HAPPY_CHILDREN_DAY_NURSER - Accounts


Company Registration No. NI604281 (Northern Ireland)
HAPPY CHILDREN DAY NURSERY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
HAPPY CHILDREN DAY NURSERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
HAPPY CHILDREN DAY NURSERY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
446,005
405,097
Current assets
Debtors
4
244,667
194,452
Cash at bank and in hand
7,349
25,678
252,016
220,130
Creditors: amounts falling due within one year
5
(186,417)
(176,951)
Net current assets
65,599
43,179
Total assets less current liabilities
511,604
448,276
Creditors: amounts falling due after more than one year
6
(235,247)
(264,290)
Net assets
276,357
183,986
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
276,356
183,985
Total equity
276,357
183,986

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HAPPY CHILDREN DAY NURSERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 5 June 2020
Mr Patrick Eoin Miskelly
Director
Company Registration No. NI604281
HAPPY CHILDREN DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Happy Children Day Nursery Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 44 - 46 Main Street, Ballynahinch, Co. Down, Northern Ireland, BT24 8DN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil Depreciation
Fixtures and fittings
25% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HAPPY CHILDREN DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HAPPY CHILDREN DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

HAPPY CHILDREN DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 6 -
1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.10

Comparative information

Certain comparative amounts have been restated for representational purposes only. The adjustments have no impact on reported results for the year ended 31 March 2018 nor on the total equity as at 31 March 2018.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 22 (2018 - 22).

2019
2018
Number
Number
Total
22
22
HAPPY CHILDREN DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2018
383,875
67,077
450,952
Additions
44,116
2,797
46,913
At 31 March 2019
427,991
69,874
497,865
Depreciation and impairment
At 1 April 2018
-
45,855
45,855
Depreciation charged in the year
-
6,005
6,005
At 31 March 2019
-
51,860
51,860
Carrying amount
At 31 March 2019
427,991
18,014
446,005
At 31 March 2018
383,875
21,222
405,097
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
12,202
25,917
Amounts owed by group undertakings
232,465
168,535
244,667
194,452

Amounts due from group undertakings are unsecured, interest free and repayable on demand.

HAPPY CHILDREN DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
25,569
25,568
Obligations under finance leases
3,472
3,472
Trade creditors
7,273
8,643
Amounts owed to group undertakings
60,326
52,962
Taxation and social security
8,177
4,706
Other creditors
75,000
75,000
Accruals and deferred income
6,600
6,600
186,417
176,951

Amounts due to group undertakings are unsecured, interest free and repayable on demand.

6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
230,329
255,900
Other creditors
4,918
8,390
235,247
264,290

Danske Bank hold the following security in relation to the company:

  • a fixed charge and negative pledge over the freehold property Main Street, Ballynahinch.

Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable by instalments
83,099
108,668
7
Contingent liabilities

The company has a cross guarantee from M Care Limited in favour of Danske Bank to secure bank facilities.

HAPPY CHILDREN DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 9 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Teresa Campbell.
The auditor was PKF-FPM Accountants Limited.
9
Capital commitments

The company had no material capital commitments as at year ended 31 March 2019.

10
Events after the reporting date

There has been no significant events affecting the company since the year end.

11
Related party transactions

The company has taken the exemption in FRS102 not to disclose transactions with any companies that are wholly owned within the group.

12
Parent company

The ultimate parent undertaking of the company is M Care Limited, a company registered in Northern Ireland.

 

Mr Patrick Eoin Miskelly is considered to be the ultimate controlling party of M Care Limited by virtue of his shareholding in the company.

2019-03-312018-04-01false05 June 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityThis audit opinion is unqualifiedMr Patrick Eoin MiskellyNI6042812018-04-012019-03-31NI6042812019-03-31NI6042812018-03-31NI604281core:LandBuildings2019-03-31NI604281core:OtherPropertyPlantEquipment2019-03-31NI604281core:LandBuildings2018-03-31NI604281core:OtherPropertyPlantEquipment2018-03-31NI604281core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31NI604281core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-31NI604281core:CurrentFinancialInstruments2019-03-31NI604281core:CurrentFinancialInstruments2018-03-31NI604281core:Non-currentFinancialInstruments2019-03-31NI604281core:Non-currentFinancialInstruments2018-03-31NI604281core:ShareCapital2019-03-31NI604281core:ShareCapital2018-03-31NI604281core:RetainedEarningsAccumulatedLosses2019-03-31NI604281core:RetainedEarningsAccumulatedLosses2018-03-31NI604281bus:Director12018-04-012019-03-31NI604281core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-03-31NI604281core:FurnitureFittings2018-04-012019-03-31NI604281core:MotorVehicles2018-04-012019-03-31NI6042812017-04-012018-03-31NI604281core:LandBuildings2018-03-31NI604281core:OtherPropertyPlantEquipment2018-03-31NI6042812018-03-31NI604281core:LandBuildings2018-04-012019-03-31NI604281core:OtherPropertyPlantEquipment2018-04-012019-03-31NI604281bus:PrivateLimitedCompanyLtd2018-04-012019-03-31NI604281bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-31NI604281bus:FRS1022018-04-012019-03-31NI604281bus:Audited2018-04-012019-03-31NI604281bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP