ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-01-01truefalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03379184 2019-01-01 2019-12-31 03379184 2018-01-01 2018-12-31 03379184 2019-12-31 03379184 2018-12-31 03379184 2018-01-01 03379184 c:Director1 2019-01-01 2019-12-31 03379184 d:PlantMachinery 2019-01-01 2019-12-31 03379184 d:PlantMachinery 2019-12-31 03379184 d:PlantMachinery 2018-12-31 03379184 d:FurnitureFittings 2019-01-01 2019-12-31 03379184 d:ComputerEquipment 2019-01-01 2019-12-31 03379184 d:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 03379184 d:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 03379184 d:Goodwill 2019-01-01 2019-12-31 03379184 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-01-01 2019-12-31 03379184 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 03379184 d:CopyrightsPatentsTrademarksServiceOperatingRights 2018-12-31 03379184 d:CurrentFinancialInstruments 2019-12-31 03379184 d:CurrentFinancialInstruments 2018-12-31 03379184 d:Non-currentFinancialInstruments 2019-12-31 03379184 d:Non-currentFinancialInstruments 2018-12-31 03379184 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 03379184 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 03379184 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 03379184 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 03379184 d:ShareCapital 2019-12-31 03379184 d:ShareCapital 2018-12-31 03379184 d:SharePremium 2019-12-31 03379184 d:SharePremium 2018-12-31 03379184 d:RetainedEarningsAccumulatedLosses 2019-12-31 03379184 d:RetainedEarningsAccumulatedLosses 2018-12-31 03379184 c:OrdinaryShareClass1 2019-01-01 2019-12-31 03379184 c:OrdinaryShareClass1 2019-12-31 03379184 c:OrdinaryShareClass1 2018-12-31 03379184 c:FRS102 2019-01-01 2019-12-31 03379184 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 03379184 c:FullAccounts 2019-01-01 2019-12-31 03379184 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 03379184 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2019-01-01 2019-12-31 03379184 d:Subsidiary1 2019-01-01 2019-12-31 03379184 d:Subsidiary1 1 2019-01-01 2019-12-31 03379184 d:Subsidiary2 2019-01-01 2019-12-31 03379184 d:Subsidiary4 2019-01-01 2019-12-31 03379184 d:Subsidiary4 1 2019-01-01 2019-12-31 03379184 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 03379184 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 03379184 d:TaxLossesCarry-forwardsDeferredTax 2019-12-31 03379184 d:TaxLossesCarry-forwardsDeferredTax 2018-12-31 03379184 2 2019-01-01 2019-12-31 03379184 6 2019-01-01 2019-12-31 03379184 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2019-01-01 2019-12-31 03379184 d:CopyrightsPatentsTrademarksServiceOperatingRights d:Right-of-useIntangibleAssets 2019-01-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03379184










Webpac Limited








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 31 December 2019

 
Webpac Limited
Registered number: 03379184

Balance sheet
As at 31 December 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
4,171
4,503

Investments
 6 
36,235
36,235

  
40,406
40,738

Current assets
  

Debtors: amounts falling due within one year
 7 
584,038
1,157,557

Cash at bank and in hand
  
1,325,446
1,026,922

  
1,909,484
2,184,479

Creditors: amounts falling due within one year
 8 
(834,365)
(1,069,580)

Net current assets
  
 
 
1,075,119
 
 
1,114,899

Total assets less current liabilities
  
1,115,525
1,155,637

Creditors: amounts falling due after more than one year
 9 
(74,103)
(19,273)

Provisions for liabilities
  

Deferred tax
 10 
-
(77)

Net assets
  
 
 
1,041,422
 
 
1,136,287

Page 1

 
Webpac Limited
Registered number: 03379184

Balance sheet (continued)
As at 31 December 2019

2019
2018
Note
£
£

Capital and reserves
  

Called up share capital 
 11 
22,621
22,621

Share premium account
  
602,641
602,641

Profit and loss account
  
416,160
511,025

  
1,041,422
1,136,287


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D J Sharpe
Director
Date: 5 June 2020

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
Webpac Limited
 

 
Notes to the financial statements
For the year ended 31 December 2019

1.


General information

Webpac Limited is a private company limited by share capital incorporated in England & Wales. The company registered number is 03379184.
The address of its registered office is:
C/O Tmf Group 8th Floor
20 Farringdon Street
London
EC4A 4AB

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 399 of the Companies Act 2006 and has not prepared group accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
Webpac Limited
 

 
Notes to the financial statements
For the year ended 31 December 2019

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 4

 
Webpac Limited
 

 
Notes to the financial statements
For the year ended 31 December 2019

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Intellectual property rights
-
5
years straight line
Trademarks
-
20
years straight line

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
Webpac Limited
 

 
Notes to the financial statements
For the year ended 31 December 2019

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery (included in fixtures, fittings and computer equipment)
-
33%
per annum
Fixtures and fittings (included in fixtures, fittings and computer equipment)
-
20%
per annum
Computer equipment (included in fixtures, fittings and computer equipment)
-
33%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2018 - 2).

Page 6

 
Webpac Limited
 

 
Notes to the financial statements
For the year ended 31 December 2019

4.


Intangible assets




Intellectual property rights
Trademarks
Total

£
£
£



Cost


At 1 January 2019
23,494
7,712
31,206



At 31 December 2019

23,494
7,712
31,206



Amortisation


At 1 January 2019
23,494
3,209
26,703


Charge for the year
-
332
332



At 31 December 2019

23,494
3,541
27,035



Net book value



At 31 December 2019
-
4,171
4,171



At 31 December 2018
-
4,503
4,503


5.


Tangible fixed assets





Fixtures, fittings and computer equipment

£



Cost or valuation


At 1 January 2019
7,178



At 31 December 2019

7,178



Depreciation


At 1 January 2019
7,178



At 31 December 2019

7,178



Net book value



At 31 December 2019
-



At 31 December 2018
-

Page 7

 
Webpac Limited
 

 
Notes to the financial statements
For the year ended 31 December 2019

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2019
36,235



At 31 December 2019
36,235





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Compania de Technologies e Internet Webpac SA
Spain
The manufacturing, sale and development of data-processing equipment and web pages.
Ordinary
100%
Webpac Inc
USA
That of a dormant company.
Ordinary
100%








7.


Debtors

2019
2018
£
£


Trade debtors
424,791
1,157,557

Corporation tax
140,604
-

Deferred taxation
18,643
-

584,038
1,157,557


Page 8

 
Webpac Limited
 

 
Notes to the financial statements
For the year ended 31 December 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
994
-

Amounts owed to group undertakings
222,033
214,466

Corporation tax
-
88,391

Other taxation and social security
52,711
143,038

Other creditors
372
372

Accruals and deferred income
558,255
623,313

834,365
1,069,580



9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Accruals and deferred income
74,103
19,273

74,103
19,273



10.


Deferred taxation




2019
2018


£

£






At beginning of year
(77)
(88)


Charged to profit or loss
18,720
11



At end of year
18,643
(77)

The deferred taxation balance is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(74)
(77)

Tax losses carried forward
18,717
-

18,643
(77)

Page 9

 
Webpac Limited
 

 
Notes to the financial statements
For the year ended 31 December 2019

11.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



226,212 (2018 - 226,212) Ordinary shares of £0.10 each
22,621
22,621


Page 10