The Premier Group (Coventry) Limited - Limited company accounts 20.1

The Premier Group (Coventry) Limited - Limited company accounts 20.1


IRIS Accounts Productionv20.1.5.7105125384director31.3.191.4.1831.3.1931.3.19precision engineering and manufacturing of tools, prototype panels, sheet metal assemblies and body in white build specialists and providing specialist engineering and manufacturing solutions to the transport industry including tooling and component production.truefalsetruetruefalsefalsetruefalseFair value modelOrdinary0We do not express an opinion accompanying the financial statements of the group. iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051253842018-03-31051253842019-03-31051253842018-04-012019-03-31051253842017-03-31051253842017-04-012018-03-31051253842018-03-3105125384ns15:EnglandWales2018-04-012019-03-3105125384ns14:PoundSterling2018-04-012019-03-3105125384ns10:Director12018-04-012019-03-3105125384ns10:Consolidated2019-03-3105125384ns10:ConsolidatedGroupCompanyAccounts2018-04-012019-03-3105125384ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3105125384ns10:Consolidatedns10:FRS1022018-04-012019-03-3105125384ns10:Consolidatedns10:Audited2018-04-012019-03-3105125384ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2018-04-012019-03-3105125384ns10:LargeMedium-sizedCompaniesRegimeForAccounts2018-04-012019-03-3105125384ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2018-04-012019-03-3105125384ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForAccounts2018-04-012019-03-3105125384ns10:FullAccounts2018-04-012019-03-3105125384ns10:OrdinaryShareClass12018-04-012019-03-3105125384ns10:Consolidated2018-04-012019-03-3105125384ns10:RegisteredOffice2018-04-012019-03-3105125384ns10:Director32018-04-012019-03-3105125384ns10:Director22018-04-012019-03-3105125384ns10:Consolidated2017-04-012018-03-3105125384ns5:CurrentFinancialInstruments2019-03-3105125384ns5:CurrentFinancialInstruments2018-03-3105125384ns5:Non-currentFinancialInstruments2019-03-3105125384ns5:Non-currentFinancialInstruments2018-03-3105125384ns5:ShareCapital2019-03-3105125384ns5:ShareCapital2018-03-3105125384ns5:RevaluationReserve2019-03-3105125384ns5:RevaluationReserve2018-03-3105125384ns5:RetainedEarningsAccumulatedLosses2019-03-3105125384ns5:RetainedEarningsAccumulatedLosses2018-03-3105125384ns5:ShareCapital2017-03-3105125384ns5:RetainedEarningsAccumulatedLosses2017-03-3105125384ns5:RevaluationReserve2017-03-3105125384ns5:RetainedEarningsAccumulatedLosses2017-04-012018-03-3105125384ns5:RevaluationReserve2017-04-012018-03-3105125384ns5:RetainedEarningsAccumulatedLosses2018-04-012019-03-3105125384ns5:RevaluationReserve2018-04-012019-03-3105125384ns5:IntangibleAssetsOtherThanGoodwill2018-04-012019-03-3105125384ns5:PatentsTrademarksLicencesConcessionsSimilar2018-04-012019-03-3105125384ns5:LandBuildingsns5:ShortLeaseholdAssets2018-04-012019-03-3105125384ns5:LeaseholdImprovements2018-04-012019-03-3105125384ns5:PlantMachinery2018-04-012019-03-3105125384ns5:FurnitureFittings2018-04-012019-03-3105125384ns5:MotorVehicles2018-04-012019-03-3105125384ns5:ReportableOperatingSegment12018-04-012019-03-3105125384ns5:ReportableOperatingSegment12017-04-012018-03-3105125384ns5:ReportableOperatingSegment22018-04-012019-03-3105125384ns5:ReportableOperatingSegment22017-04-012018-03-3105125384ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2018-04-012019-03-3105125384ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2017-04-012018-03-3105125384ns15:UnitedKingdom2018-04-012019-03-3105125384ns15:UnitedKingdom2017-04-012018-03-3105125384ns15:Europe2018-04-012019-03-3105125384ns15:Europe2017-04-012018-03-3105125384ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2018-04-012019-03-3105125384ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2017-04-012018-03-3105125384ns10:HighestPaidDirector2018-04-012019-03-3105125384ns10:HighestPaidDirector2017-04-012018-03-3105125384ns5:OwnedAssets2018-04-012019-03-3105125384ns5:OwnedAssets2017-04-012018-03-3105125384ns5:LeasedAssets2018-04-012019-03-3105125384ns5:LeasedAssets2017-04-012018-03-3105125384ns5:PatentsTrademarksLicencesConcessionsSimilar2017-04-012018-03-310512538412018-04-012019-03-310512538412017-04-012018-03-310512538422018-04-012019-03-310512538422017-04-012018-03-310512538432018-04-012019-03-310512538432017-04-012018-03-3105125384ns10:OrdinaryShareClass12017-04-012018-03-3105125384ns5:PatentsTrademarksLicencesConcessionsSimilar2018-03-3105125384ns5:PatentsTrademarksLicencesConcessionsSimilar2019-03-3105125384ns5:PatentsTrademarksLicencesConcessionsSimilar2018-03-3105125384ns5:LandBuildingsns5:ShortLeaseholdAssets2018-03-3105125384ns5:LandBuildingsns5:ShortLeaseholdAssets2019-03-3105125384ns5:LandBuildingsns5:ShortLeaseholdAssets2018-03-3105125384ns5:UnlistedNon-exchangeTradedns5:CostValuation2018-03-3105125384ns5:UnlistedNon-exchangeTraded2019-03-3105125384ns5:UnlistedNon-exchangeTraded2018-03-3105125384ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3105125384ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3105125384ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2019-03-3105125384ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-03-3105125384ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2019-03-3105125384ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-03-3105125384ns5:DeferredTaxation2018-03-3105125384ns5:DeferredTaxation2018-04-012019-03-3105125384ns5:DeferredTaxation2019-03-3105125384ns10:OrdinaryShareClass12019-03-3105125384ns5:RetainedEarningsAccumulatedLosses2018-03-3105125384ns5:RevaluationReserve2018-03-31

