ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-03-312020-03-31true2019-04-01falseNo description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04422030 2019-04-01 2020-03-31 04422030 2018-04-01 2019-03-31 04422030 2020-03-31 04422030 2019-03-31 04422030 c:Director3 2019-04-01 2020-03-31 04422030 d:LeaseholdInvestmentProperty 2020-03-31 04422030 d:LeaseholdInvestmentProperty 2019-03-31 04422030 d:CurrentFinancialInstruments 2020-03-31 04422030 d:CurrentFinancialInstruments 2019-03-31 04422030 d:Non-currentFinancialInstruments 2020-03-31 04422030 d:Non-currentFinancialInstruments 2019-03-31 04422030 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 04422030 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 04422030 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 04422030 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 04422030 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 04422030 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-03-31 04422030 d:ShareCapital 2020-03-31 04422030 d:ShareCapital 2019-03-31 04422030 d:RevaluationReserve 2020-03-31 04422030 d:RevaluationReserve 2019-03-31 04422030 d:RetainedEarningsAccumulatedLosses 2020-03-31 04422030 d:RetainedEarningsAccumulatedLosses 2019-03-31 04422030 d:OtherDeferredTax 2020-03-31 04422030 d:OtherDeferredTax 2019-03-31 04422030 c:OrdinaryShareClass1 2019-04-01 2020-03-31 04422030 c:OrdinaryShareClass1 2020-03-31 04422030 c:OrdinaryShareClass1 2019-03-31 04422030 c:FRS102 2019-04-01 2020-03-31 04422030 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 04422030 c:FullAccounts 2019-04-01 2020-03-31 04422030 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 04422030 2 2019-04-01 2020-03-31 04422030 5 2019-04-01 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04422030









TWENTY-FIRST CENTURY LAND (NO.3) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
TWENTY-FIRST CENTURY LAND (NO.3) LIMITED
REGISTERED NUMBER: 04422030

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Investment property
 5 
1,750,000
1,750,000

  
1,750,000
1,750,000

Current assets
  

Debtors: amounts falling due within one year
 6 
1,310
1,760

Cash at bank and in hand
 7 
2,475
2,466

  
3,785
4,226

Creditors: amounts falling due within one year
 8 
(966,585)
(956,000)

Net current liabilities
  
 
 
(962,800)
 
 
(951,774)

Total assets less current liabilities
  
787,200
798,226

Creditors: amounts falling due after more than one year
 9 
(414,376)
(418,625)

Provisions for liabilities
  

Deferred tax
 11 
(65,372)
(65,372)

  
 
 
(65,372)
 
 
(65,372)

Net assets
  
307,452
314,229


Capital and reserves
  

Called up share capital 
 12 
100
100

Other reserves
  
685,027
685,027

Profit and loss account
  
(377,675)
(370,898)

  
307,452
314,229


Page 1

 
TWENTY-FIRST CENTURY LAND (NO.3) LIMITED
REGISTERED NUMBER: 04422030
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S N Grant
Director

Date: 3 June 2020

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
TWENTY-FIRST CENTURY LAND (NO.3) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Twenty-First Century Land (No.3) Limited is a private company limited by shares, incorporated in England and Wales (registered number 04422030). 
The registered office and principal place of business is 39 High Street, London, E17 7AD. 
The principal activity of the company continued to be that of property investment.
The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
TWENTY-FIRST CENTURY LAND (NO.3) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.3

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance Sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of Comprehensive Income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.4

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

Page 4

 
TWENTY-FIRST CENTURY LAND (NO.3) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.10

Finance costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
TWENTY-FIRST CENTURY LAND (NO.3) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, which are described in note 2, management is required to make judgments, estimates and assumptions about the carrying values of assets and the liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revisions affect only that period, or in the period of the revisions and future periods if the revision affects both current and future periods.


4.


Employees

The average monthly number of employees, including directors, during the year was 3 (2019 - 3).


5.


Investment property


Investment property

£



Valuation


At 1 April 2019
1,750,000



At 31 March 2020
1,750,000

The 2020 valuations were made by the directors, on an open market value for existing use basis.

On an historical cost basis, these would have been included at an original cost of £1,010,661 (2019: £1,010,661).







6.


Debtors

2020
2019
£
£


Trade debtors
1,225
1,675

Called up share capital not paid
85
85

1,310
1,760


Page 6

 
TWENTY-FIRST CENTURY LAND (NO.3) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
2,475
2,466

2,475
2,466



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
4,250
4,250

Other creditors
953,466
943,291

Accruals and deferred income
8,869
8,459

966,585
956,000



9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
414,376
418,625

414,376
418,625


Page 7

 
TWENTY-FIRST CENTURY LAND (NO.3) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
4,250
4,250


4,250
4,250


Amounts falling due 2-5 years

Bank loans
414,375
418,625


414,375
418,625


418,625
422,875



11.


Deferred taxation




2020


£






At beginning of year
(65,372)



At end of year
(65,372)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Due to fair value adjustments on investment property
(65,372)
(65,372)

(65,372)
(65,372)

Page 8

 
TWENTY-FIRST CENTURY LAND (NO.3) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

12.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



1,000 (2019 - 1,000) Ordinary shares of £0.10 each
100
100

 
Page 9