IBIDEM_CAPITAL_LIMITED - Accounts


Company Registration No. 08132942 (England and Wales)
IBIDEM CAPITAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
IBIDEM CAPITAL LIMITED
COMPANY INFORMATION
Directors
Mr E Bowman
Mr R D Foster
Mr T J Jakob
Mr E Olkkola
Company number
08132942
Registered office
Festival House
Jessop Avenue
Cheltenham
England
GL50 3SP
Auditor
Baldwins Audit Services
Pillar House
113/115 Bath Road
Cheltenham
Gloucestershire
GL53 7LS
IBIDEM CAPITAL LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 17
IBIDEM CAPITAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 1 -

The directors present the strategic report for the year ended 31 December 2019.

Fair review of the business

The company is a wholly owned subsidiary of TeakiiPay Holdings LLC, a company incorporated in the United States of America, and acts as an interim holding company to Integrated International Payroll Limited ("iiPay"). iiPay is a company which specialises in the provision of global payroll services using its proprietary technology to manage the payroll process and to provide in-depth consolidation reporting across the client population.

 

During the year, the company increased its investment in iiPay by £4.5m to £18.5m through an increase in its own equity.

 

The company made a profit of £29k (2018: £47k loss) for the year due to exchange rate movements in balances with group and other related parties.

On behalf of the board

Mr T J Jakob
Director
28 May 2020
IBIDEM CAPITAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2019.

Principal activities

The principal activity of the company continued to be that of an interim holding company.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr E Bowman
Mr R D Foster
Mr T J Jakob
Mr E Olkkola
Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Disclosure in the Strategic Report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

IBIDEM CAPITAL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
On behalf of the board
Mr T J Jakob
Director
28 May 2020
IBIDEM CAPITAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF IBIDEM CAPITAL LIMITED
- 4 -
Opinion

We have audited the financial statements of Ibidem Capital Limited (the 'company') for the year ended 31 December 2019 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

IBIDEM CAPITAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF IBIDEM CAPITAL LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member for our audit work, for this report, or for the opinions we have formed.

Mark Minchella (Senior Statutory Auditor)
for and on behalf of Baldwins Audit Services
4 June 2020
Statutory Auditor
Pillar House
113/115 Bath Road
Cheltenham
Gloucestershire
GL53 7LS
IBIDEM CAPITAL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
2019
2018
Notes
£
£
Administrative expenses
28,968
(47,015)
Profit/(loss) before taxation
28,968
(47,015)
Tax on profit/(loss)
5
-
-
Profit/(loss) for the financial year
28,968
(47,015)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

IBIDEM CAPITAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 7 -
2019
2018
Notes
£
£
£
£
Fixed assets
Investments
6
18,546,649
14,057,224
Current assets
Debtors
8
875,588
881,285
Cash at bank and in hand
1,292
1,397
876,880
882,682
Creditors: amounts falling due within one year
9
(874,632)
(909,401)
Net current assets/(liabilities)
2,248
(26,719)
Total assets less current liabilities
18,548,897
14,030,505
Capital and reserves
Called up share capital
10
1,240,069
1,100,449
Share premium account
11
17,290,633
12,940,829
Revaluation reserve
12
208,894
208,894
Profit and loss reserves
13
(190,699)
(219,667)
Total equity
18,548,897
14,030,505
The financial statements were approved by the board of directors and authorised for issue on 28 May 2020 and are signed on its behalf by:
Mr T J Jakob
Director
Company Registration No. 08132942
IBIDEM CAPITAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2018
916,921
8,430,616
208,894
(172,652)
9,383,779
Year ended 31 December 2018:
Loss and total comprehensive income for the year
-
-
-
(47,015)
(47,015)
Issue of share capital
10
183,528
4,510,213
-
-
4,693,741
Balance at 31 December 2018
1,100,449
12,940,829
208,894
(219,667)
14,030,505
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
-
-
28,968
28,968
Issue of share capital
10
139,620
4,349,804
-
-
4,489,424
Balance at 31 December 2019
1,240,069
17,290,633
208,894
(190,699)
18,548,897
IBIDEM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
1
Accounting policies
Company information

Ibidem Capital Limited is a private company limited by shares incorporated in England and Wales. The registered office is Festival House, Jessop Avenue, Cheltenham, England, GL50 3SP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of TeakiiPay Holdings LLC, a company registered in the United States of America. These consolidated financial statements are available from its registered office, 8226 Douglas Avenue # 335, Dallas, Texas, Tx 75225, USA.

