 

.........................................

Mr Stephen Rogers
Director

 

Saphire Group UK Ltd

Notes to the Unaudited Financial Statements for the Period from 11 September 2018 to 30 November 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 24
Blackworth Industrial Estate
Highworth
Swindon
Wiltshire
SN6 7NA
United Kingdom

These financial statements were authorised for issue by the director on 10 June 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Disclosure of long or short period

The accounting period was extended to include an additional two months to reflect the upturn in profit during these periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Saphire Group UK Ltd

Notes to the Unaudited Financial Statements for the Period from 11 September 2018 to 30 November 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Reducing Balance Method

Fixtures and fittings

20% Reducing Balance Method

Vehicles

25% Reducing Balance Method

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 % Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Saphire Group UK Ltd

Notes to the Unaudited Financial Statements for the Period from 11 September 2018 to 30 November 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 19.

 

Saphire Group UK Ltd

Notes to the Unaudited Financial Statements for the Period from 11 September 2018 to 30 November 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

42,000

42,000

At 30 November 2019

42,000

42,000

Amortisation

Amortisation charge

4,200

4,200

At 30 November 2019

4,200

4,200

Carrying amount

At 30 November 2019

37,800

37,800

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

Additions

4,174

97,273

4,000

105,447

Disposals

-

(38,793)

-

(38,793)

At 30 November 2019

4,174

58,480

4,000

66,654

Depreciation

Charge for the period

835

5,621

800

7,256

At 30 November 2019

835

5,621

800

7,256

Carrying amount

At 30 November 2019

3,339

52,859

3,200

59,398

6

Debtors

2019
£

Trade debtors

119,767

Prepayments

13,117

Other debtors

124,036

256,920

 

Saphire Group UK Ltd

Notes to the Unaudited Financial Statements for the Period from 11 September 2018 to 30 November 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

Due within one year

 

Loans and borrowings

9

9,699

Trade creditors

 

46,907

Taxation and social security

 

80,161

Accruals and deferred income

 

21,158

Other creditors

 

203,310

 

361,235

Creditors: amounts falling due after more than one year

Note

2019
£

Due after one year

 

Loans and borrowings

9

38,163

Other non-current financial liabilities

 

13,800

 

51,963

8

Share capital

Allotted, called up and fully paid shares

 

2019

 

No.

£

Ordinary Shares of £1 each

10

10

     
 

Saphire Group UK Ltd

Notes to the Unaudited Financial Statements for the Period from 11 September 2018 to 30 November 2019

9

Loans and borrowings

2019
£

Non-current loans and borrowings

Hire purchase contracts

38,163

2019
£

Current loans and borrowings

Hire purchase contracts

9,699

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £39,000. Rental lease with Withy King commenced July 2019 for 9 years

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £157,203. This was a fixed and floating charge over the company assets for the Genera8 finance liability still outstanding as at 30.11.19

11

Related party transactions

Directors' remuneration

The directors' remuneration for the period was as follows:

2019
£

Remuneration

22,135