DANZER_LIMITED - Accounts


Company Registration No. 4126349 (England and Wales)
DANZER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
DANZER LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
DANZER LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
-
757,120
Current assets
Inventories
-
551,941
Trade and other receivables
4
-
2,028,997
Cash and cash equivalents
-
5,404
-
2,586,342
Current liabilities
5
-
(1,648,766)
Net current assets
-
937,576
Total assets less current liabilities
-
1,694,696
Non-current liabilities
6
-
(83,366)
Net assets
-
1,611,330
Equity
Called up share capital
8
160,180
160,180
Retained earnings
(160,180)
1,451,150
Total equity
-
1,611,330

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial period ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DANZER LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 January 2020 and are signed on its behalf by:
Mr W H Holloway
Mrs H M Webster
Director
Director
Company Registration No. 4126349
DANZER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2019
- 3 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 October 2017
160,180
1,448,587
1,608,767
Period ended 30 September 2018:
Profit and total comprehensive income for the period
-
2,563
2,563
Balance at 30 September 2018
160,180
1,451,150
1,611,330
Period ended 31 March 2019:
Loss and total comprehensive income for the period
-
(103,701)
(103,701)
Dividends
-
(444,145)
(444,145)
Other movements
-
(1,063,484)
(1,063,484)
Balance at 31 March 2019
160,180
(160,180)
-
DANZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2019
- 4 -
1
Accounting policies
Company information

Danzer Limited is a private company limited by shares incorporated in England and Wales. The registered office is Windmill Lane Industrial Estate, Windmill Lane, Denton, Manchester, M34 2JF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company shortened its year end to 31st March 2019 and therefore these accounts cover a period of 6 months to March 2019 with a comparative period of 12 months to September 2018.

1.3
Revenue

Revenue represents amounts receivable for goods and services net of VAT and trade discounts and is attributable to the principal activity of the company.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
10% per annum on a straight line basis (Land not depreciated)
Leasehold improvements
10% per annum on a straight line basis (Land not depreciated)
Equipment
3 - 5 years on a straight line basis
Computer equipment
3 years on a straight line basis
Motor vehicles
3 years on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DANZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial liabilities

Basic financial liabilities are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

DANZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

DANZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 7 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 60 (2018 - 57).

3
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2018
1,065,814
565,073
1,630,887
Additions
-
34,126
34,126
Disposals
(1,065,814)
(599,199)
(1,665,013)
At 31 March 2019
-
-
-
Depreciation and impairment
At 1 October 2018
534,350
339,417
873,767
Depreciation charged in the period
18,496
61,231
79,727
Eliminated in respect of disposals
(552,846)
(400,648)
(953,494)
At 31 March 2019
-
-
-
Carrying amount
At 31 March 2019
-
-
-
At 30 September 2018
531,464
225,656
757,120
4
Trade and other receivables
2019
2018
Amounts falling due within one year:
£
£
Trade receivables
-
1,258,765
Amounts owed by group undertakings
-
724,537
Other receivables
-
37,262
-
2,020,564
Deferred tax asset
-
8,433
-
2,028,997
DANZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
- 8 -
5
Current liabilities
2019
2018
£
£
Bank loans and overdrafts
-
148,557
Trade payables
-
1,155,454
Taxation and social security
-
155,709
Other payables
-
189,046
-
1,648,766

The bank overdraft is secured by a way of fixed charge over the freehold property.

6
Non-current liabilities
2019
2018
£
£
Other payables
-
83,366
7
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2019
2018
Balances:
£
£
Accelerated capital allowances
-
8,433
2019
Movements in the period:
£
Liability/(Asset) at 1 October 2018
(8,433)
Charge to profit or loss
8,433
Liability at 31 March 2019
-
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
160,180 Ordinary shares of £1 each
160,180
160,180
DANZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2019
- 9 -
9
Financial commitments, guarantees and contingent liabilities

Danzer Limited has an unlimited cross guarantee to AVDanzer Limited. At the end of the year the indebtedness in AVDanzer Limited amounted to £nil (2018 - £93,880). It is not expected that the company will ever be called upon to meet this liability.

10
Events after the reporting date

On 1st April 2019, the company transferred its trade and assets to another group company, AVDanzer Limited.

2019-03-312018-10-01false23 January 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMr J Y HollowayMr W H HollowayMr D G HollowayMrs H M WebsterMrs H M Webster41263492018-10-012019-03-3141263492019-03-3141263492018-09-304126349core:LandBuildings2018-09-304126349core:OtherPropertyPlantEquipment2018-09-304126349core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-304126349core:CurrentFinancialInstruments2018-09-304126349core:Non-currentFinancialInstruments2018-09-304126349core:ShareCapital2019-03-314126349core:ShareCapital2018-09-304126349core:RetainedEarningsAccumulatedLosses2019-03-314126349core:RetainedEarningsAccumulatedLosses2018-09-304126349core:ShareCapital2017-09-304126349core:RetainedEarningsAccumulatedLosses2017-09-3041263492017-09-304126349bus:Director22018-10-012019-03-314126349bus:CompanySecretaryDirector12018-10-012019-03-314126349core:RetainedEarningsAccumulatedLosses2017-10-012018-09-3041263492017-10-012018-09-304126349core:RetainedEarningsAccumulatedLosses2018-10-012019-03-314126349core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-10-012019-03-314126349core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2018-10-012019-03-314126349core:FurnitureFittings2018-10-012019-03-314126349core:ComputerEquipment2018-10-012019-03-314126349core:MotorVehicles2018-10-012019-03-314126349core:LandBuildings2018-09-304126349core:OtherPropertyPlantEquipment2018-09-3041263492018-09-304126349core:OtherPropertyPlantEquipment2018-10-012019-03-314126349core:LandBuildings2018-10-012019-03-314126349core:WithinOneYear2018-09-304126349bus:PrivateLimitedCompanyLtd2018-10-012019-03-314126349bus:SmallCompaniesRegimeForAccounts2018-10-012019-03-314126349bus:FRS1022018-10-012019-03-314126349bus:AuditExemptWithAccountantsReport2018-10-012019-03-314126349bus:Director12018-10-012019-03-314126349bus:Director32018-10-012019-03-314126349bus:Director42018-10-012019-03-314126349bus:CompanySecretary12018-10-012019-03-314126349bus:FullAccounts2018-10-012019-03-31xbrli:purexbrli:sharesiso4217:GBP