REGISTERED NUMBER: 05125384 (England and Wales)












Group Strategic Report,

Report of the Director and

Audited

Consolidated Financial Statements

for the Year Ended 31 March 2019


for



The Premier Group (Coventry) Limited



The Premier Group (Coventry) Limited (Registered number: 05125384)









Contents of the Consolidated Financial Statements



for the Year Ended 31 March 2019






Page




Company Information  

1




Group Strategic Report  

2




Report of the Director  

4




Report of the Independent Auditors  

6




Consolidated Income Statement  

9




Consolidated Other Comprehensive Income  

10




Consolidated Balance Sheet  

11




Company Balance Sheet  

12




Consolidated Statement of Changes in Equity  

13




Company Statement of Changes in Equity  

14




Consolidated Cash Flow Statement  

15




Notes to the Consolidated Cash Flow Statement  

16




Notes to the Consolidated Financial Statements  

17





The Premier Group (Coventry) Limited




Company Information



for the Year Ended 31 March 2019










DIRECTOR:

D P Meagher





REGISTERED OFFICE:

Leofric House


Binley Road


Coventry


CV3 1JN





REGISTERED NUMBER:

05125384 (England and Wales)





SENIOR STATUTORY AUDITOR:

C A Christou FCCA





AUDITORS:

Leigh Christou Ltd


Chartered Certified Accountants and


Statutory Auditor


Leofric House


Binley Road


Coventry


CV3 1JN



The Premier Group (Coventry) Limited (Registered number: 05125384)




Group Strategic Report



for the Year Ended 31 March 2019



The director presents her strategic report of the company and the group for the year ended 31 March 2019.


PRINCIPAL ACTIVITIES

The principal activities of the Group in the year under review were those of bespoke manufacturing of low volume production

panels, assemblies and prototypes spanning the international automotive, aeronautical, rail and defence industries


REVIEW OF BUSINESS

The Group delivered a year of consolidation during the year ended 31 March 2019. The Group has grown sales during the year.