The company has taken advantage of the exemption under section 401 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Ibidem Capital Limited is a wholly owned subsidiary of TeakiiPay Holdings LLC and the results of the Ibidem Capital Limited are included in the consolidated financial statements of TeakiiPay Holdings LLC which are available from 8226 Douglas Avenue # 335, Dallas, Texas, Tx 75225, USA.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

IBIDEM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 10 -
1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity; such gains and loss are recognised in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

IBIDEM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 11 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

IBIDEM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 12 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.9

Related parties

The company has taken advantage of exemption, under the terms of the Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.10

Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

IBIDEM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 13 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors do not consider there to be any key judgements or sources of estimation uncertainty.

3
Operating profit/(loss)
2019
2018
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(31,759)
45,697
Fees payable to the company's auditor for the audit of the company's financial statements
1,200
1,230
4
Employees

The company had no employees during the year (2018: Nil).

5
Taxation

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit/(loss) before taxation
28,968
(47,015)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
5,504
(8,933)
Tax effect of utilisation of tax losses not previously recognised
(5,504)
-
Unutilised tax losses carried forward
-
8,933
Taxation charge for the year
-
-

Reductions to the UK corporation tax rate were substantially enacted as part of the Finance Act 2016 on 15 September 2016. These reduce the main rate of corporation tax to 17% from 1 April 2020.

IBIDEM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 14 -
6
Fixed asset investments
2019
2018
Notes
£
£
Investments in subsidiaries
7
18,546,649
14,057,224
Fixed asset investments revalued

Fixed asset investments are held at directors valuation.

 

If shares in group undertakings had not been revalued they would be included at the historical cost of £18,337,755.

The shares were revalued on 15 October 2013 on an open market basis by the directors.

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2019
14,057,224
Additions
4,489,425
At 31 December 2019
18,546,649
Carrying amount
At 31 December 2019
18,546,649
At 31 December 2018
14,057,224

Fixed asset investments are pledged as security in relation to borrowings in a subsidiary undertaking.

IBIDEM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 15 -
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2019 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
Integrated International Payroll Limited
1
Provision of
international payroll
services
Ordinary shares
100.00
-
Integrated International Payroll (Holdings) Limited
2
Dormant
Ordinary shares
100.00
-
Integrated International Payroll LLC
3
Provision of
international payroll
services
Ordinary shares
0
100.00
Integrated International Payroll Shanghai Limited
4
Dormant
Ordinary shares
0
100.00
Integrated International Payroll (Hong Kong) Limited
5
Dormant
Ordinary shares
0
100.00
Integrated International Payroll SARL
6
Provision of
international payroll
services
Ordinary shares
0
100.00
Integrated International Payroll KFT
7
Provision of
international payroll
services
Ordinary shares
0
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Festival House, Jessop Avenue, Cheltenham, England, GL50 3SH
2
Festival House, Jessop Avenue, Cheltenham, England, GL50 3SH
3
12700 Park Central, Suite 1910, Dallas, Texas 75251, United States of America
4
No.381, Huaihai Zhong Road, Luwan District, Shanghai, China
5
Room 602, Wah Yuen Building, 149 Queen's Road Central, Hong Kong
6
Immeuble le Leeds -253, Boulevard du Leeds, Lille, 59777, France
7
Duna Tower, Budapest Nepfurdo u.22 113, Hungary
8
Debtors
2019
2018
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
800,216
802,916
Other debtors
75,372
78,369
875,588
881,285

Debtors are pledged as security in relation to borrowings in a subsidiary undertaking.

 

Amounts due from fellow group undertakings are interest free, repayable on demand and have no fixed repayment date.

IBIDEM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 16 -
9
Creditors: amounts falling due within one year
2019
2018
£
£
Amounts owed to group undertakings
874,632
909,401

Amounts due to fellow group undertakings are interest free, repayable on demand and have no fixed repayment date.

10
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
12,400,686 (2018: 11,004,491) Ordinary shares of 10p each
1,240,069
1,100,449

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.

11
Share premium account
2019
2018
£
£
At the beginning of the year
12,940,829
8,430,616
Issue of new shares
4,349,804
4,510,213
At the end of the year
17,290,633
12,940,829

The Share premium account contains the premium arising on issue of equity shares, net of issue expenses.

