Poppies (Exeter) Limited - Period Ending 2019-12-31

Poppies (Exeter) Limited - Period Ending 2019-12-31


Poppies (Exeter) Limited 07879107 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is is that of a cleaning company. Digita Accounts Production Advanced 6.24.8820.0 Software true 07879107 2019-01-01 2019-12-31 07879107 2019-12-31 07879107 bus:Director1 1 2019-12-31 07879107 core:RetainedEarningsAccumulatedLosses 2019-12-31 07879107 core:ShareCapital 2019-12-31 07879107 core:CurrentFinancialInstruments 2019-12-31 07879107 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 07879107 core:Goodwill 2019-12-31 07879107 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 07879107 core:FurnitureFittingsToolsEquipment 2019-12-31 07879107 core:MotorVehicles 2019-12-31 07879107 bus:SmallEntities 2019-01-01 2019-12-31 07879107 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 07879107 bus:FullAccounts 2019-01-01 2019-12-31 07879107 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 07879107 bus:RegisteredOffice 2019-01-01 2019-12-31 07879107 bus:Director1 2019-01-01 2019-12-31 07879107 bus:Director1 1 2019-01-01 2019-12-31 07879107 bus:Director2 2019-01-01 2019-12-31 07879107 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 07879107 core:Goodwill 2019-01-01 2019-12-31 07879107 core:IntangibleAssetsOtherThanGoodwill 2019-01-01 2019-12-31 07879107 core:PatentsTrademarksLicencesConcessionsSimilar 2019-01-01 2019-12-31 07879107 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 07879107 core:MotorVehicles 2019-01-01 2019-12-31 07879107 core:OfficeEquipment 2019-01-01 2019-12-31 07879107 countries:UnitedKingdom 2019-01-01 2019-12-31 07879107 2018-12-31 07879107 core:Goodwill 2018-12-31 07879107 core:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 07879107 core:FurnitureFittingsToolsEquipment 2018-12-31 07879107 core:MotorVehicles 2018-12-31 07879107 2018-01-01 2018-12-31 07879107 2018-12-31 07879107 bus:Director1 1 2018-12-31 07879107 core:RetainedEarningsAccumulatedLosses 2018-12-31 07879107 core:ShareCapital 2018-12-31 07879107 core:CurrentFinancialInstruments 2018-12-31 07879107 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 07879107 core:Goodwill 2018-12-31 07879107 core:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 07879107 core:FurnitureFittingsToolsEquipment 2018-12-31 07879107 core:MotorVehicles 2018-12-31 07879107 bus:Director1 1 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registration number: 07879107

Poppies (Exeter) Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 December 2019

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG


 

 

Poppies (Exeter) Limited
(Registration number: 07879107)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Poppies (Exeter) Limited
(Registration number: 07879107)

Company Information

Directors

Mrs R L Sagar

Mr A P Sagar

Registered office

1 Colleton Crescent
Exeter
Devon
EX2 4DG

Accountants

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Poppies (Exeter) Limited
(Registration number: 07879107)

Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

1,556

2,303

Tangible assets

5

1,180

1,650

 

2,736

3,953

Current assets

 

Stocks

6

10,610

11,135

Debtors

7

17,017

12,243

Cash at bank and in hand

 

18,969

14,118

 

46,596

37,496

Creditors: Amounts falling due within one year

8

(38,260)

(34,503)

Net current assets

 

8,336

2,993

Net assets

 

11,072

6,946

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

11,071

6,945

Total equity

 

11,072

6,946

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Poppies (Exeter) Limited
(Registration number: 07879107)

Balance Sheet as at 31 December 2019

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 27 April 2020 and signed on its behalf by:
 

.........................................

Mrs R L Sagar
Director

 

Poppies (Exeter) Limited
(Registration number: 07879107)

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
1 Colleton Crescent
Exeter
Devon
EX2 4DG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The Company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and the contracted service has been provided.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Poppies (Exeter) Limited
(Registration number: 07879107)

Notes to the Financial Statements for the Year Ended 31 December 2019

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% straight line

Office equipment

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise licence

10% straight line

Goodwill

20% straight line

 

Poppies (Exeter) Limited
(Registration number: 07879107)

Notes to the Financial Statements for the Year Ended 31 December 2019

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Poppies (Exeter) Limited
(Registration number: 07879107)

Notes to the Financial Statements for the Year Ended 31 December 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2018 - 23).

4

Intangible assets

Goodwill
 £

Franchise license
 £

Total
£

Cost or valuation

At 1 January 2019

10,000

7,470

17,470

At 31 December 2019

10,000

7,470

17,470

Amortisation

At 1 January 2019

10,000

5,167

15,167

Amortisation charge

-

747

747

At 31 December 2019

10,000

5,914

15,914

Carrying amount

At 31 December 2019

-

1,556

1,556

At 31 December 2018

-

2,303

2,303

 

Poppies (Exeter) Limited
(Registration number: 07879107)

Notes to the Financial Statements for the Year Ended 31 December 2019

5

Tangible assets

Office equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2019

4,577

12,010

16,587

Additions

746

-

746

Disposals

(3,602)

-

(3,602)

At 31 December 2019

1,721

12,010

13,731

Depreciation

At 1 January 2019

2,927

12,010

14,937

Charge for the year

244

-

244

Eliminated on disposal

(2,630)

-

(2,630)

At 31 December 2019

541

12,010

12,551

Carrying amount

At 31 December 2019

1,180

-

1,180

At 31 December 2018

1,650

-

1,650

6

Stocks

2019
£

2018
£

Work in progress

9,610

9,035

Stock

1,000

2,100

10,610

11,135

7

Debtors

2019
 £

2018
 £

Trade debtors

4,644

3,775

Prepayments

2,990

1,814

Directors' current account

9,383

6,654

Total current trade and other debtors

17,017

12,243

 

Poppies (Exeter) Limited
(Registration number: 07879107)

Notes to the Financial Statements for the Year Ended 31 December 2019

8

Creditors

Note

2019
 £

2018
 £

Due within one year

 

Trade creditors

 

1,189

1,006

Taxation and social security

 

13,621

15,315

Other creditors

 

14,618

11,122

Accruals and deferred income

 

2,427

2,775

Corporation tax liability

 

6,405

4,285

 

38,260

34,503

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (2018 - £3,233).

10

Related party transactions

2019

At 1 January 2019
£

Advances to directors
£

Repayments by director
£

At 31 December 2019
£

Director 1 unsecured interest free loan

6,654

22,729

(20,000)

9,383

         
       

 

2018

At 1 January 2018
£

Advances to directors
£

Repayments by director
£

At 31 December 2018
£

Director 1 unsecured interest free loan

(1,146)

24,800

(17,000)

6,654