Unfortunately, the company has been unable to command sufficient profit margins to cover the extensive cost base, and accordingly

has made a loss for the year.


The group continued its diversification into other markets, to complement its existing automotive, rail and aerospace markets,

securing substantial new business for this financial year and ahead into the future within its existing customer portfolio as well as

bringing on board substantial new blue chip customers.


During the year, the group invested heavily in developing the strength of it senior management team as well in its cutting edge

manufacturing and prototype facility.


The investment in the group facilities and in particular new technologies and research continues to remain for the group and it is

perceived this will open up further significant capacity to meet planned growth in demand from existing and potential new

customers and will allow the group to expand into further new and diverse markets.


The group has grown sales during the year. Unfortunately, the company has been unable to command sufficient profit margins to

cover the extensive cost base, and accordingly has made a loss before taxation for the year of £3,435,861.


As set out in note 26, the group took radical action to address the loss situation. In the subsequent year, up to the outbreak of

Covid-19, the company had generated significant profits.


PRINCIPAL RISKS AND UNCERTAINTIES

The Group conducts its business activities in an increasingly competitive market. Therefore, the director has considered and taken

all reasonable steps to mitigate the principal risks and uncertainties relevant to the business.


A material uncertainty related to going concern exists, as set out in note 26. Following the UK shutdown on 23 March 2020 caused

by Covid-19, the group have experienced a significant downturn in sales. The group have taken action to mitigate the impact on the

business by furloughing staff, negotiating with creditors including landlords and providers of finance.


The group will be dependent on future sales to customers, the timing of which are currently uncertain. Further, management are

unable to make long term strategic plans. Deferment arrangements are generally short-term in nature, and lending facilities will

continue to fall due for renewal. The ultimate controlling party is assessing the capital requirements of the group, and will provide

further support to the group where appropriate.


KEY PERFORMANCE INDICATORS

The Group deems the most relevant key performance indicator to be Turnover and Operating profit/loss


Turnover:


Turnover for the year was £13.9m (2018 £11.6m) an increase on 2018 of 20%


Operating Loss:


Operating loss for the year was £(3.3m) (2018 - £(0.7m))




The Premier Group (Coventry) Limited (Registered number: 05125384)




Group Strategic Report



for the Year Ended 31 March 2019



BUSINESS STRATEGY

The group is attracting expressions of interest from multinational companies within the automotive industry for significant low

volume production work.


The Group's strategy has been affected by Covid-19 (see below), but management is working to adapt to the current environment.


FUTURE DEVELOPMENTS

Following the balance sheet date the Group has signed a lease on substantial new premises which will enable the group to

consolidate operations on a single site.


The director hopes that following the easing of Covid-19 restrictions, the automotive industry will gear up operations rapidly, and

place orders with the company.


FINANCIAL INSTRUMENTS

The group has normal levels of exposure to price, credit, liquidity and cash flow risks arising from trading activities which are

conducted in sterling, euros and US dollar. The company does not enter into any hedging contracts.


ON BEHALF OF THE BOARD:






D P Meagher - Director



2 June 2020



The Premier Group (Coventry) Limited (Registered number: 05125384)




Report of the Director



for the Year Ended 31 March 2019



The director presents his report with the financial statements of the company and the group for the year ended 31 March 2019.


DIVIDENDS

No dividends will be distributed for the year ended 31 March 2019.


EVENTS SINCE THE END OF THE YEAR

Information relating to events since the end of the year is given in the notes to the financial statements.


DIRECTORS

D P Meagher has held office during the whole of the period from 1 April 2018 to the date of this report.


Other changes in directors holding office are as follows:


Miss N Meagher and A Meagher ceased to be directors after 31 March 2019 but prior to the date of this report.


POLITICAL DONATIONS AND EXPENDITURE

The group made no political donations during 2019 or the prior year


DISCLOSURE IN THE STRATEGIC REPORT

The company has chosen in accordance with Companies act 2006, s.414C(11) to set out in the Company's strategic report

information required by medium sized Companies and Groups regulations 2008, sch 7 to be contained in the directors report. It has

done so in respect of future developments, principle risks and uncertainties and financial instruments.


