Dave Edwards Double Glazing Limited - Period Ending 2019-12-31

Dave Edwards Double Glazing Limited - Period Ending 2019-12-31


Dave Edwards Double Glazing Limited 04512556 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is to supply and fit windows Digita Accounts Production Advanced 6.24.8820.0 Software true 04512556 2019-01-01 2019-12-31 04512556 2019-12-31 04512556 bus:OrdinaryShareClass1 2019-12-31 04512556 core:RetainedEarningsAccumulatedLosses 2019-12-31 04512556 core:ShareCapital 2019-12-31 04512556 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-12-31 04512556 core:CurrentFinancialInstruments 2019-12-31 04512556 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 04512556 core:Goodwill 2019-12-31 04512556 core:FurnitureFittings 2019-12-31 04512556 core:MotorVehicles 2019-12-31 04512556 core:OfficeEquipment 2019-12-31 04512556 core:PlantMachinery 2019-12-31 04512556 bus:SmallEntities 2019-01-01 2019-12-31 04512556 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 04512556 bus:FullAccounts 2019-01-01 2019-12-31 04512556 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 04512556 bus:RegisteredOffice 2019-01-01 2019-12-31 04512556 bus:CompanySecretary1 2019-01-01 2019-12-31 04512556 bus:Director1 2019-01-01 2019-12-31 04512556 bus:Director3 2019-01-01 2019-12-31 04512556 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 04512556 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 04512556 core:Goodwill 2019-01-01 2019-12-31 04512556 core:NetGoodwill 2019-01-01 2019-12-31 04512556 core:ComputerEquipment 2019-01-01 2019-12-31 04512556 core:FurnitureFittings 2019-01-01 2019-12-31 04512556 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 04512556 core:MotorVehicles 2019-01-01 2019-12-31 04512556 core:OfficeEquipment 2019-01-01 2019-12-31 04512556 core:PlantMachinery 2019-01-01 2019-12-31 04512556 countries:AllCountries 2019-01-01 2019-12-31 04512556 2018-12-31 04512556 core:Goodwill 2018-12-31 04512556 core:FurnitureFittings 2018-12-31 04512556 core:MotorVehicles 2018-12-31 04512556 core:OfficeEquipment 2018-12-31 04512556 core:PlantMachinery 2018-12-31 04512556 2018-01-01 2018-12-31 04512556 2018-12-31 04512556 bus:OrdinaryShareClass1 2018-12-31 04512556 core:RetainedEarningsAccumulatedLosses 2018-12-31 04512556 core:ShareCapital 2018-12-31 04512556 core:HirePurchaseContracts core:CurrentFinancialInstruments 2018-12-31 04512556 core:CurrentFinancialInstruments 2018-12-31 04512556 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 04512556 core:FurnitureFittings 2018-12-31 04512556 core:MotorVehicles 2018-12-31 04512556 core:OfficeEquipment 2018-12-31 04512556 core:PlantMachinery 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04512556

Dave Edwards Double Glazing Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE


 

 

Dave Edwards Double Glazing Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Dave Edwards Double Glazing Limited

Company Information

Directors

Mr Stephen David Edwards

Mr. David Alan Edwards

Company secretary

Mrs Susan Edwards

Registered office

12 Darnton Gardens
Ashton Under Lyne
Lancashire
OL6 6SG

Accountants

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE

 

Dave Edwards Double Glazing Limited

(Registration number: 04512556)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

5

14,418

18,947

Current assets

 

Stocks

6

35,000

35,000

Debtors

7

38,185

89,266

Cash at bank and in hand

 

23,482

18,813

 

96,667

143,079

Creditors: Amounts falling due within one year

8

(58,166)

(61,204)

Net current assets

 

38,501

81,875

Total assets less current liabilities

 

52,919

100,822

Provisions for liabilities

(2,739)

(3,600)

Net assets

 

50,180

97,222

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

50,080

97,122

Total equity

 

50,180

97,222

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 May 2020 and signed on its behalf by:
 

 

Dave Edwards Double Glazing Limited

(Registration number: 04512556)
Balance Sheet as at 31 December 2019

.........................................

Mr Stephen David Edwards
Director

 

Dave Edwards Double Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
12 Darnton Gardens
Ashton Under Lyne
Lancashire
OL6 6SG

These financial statements were authorised for issue by the Board on 21 May 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Dave Edwards Double Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Reducing balance

Fixtures, fittings and equipment

15% Reducing balance

Motor Vehicles

25% Reducing balance

Computer equipment

33% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Dave Edwards Double Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Dave Edwards Double Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2018 - 6).

 

Dave Edwards Double Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2019

35,000

35,000

At 31 December 2019

35,000

35,000

Amortisation

At 1 January 2019

35,000

35,000

At 31 December 2019

35,000

35,000

Carrying amount

At 31 December 2019

-

-

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 January 2019

13,777

4,582

2,876

28,816

At 31 December 2019

13,777

4,582

2,876

28,816

Depreciation

At 1 January 2019

11,612

4,431

2,692

12,369

Charge for the year

325

30

62

4,112

At 31 December 2019

11,937

4,461

2,754

16,481

Carrying amount

At 31 December 2019

1,840

121

122

12,335

At 31 December 2018

2,165

151

184

16,447

 

Dave Edwards Double Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Total
£

Cost or valuation

At 1 January 2019

50,051

At 31 December 2019

50,051

Depreciation

At 1 January 2019

31,104

Charge for the year

4,529

At 31 December 2019

35,633

Carrying amount

At 31 December 2019

14,418

At 31 December 2018

18,947

6

Stocks

2019
£

2018
£

Finished goods and goods for resale

35,000

35,000

7

Debtors

2019
£

2018
£

Trade debtors

32,720

86,062

Prepayments

3,407

3,204

Other debtors

2,058

-

38,185

89,266

 

Dave Edwards Double Glazing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

10

5,978

4,111

Trade creditors

 

32,648

28,395

Taxation and social security

 

12,334

24,323

Other creditors

 

7,206

4,375

 

58,166

61,204

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

5,978

-

Hire purchase contracts

-

4,111

5,978

4,111

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

35,784

31,728