Inverness Kart Raceway Ltd Filleted accounts for Companies House (small and micro)

Inverness Kart Raceway Ltd Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false No description of principal activity 2019-01-01 Sage Accounts Production Advanced 2019 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP SC375740 2019-01-01 2019-12-31 SC375740 2019-12-31 SC375740 2018-12-31 SC375740 2018-01-01 2018-12-31 SC375740 2018-12-31 SC375740 core:FurnitureFittings 2019-01-01 2019-12-31 SC375740 core:MotorVehicles 2019-01-01 2019-12-31 SC375740 bus:Director2 2019-01-01 2019-12-31 SC375740 core:LandBuildings 2018-12-31 SC375740 core:PlantMachinery 2018-12-31 SC375740 core:FurnitureFittings 2018-12-31 SC375740 core:LandBuildings 2019-12-31 SC375740 core:PlantMachinery 2019-12-31 SC375740 core:FurnitureFittings 2019-12-31 SC375740 core:MotorVehicles 2019-12-31 SC375740 core:LandBuildings 2019-01-01 2019-12-31 SC375740 core:PlantMachinery 2019-01-01 2019-12-31 SC375740 core:WithinOneYear 2019-12-31 SC375740 core:WithinOneYear 2018-12-31 SC375740 core:AfterOneYear 2019-12-31 SC375740 core:AfterOneYear 2018-12-31 SC375740 core:ShareCapital 2019-12-31 SC375740 core:ShareCapital 2018-12-31 SC375740 core:RetainedEarningsAccumulatedLosses 2019-12-31 SC375740 core:RetainedEarningsAccumulatedLosses 2018-12-31 SC375740 core:BetweenOneFiveYears 2019-12-31 SC375740 core:BetweenOneFiveYears 2018-12-31 SC375740 core:MoreThanFiveYears 2019-12-31 SC375740 core:MoreThanFiveYears 2018-12-31 SC375740 core:LandBuildings 2018-12-31 SC375740 core:PlantMachinery 2018-12-31 SC375740 core:FurnitureFittings 2018-12-31 SC375740 bus:SmallEntities 2019-01-01 2019-12-31 SC375740 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 SC375740 bus:FullAccounts 2019-01-01 2019-12-31 SC375740 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 SC375740 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 SC375740 core:LandBuildings core:LongLeaseholdAssets 2019-01-01 2019-12-31 SC375740 core:OfficeEquipment 2019-01-01 2019-12-31 SC375740 core:OfficeEquipment 2018-12-31 SC375740 core:OfficeEquipment 2019-12-31
COMPANY REGISTRATION NUMBER: SC375740
Inverness Kart Raceway Ltd
Filleted Unaudited Financial Statements
31 December 2019
Inverness Kart Raceway Ltd
Statement of Financial Position
31 December 2019
2019
2018
Note
£
£
£
Fixed assets
Tangible assets
5
960,464
999,092
Current assets
Stocks
3,006
2,381
Debtors
6
42,806
55,396
Cash at bank and in hand
114,983
84,622
---------
---------
160,795
142,399
Creditors: amounts falling due within one year
7
192,699
192,424
---------
---------
Net current liabilities
31,904
50,025
---------
---------
Total assets less current liabilities
928,560
949,067
Creditors: amounts falling due after more than one year
8
922,987
979,944
---------
---------
Net assets/(liabilities)
5,573
( 30,877)
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
5,473
( 30,977)
-------
--------
Shareholders funds/(deficit)
5,573
( 30,877)
-------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Inverness Kart Raceway Ltd
Statement of Financial Position (continued)
31 December 2019
These financial statements were approved by the board of directors and authorised for issue on 27 May 2020 , and are signed on behalf of the board by:
Mr C Henderson
Director
Company registration number: SC375740
Inverness Kart Raceway Ltd
Notes to the Financial Statements
Year ended 31 December 2019
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Forbes House, 36 Huntly Street, Inverness, IV3 5PR, United Kingdom. The address of the principal place of business is Fairways Business Park, Sir Walter Scott Drive, Inverness, IV2 6AA, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
over the lease term
Plant and machinery
-
10% - 20% straight line
Fixtures and fittings
-
10% straight line
Motor vehicles
-
25% straight line
Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments, which includes debtors, bank and cash balances and creditors are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 20 (2018: 20 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Jan 2019
970,937
109,446
35,674
13,505
1,129,562
Additions
368
5,215
850
1,018
7,451
---------
---------
--------
----
--------
------------
At 31 Dec 2019
971,305
114,661
35,674
850
14,523
1,137,013
---------
---------
--------
----
--------
------------
Depreciation
At 1 Jan 2019
73,400
38,578
8,795
9,697
130,470
Charge for the year
25,418
13,441
3,568
213
3,439
46,079
---------
---------
--------
----
--------
------------
At 31 Dec 2019
98,818
52,019
12,363
213
13,136
176,549
---------
---------
--------
----
--------
------------
Carrying amount
At 31 Dec 2019
872,487
62,642
23,311
637
1,387
960,464
---------
---------
--------
----
--------
------------
At 31 Dec 2018
897,537
70,868
26,879
3,808
999,092
---------
---------
--------
----
--------
------------
6. Debtors
2019
2018
£
£
Trade debtors
3,000
11,820
Amounts owed by group undertakings and undertakings in which the company has a participating interest
25,718
25,718
Other debtors
14,088
17,858
--------
--------
42,806
55,396
--------
--------
7. Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
17,812
16,972
Trade creditors
8,400
10,003
Amounts owed to group undertakings and undertakings in which the company has a participating interest
46,665
46,671
Social security and other taxes
18,638
16,079
Other creditors
101,184
102,699
---------
---------
192,699
192,424
---------
---------
The bank loans amounting to £17,812 (2018 - £16,972) are secured by a floating charge over the property or undertaking of the company.
8. Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
162,385
180,197
Amounts owed to group undertakings and undertakings in which the company has a participating interest
288,879
312,922
Other creditors
471,723
486,825
---------
---------
922,987
979,944
---------
---------
The bank loans amounting to £162,385 (2018 - £180,197) are secured by a floating charge over the property or undertaking of the company.
Included within creditors: amounts falling due after more than one year is an amount of £275,519 (2018: £320,704) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
The loans falling due after more than five years are repayable by instalments at a fixed rate of interest of 2.75% over the Bank of England base rate.
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2019
2018
£
£
Not later than 1 year
20,000
20,000
Later than 1 year and not later than 5 years
80,000
80,000
Later than 5 years
581,668
601,668
---------
---------
681,668
701,668
---------
---------
10. Related party transactions
The company has taken advantage of the FRS 102 1AC.35 exemption available to those subsidiaries that are 100% owned. Accordingly, disclosure is not made of any related party transactions with the company's parent company.
11. Controlling party
The company is a 100% subsidiary of Day 1 Ltd, a charitable company registered in Scotland with the registration number SC291616 and registered office at 47 Islands Bank Road, Inverness, United Kingdom, IV2 4QT.