STATEMENT OF DIRECTOR'S RESPONSIBILITIES

The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in

accordance with applicable law and regulations.


Company law requires the director to prepare financial statements for each financial year.  Under that law the director has elected to

prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom

Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard

applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless she

is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the

group for that period.  In preparing these financial statements, the director is required to:


-

select suitable accounting policies and then apply them consistently;

-

make judgements and accounting estimates that are reasonable and prudent;

-

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue

in business.


The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the

group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and

enable her to ensure that the financial statements comply with the Companies Act 2006. She is also responsible for safeguarding the

assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other

irregularities.



The Premier Group (Coventry) Limited (Registered number: 05125384)




Report of the Director



for the Year Ended 31 March 2019




STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of

which the group's auditors are unaware, and she has taken all the steps that she ought to have taken as a director in order to make

herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.


ON BEHALF OF THE BOARD:






D P Meagher - Director



2 June 2020



Report of the Independent Auditors to the Members of



The Premier Group (Coventry) Limited



Disclaimer of opinion


We were engaged to audit the financial statements of The Premier Group (Coventry) Limited for the year ended 31 March 2019
which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to
the Financial Statements including a summary of significant accounting policies. The financial reporting framework that has been
applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard
102 'The Financial Reporting Standard applicable in UK and Republic of Ireland' (United Kingdom Generally Accepted
Accounting Practice).

We do not express an opinion on the accompanying financial statements of the group or of the parent company. Because of the
significance of the matter described in the basis for disclaimer of opinion section of our report, we have not been able to obtain
sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.

Basis for disclaimer of opinion

As noted below, there is a material uncertainty regarding going concern. Despite management representations, there is insufficient

evidence to support management's determination that the financial statements should be prepared on a going concern basis. As such,

we disclaim our opinion.


We were not appointed as auditors until after 31 March 2019 and thus did not observe the counting of physical inventories at the

beginning and end of the year. We were unable to satisfy ourselves by alternative means concerning the inventory qualities held at

31 March 2019, which are included in the balance sheet at £226,153, by using other audit procedures. Consequently we were unable

to determine whether any adjustment to this amount was necessary.


The financial statements for the year ended 31 March 2018 were not audited. Since opening inventories affect the determination of

the results of operations, we were unable to determine whether adjustments to the results of operations and opening retaining

earnings might be necessary for 2019.


Material uncertainty related to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

-

the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

-

the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt

about the group's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from

the date when the financial statements are authorised for issue.

We drawn attention to note 2 of the financial statements, which refer to material uncertainty in relation to going concern, and to note

26 which refer to post balance sheet events. Per the Income Statement, the group made a loss before tax for the year ended 31

March 2019 of £3,435,861, which gave rise to the events set out per note 26. As stated in note 26, these events or conditions, along

with other matters set forth in note 26, indicate that a material uncertainty exists that may case significant doubt on the ability of the

company and group to continue as a going concern.


Due to the lack of credit facilities being in place for a period exceeding 12 months, there is insufficient evidence to support

management's determination that the financial statements should be prepared on a going concern basis. As such, we disclaim our

audit opinion.



Report of the Independent Auditors to the Members of



The Premier Group (Coventry) Limited




Other information

The director is responsible for the other information. The other information comprises the information in the Group Strategic Report

and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.


Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in

our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider

whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or

otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are

required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other

information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information,

we are required to report that fact.  We have nothing to report in this regard.


The comparative figures are unaudited.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-

the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial

statements are prepared is consistent with the financial statements; and

-

the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of

the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.


We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our

opinion:

-

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received

from branches not visited by us; or

-

the parent company financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of director's remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit.


Responsibilities of director

As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the

preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the

director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due

to fraud or error.


In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to

continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of

accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic

alternative but to do so.