12
Revaluation reserve
2019
2018
£
£
At the beginning and end of the year
208,894
208,894
IBIDEM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 17 -
13
Profit and loss reserves
2019
2018
£
£
At the beginning of the year
(219,667)
(172,652)
Profit/(loss) for the year
28,968
(47,015)
At the end of the year
(190,699)
(219,667)

Retained earnings includes all current and prior period retained profits and losses.

14
Directors' transactions

As at 31 December 2019, £75,372 (2018: £78,369) was owed by a director to the company. The loan has no set repayment terms, no interest has been charged and movements in the loan balance in the current year relate to foreign exchange gains and losses arising on retranslation of the loan at the balance sheet date.

15
Ultimate controlling party

These financial statements are included within the consolidated financial statements of the parent company, TeakiiPay Holdings LLC. TeakiiPay Holdings LLC is a company registered in the United States of America with its registered office being 8226 Douglas Avenue #355, Dallas, Tx 75225, USA.

16
Capital commitments

The company had no capital commitments at the balance sheet date (2018: £Nil).

17
Contingent liabilities

As at the balance sheet date, the company had given a guarantee in respect of borrowings in a subsidiary undertaking of £2,224,460 (2018: £2,468,212). This guarantee is secured by fixed and floating charges over all the assets, property and undertakings of the company.

2019-12-312019-01-01falseCCH SoftwareCCH Accounts Production 2020.100Mr E BowmanMr R D FosterMr T J JakobMr E Olkkola081329422019-01-012019-12-3108132942bus:Director12019-01-012019-12-3108132942bus:Director22019-01-012019-12-3108132942bus:Director32019-01-012019-12-3108132942bus:Director42019-01-012019-12-3108132942bus:RegisteredOffice2019-01-012019-12-31081329422019-12-31081329422018-01-012018-12-3108132942core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3108132942core:RetainedEarningsAccumulatedLosses2019-01-012019-12-31081329422018-12-3108132942core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3108132942core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3108132942core:CurrentFinancialInstruments2019-12-3108132942core:CurrentFinancialInstruments2018-12-3108132942core:ShareCapital2019-12-3108132942core:ShareCapital2018-12-3108132942core:SharePremium2019-12-3108132942core:SharePremium2018-12-3108132942core:RevaluationReserve2019-12-3108132942core:RevaluationReserve2018-12-3108132942core:RetainedEarningsAccumulatedLosses2019-12-3108132942core:RetainedEarningsAccumulatedLosses2018-12-3108132942core:ShareCapital2017-12-3108132942core:SharePremium2017-12-3108132942core:RevaluationReserve2017-12-3108132942core:RetainedEarningsAccumulatedLosses2017-12-31081329422017-12-3108132942core:SharePremium2018-12-3108132942core:RetainedEarningsAccumulatedLosses2018-12-3108132942core:ShareCapital2018-01-012018-12-3108132942core:SharePremium2018-01-012018-12-3108132942core:ShareCapital2019-01-012019-12-3108132942core:SharePremium2019-01-012019-12-3108132942core:UKTax2019-01-012019-12-3108132942core:UKTax2018-01-012018-12-3108132942core:Non-currentFinancialInstruments2019-12-3108132942core:Non-currentFinancialInstruments2018-12-3108132942core:Subsidiary12019-01-012019-12-3108132942core:Subsidiary22019-01-012019-12-3108132942core:Subsidiary32019-01-012019-12-3108132942core:Subsidiary42019-01-012019-12-3108132942core:Subsidiary52019-01-012019-12-3108132942core:Subsidiary62019-01-012019-12-3108132942core:Subsidiary72019-01-012019-12-3108132942core:Subsidiary112019-01-012019-12-3108132942core:Subsidiary222019-01-012019-12-3108132942core:Subsidiary332019-01-012019-12-3108132942core:Subsidiary442019-01-012019-12-3108132942core:Subsidiary552019-01-012019-12-3108132942core:Subsidiary662019-01-012019-12-3108132942core:Subsidiary772019-01-012019-12-3108132942bus:PrivateLimitedCompanyLtd2019-01-012019-12-3108132942bus:FRS1022019-01-012019-12-3108132942bus:Audited2019-01-012019-12-3108132942bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP