ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-11-302019-11-302No description of principal activityfalse2018-12-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalse2 07179080 2018-12-01 2019-11-30 07179080 2017-12-01 2018-11-30 07179080 2019-11-30 07179080 2018-11-30 07179080 c:Director1 2018-12-01 2019-11-30 07179080 d:FreeholdInvestmentProperty 2018-12-01 2019-11-30 07179080 d:FreeholdInvestmentProperty 2019-11-30 07179080 d:FreeholdInvestmentProperty 2018-11-30 07179080 d:CurrentFinancialInstruments 2019-11-30 07179080 d:CurrentFinancialInstruments 2018-11-30 07179080 d:CurrentFinancialInstruments d:WithinOneYear 2019-11-30 07179080 d:CurrentFinancialInstruments d:WithinOneYear 2018-11-30 07179080 d:ShareCapital 2019-11-30 07179080 d:ShareCapital 2018-11-30 07179080 d:InvestmentPropertiesRevaluationReserve 2019-11-30 07179080 d:InvestmentPropertiesRevaluationReserve 2018-11-30 07179080 d:RetainedEarningsAccumulatedLosses 2019-11-30 07179080 d:RetainedEarningsAccumulatedLosses 2018-11-30 07179080 c:FRS102 2018-12-01 2019-11-30 07179080 c:AuditExempt-NoAccountantsReport 2018-12-01 2019-11-30 07179080 c:FullAccounts 2018-12-01 2019-11-30 07179080 c:PrivateLimitedCompanyLtd 2018-12-01 2019-11-30 07179080 6 2018-12-01 2019-11-30 iso4217:GBP xbrli:pure
Registered number: 07179080









ARBORACRE DEVELOPMENTS LIMITED

UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2019

 
ARBORACRE DEVELOPMENTS LIMITED
REGISTERED NUMBER: 07179080

BALANCE SHEET
AS AT 30 NOVEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Investments
 4 
1
1

Investment property
 5 
2,122,665
1,858,014

  
2,122,666
1,858,015

Current assets
  

Debtors: amounts falling due within one year
 6 
5,906
5,859

Cash at bank and in hand
  
281,623
381,343

  
287,529
387,202

Creditors: amounts falling due within one year
 7 
(17,633)
(10,061)

Net current assets
  
 
 
269,896
 
 
377,141

Total assets less current liabilities
  
2,392,562
2,235,156

  

Net assets
  
2,392,562
2,235,156


Capital and reserves
  

Called up share capital 
  
2
2

Investment property reserve
  
189,526
189,526

Profit and loss account
  
2,203,034
2,045,628

  
2,392,562
2,235,156


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 June 2020.

S N Pammenter
Director

Page 1

 
ARBORACRE DEVELOPMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

1.


General information

Arboracre Developments Ltd is a private company, limited by shares, domiciled in England and Wales, registration number 07179080.  The registered office is Arbor Acre, Elms Road, Red Lodge, Bury St Edmund, Suffolk, IP28 8TD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Rental income
Rental income is recognised on an accruals basis.

 
2.3

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.4

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 2

 
ARBORACRE DEVELOPMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

2.Accounting policies (continued)

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2018 - 2).


4.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 December 2018
1



At 30 November 2019
1




Page 3

 
ARBORACRE DEVELOPMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

5.


Investment property


Freehold investment property

£



Valuation


At 1 December 2018
1,858,014


Additions at cost
264,651



At 30 November 2019
2,122,665

The 2019 valuations were made by Readwin Barclay, on an open market value for existing use basis.

2019
2018
£
£

Revaluation reserves


At 1 December 2018
189,526
-

Net surplus/(deficit) in movement properties
-
189,526

At 30 November 2019
189,526
189,526



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2019
2018
£
£


Historic cost
1,933,139
1,668,489

Page 4

 
ARBORACRE DEVELOPMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

6.


Debtors

2019
2018
£
£


Other debtors
5,125
4,912

Prepayments and accrued income
781
947

5,906
5,859



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
51
375

Corporation tax
13,632
8,136

Accruals and deferred income
3,950
1,550

17,633
10,061



Page 5