Report of the Independent Auditors to the Members of



The Premier Group (Coventry) Limited




Auditors' responsibilities for the audit of the financial statements

Our responsibility is to conduct an audit of the financial statements of the company and group in accordance with International

Standards on Auditing (UK) and to issue an auditor's report.


However, because of the matter described in the basis for disclaimer of opinion section of our report, we were not able to obtain

sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.


We are independent of the company and group in accordance with ethical requirements that are relevant to our audit of the financial

statements in the UK, including the FRC's Ethical Standard to the financial statements, and we have fulfilled our other ethical

responsibilities in accordance with these requirements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's

website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.


Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act

2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to

them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the

opinions we have formed.





C A Christou FCCA (Senior Statutory Auditor)

for and on behalf of Leigh Christou Ltd

Chartered Certified Accountants and

Statutory Auditor

Leofric House

Binley Road

Coventry

CV3 1JN


2 June 2020



The Premier Group (Coventry) Limited (Registered number: 05125384)



Consolidated Income Statement  


for the Year Ended 31 March 2019




31.3.19

31.3.18



Notes

£   

£   

£   

£   



TURNOVER

3

13,948,835


11,604,763




Cost of sales

11,940,851


8,104,776



GROSS PROFIT

2,007,984


3,499,987




Distribution costs

36,640


34,155



Administrative expenses

5,613,863


4,456,805



5,650,503

4,490,960

(3,642,519

)

(990,973

)



Other operating income

383,075


265,264



OPERATING LOSS

5

(3,259,444

)

(725,709

)



Interest receivable and similar income

6,765


13,413



(3,252,679

)

(712,296

)



Interest payable and similar expenses

6

183,182


152,509



LOSS BEFORE TAXATION

(3,435,861

)

(864,805

)



Tax on loss

7

(328,796

)

(89,967

)


LOSS FOR THE FINANCIAL YEAR

(3,107,065

)

(774,838

)


Loss attributable to:

Owners of the parent

(3,107,065

)

(774,838

)




The Premier Group (Coventry) Limited (Registered number: 05125384)



Consolidated Other Comprehensive Income  


for the Year Ended 31 March 2019




31.3.19


31.3.18


Notes

£   

£   



LOSS FOR THE YEAR

(3,107,065

)

(774,838

)




OTHER COMPREHENSIVE INCOME  


Movements in respect of revaluations

338,980


-



Income tax relating to other comprehensive

income

-


-



OTHER COMPREHENSIVE INCOME FOR

THE YEAR, NET OF INCOME TAX

338,980


-



TOTAL COMPREHENSIVE INCOME FOR

THE YEAR

(2,768,085

)

(774,838

)



Total comprehensive income attributable to:

Owners of the parent

(2,768,085

)

(774,838

)




The Premier Group (Coventry) Limited (Registered number: 05125384)




Consolidated Balance Sheet



31 March 2019




31.3.19

31.3.18



Notes

£   

£   

£   

£   


FIXED ASSETS

Intangible assets

10

408,424


657,749



Tangible assets

11

8,529,612


8,896,863



Investments

12

-


-



Investment property

13

1,120,000


745,000



10,058,036


10,299,612




CURRENT ASSETS

Stocks

14

226,153


729,157



Debtors

15

4,222,133


4,803,072



Cash at bank and in hand

188,524


203,448



4,636,810


5,735,677



CREDITORS

Amounts falling due within one year

16

9,011,954


6,566,813



NET CURRENT LIABILITIES

(4,375,144

)

(831,136

)


TOTAL ASSETS LESS CURRENT

LIABILITIES

5,682,892


9,468,476




CREDITORS

Amounts falling due after more than one year

17

(1,821,289

)

(2,420,023

)



PROVISIONS FOR LIABILITIES

21

-


(418,765

)


NET ASSETS

3,861,603


6,629,688




CAPITAL AND RESERVES

Called up share capital

22

157,010


157,010



Revaluation reserve

23

1,036,955


697,975



Retained earnings

23

2,667,638


5,774,703



SHAREHOLDERS' FUNDS

3,861,603


6,629,688




The financial statements were approved by the director and authorised for issue on 2 June 2020 and were signed by:






D P Meagher - Director




The Premier Group (Coventry) Limited (Registered number: 05125384)




Company Balance Sheet



31 March 2019




31.3.19

31.3.18



Notes

£   

£   

£   

£   


FIXED ASSETS

Intangible assets

10

-


-



Tangible assets

11

2,006,125


1,914,339



Investments

12

426,854


426,854



Investment property

13

1,120,000


745,000



3,552,979


3,086,193




CURRENT ASSETS

Debtors

15

178,499


15,558



Cash at bank

6,241


33,181



184,740


48,739



CREDITORS

Amounts falling due within one year

16

2,279,394


1,490,592



NET CURRENT LIABILITIES

(2,094,654

)

(1,441,853

)


TOTAL ASSETS LESS CURRENT

LIABILITIES

1,458,325


1,644,340




CREDITORS

Amounts falling due after more than one year

17

(968,817

)

(1,059,300

)



PROVISIONS FOR LIABILITIES

21

-


(58,226

)


NET ASSETS

489,508


526,814




CAPITAL AND RESERVES

Called up share capital

22

157,010


157,010



Revaluation reserve

23

607,906


232,906



Retained earnings

23

(275,408

)

136,898



SHAREHOLDERS' FUNDS

489,508


526,814




Company's loss for the financial year

(412,306

)

(27,769

)



The financial statements were approved by the director and authorised for issue on 2 June 2020 and were signed by:






D P Meagher - Director




The Premier Group (Coventry) Limited (Registered number: 05125384)




Consolidated Statement of Changes in Equity



for the Year Ended 31 March 2019




Called up



share


Retained


Revaluation


Total


capital


earnings


reserve


equity

£   

£   

£   

£   



Balance at 1 April 2017

157,010


6,849,541


697,975


7,704,526




Changes in equity

Dividends

-


(300,000

)

-


(300,000

)


Total comprehensive income

-


(774,838

)

-


(774,838

)


Balance at 31 March 2018

157,010


5,774,703


697,975


6,629,688




Changes in equity

Total comprehensive income

-


(3,107,065

)

338,980


(2,768,085

)


Balance at 31 March 2019

157,010


2,667,638


1,036,955


3,861,603





The Premier Group (Coventry) Limited (Registered number: 05125384)




Company Statement of Changes in Equity



for the Year Ended 31 March 2019




Called up



share


Retained


Revaluation


Total


capital


earnings


reserve


equity

£   

£   

£   

£   



Balance at 1 April 2017

157,010


464,667


232,906


854,583




Changes in equity

Dividends

-


(300,000

)

-


(300,000

)


Total comprehensive income

-


(27,769

)

-


(27,769

)


Balance at 31 March 2018

157,010


136,898


232,906


526,814




Changes in equity

Total comprehensive income

-


(412,306

)

375,000


(37,306

)


Balance at 31 March 2019

157,010


(275,408

)

607,906


489,508





The Premier Group (Coventry) Limited (Registered number: 05125384)




Consolidated Cash Flow Statement



for the Year Ended 31 March 2019




31.3.19


31.3.18


Notes

£   

£   


Cash flows from operating activities

Cash generated from operations

1

485,859


1,089,936



Interest paid

(183,182

)

(152,509

)


Tax paid

(89,969

)

89,967



Net cash from operating activities

212,708


1,027,394




Cash flows from investing activities

Purchase of intangible fixed assets

-


(477,289

)


Purchase of tangible fixed assets

(618,305

)

(2,437,819

)


Sale of tangible fixed assets

23,850


4,858



Interest received

6,765


13,413



Net cash from investing activities

(587,690

)

(2,896,837

)



Cash flows from financing activities

New finance leases in year

301,738


695,441



Bank loan capital repayments

(90,484

)

(46,623

)


Finance lease capital repayments in year

(761,142

)

(665,933

)


Amount introduced by directors

251,144


845,245



Financing of trade debtors

658,802


(170,909

)


Bank loan advance

-


940,000



Equity dividends paid

-


(300,000

)


Net cash from financing activities

360,058


1,297,221




Decrease in cash and cash equivalents

(14,924

)

(572,222

)


Cash and cash equivalents at beginning of

year

2

203,448


775,670




Cash and cash equivalents at end of year

2

188,524


203,448





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Cash Flow Statement



for the Year Ended 31 March 2019



1.

RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS


31.3.19


31.3.18

£   

£   



Loss before taxation

(3,435,861

)

(864,805

)



Depreciation charges

1,179,710


976,428




(Profit)/loss on disposal of fixed assets

(4,701

)

13,024




Finance costs

183,182


152,509




Finance income

(6,765

)

(13,413

)


(2,084,435

)

263,743




Decrease in stocks

503,004


300,546




Decrease/(increase) in trade and other debtors

580,939


(481,566

)



Increase in trade and other creditors

1,486,351


1,007,213




Cash generated from operations

485,859


1,089,936




2.

CASH AND CASH EQUIVALENTS



The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance


Sheet amounts:



Year ended 31 March 2019


31.3.19


1.4.18

£   

£   



Cash and cash equivalents

188,524


203,448




Year ended 31 March 2018


31.3.18


1.4.17

£   

£   



Cash and cash equivalents

203,448


775,670





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements



for the Year Ended 31 March 2019



1.

STATUTORY INFORMATION



The Premier Group (Coventry) Limited is a private company, limited by shares , registered in England and Wales. The


company's registered number and registered office address can be found on the General Information page.


2.

ACCOUNTING POLICIES



Basis of preparing the financial statements


These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.







Turnover


Turnover comprises the invoiced cost of goods and services sold during the year, excluding value added tax, and net of


trade discounts.



The Group's policy is to recognise a sale when substantively all the risks and rewards in connection with the goods have


been passed to the buyer. In respect of contracts for on-going services, turnover is recognised by reference to the stage of


completion and when a right to consideration exists.



Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.


Research and Development are being amortised evenly over their estimated useful life of three years.



Tangible fixed assets


Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.




Short leasehold

-

Period of lease


Improvements to property

-

20% on cost


Plant and machinery

-

10% on reducing balance


Fixtures and fittings

-  

33% on cost and 20% on cost


Motor vehicles

-

25% on reducing balance



Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value
is recognised in profit or loss.


Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing
stocks to their present location and condition.


Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except
to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.



The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



2.

ACCOUNTING POLICIES - continued


Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.


Research and development

Research expenditure is written off as incurred. Development expenditure is also written off, except where the directors are
satisfied as to the technical, commercial, financial viability of individual projects. In such cases, the identifiable expenditure
is deferred and amortised over the period during which the company is expected to benefit. This period is five years.
Provision is made for any impairment.


Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet
date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction.
Exchange differences are taken into account in arriving at the operating result.


Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.


Pension costs and other post-retirement benefits


The group operates a defined contribution pension scheme.  Contributions payable to the group's pension scheme are


charged to profit or loss in the period to which they relate.



Going concern


The financial statements have been prepared on a going concern basis. In line with post balance sheet events set out in note


26, the directors acknowledge there exists material uncertainty in relation to going concern.


3.

TURNOVER



The turnover and loss before taxation are attributable to the principal activities of the group.



An analysis of turnover by class of business is given below:



31.3.19


31.3.18

£   

£   



Prototype

12,272,545


10,155,613




Low volume production

1,676,290


1,449,150



13,948,835


11,604,763





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



3.

TURNOVER - continued



An analysis of turnover by geographical market is given below:



31.3.19


31.3.18

£   

£   



United Kingdom

13,892,907


11,344,797




Europe

55,928


259,966



13,948,835


11,604,763




4.

EMPLOYEES AND DIRECTORS


31.3.19


31.3.18

£   

£   



Wages and salaries

6,627,538


5,601,603




Social security costs

699,453


662,457




Other pension costs

109,190


73,622



7,436,181


6,337,682





The average number of employees during the year was as follows:


31.3.19


31.3.18



Management, sales and administration

23


20




Prototyping

147


125




Low volume production

27


36



197


181





The average number of employees by undertakings that were proportionately consolidated during the year was NIL (2018 -


NIL).



31.3.19


31.3.18

£   

£   



Directors' remuneration

511,991


504,439




Directors' pension contributions to money purchase schemes  

26,113


24,777





Information regarding the highest paid director is as follows:


31.3.19


31.3.18

£   

£   



Emoluments etc

335,991


366,625




Pension contributions to money purchase schemes

24,001


24,000





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



5.

OPERATING LOSS



The operating loss is stated after charging/(crediting):



31.3.19


31.3.18

£   

£   



Depreciation - owned assets

600,904


567,236




Depreciation - assets on hire purchase contracts

365,503


318,962




(Profit)/loss on disposal of fixed assets

(4,701

)

13,024




Research and Development amortisation

249,325


90,230




Auditors' remuneration

19,000


-




6.

INTEREST PAYABLE AND SIMILAR EXPENSES



31.3.19


31.3.18

£   

£   



Bank loan interest

32,704


12,355




Hire purchase interest

65,212


51,055




Other interest paid

-


9,270




Invoice finance interest

85,266


79,829



183,182


152,509




7.

TAXATION



Analysis of the tax credit


The tax credit on the loss for the year was as follows:


31.3.19


31.3.18

£   

£   



Current tax:


UK corporation tax

89,969


(89,967

)




Deferred tax

(418,765

)

-




Tax on loss

(328,796

)

(89,967

)




Tax effects relating to effects of other comprehensive income




31.3.19



Gross


Tax


Net


£   

£   

£   



Movements in respect of revaluations

338,980


-


338,980





31.3.18



Gross


Tax


Net


£   

£   

£   



Movements in respect of revaluations



The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



8.

INDIVIDUAL INCOME STATEMENT



As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as


part of these financial statements.



9.

DIVIDENDS


31.3.19


31.3.18

£   

£   



Ordinary shares of £1.00 each


Interim

-


300,000




10.

INTANGIBLE FIXED ASSETS



Group


Research


and


Development

£   



COST


At 1 April 2018


and 31 March 2019

747,979




AMORTISATION


At 1 April 2018

90,230




Amortisation for year

249,325




At 31 March 2019

339,555




NET BOOK VALUE


At 31 March 2019

408,424




At 31 March 2018

657,749





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



11.

TANGIBLE FIXED ASSETS



Group


Improvements



Short


to


Plant and


leasehold


property


machinery

£   

£   

£   



COST OR VALUATION


At 1 April 2018

1,947,359


1,326,854


10,942,373




Additions

91,786


-


410,782




Disposals

-


-


-




At 31 March 2019

2,039,145


1,326,854


11,353,155




DEPRECIATION


At 1 April 2018

8,619


598,635


5,089,726




Charge for year

2,201


254,112


560,135




Eliminated on disposal

-


-


-




At 31 March 2019

10,820


852,747


5,649,861




NET BOOK VALUE


At 31 March 2019

2,028,325


474,107


5,703,294




At 31 March 2018

1,938,740


728,219


5,852,647





Fixtures



and


Motor



fittings


vehicles


Totals

£   

£   

£   



COST OR VALUATION


At 1 April 2018

595,832


88,861


14,901,279




Additions

-


115,737


618,305




Disposals

-


(33,990

)

(33,990

)



At 31 March 2019

595,832


170,608


15,485,594




DEPRECIATION


At 1 April 2018

282,600


24,836


6,004,416




Charge for year

133,954


16,005


966,407




Eliminated on disposal

-


(14,841

)

(14,841

)



At 31 March 2019

416,554


26,000


6,955,982




NET BOOK VALUE


At 31 March 2019

179,278


144,608


8,529,612




At 31 March 2018

313,232


64,025


8,896,863





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



11.

TANGIBLE FIXED ASSETS - continued



Group



Cost or valuation at 31 March 2019 is represented by:



Improvements



Short


to


Plant and


leasehold


property


machinery

£   

£   

£   



Valuation in 2012

-


-


926,062




Cost

2,039,145


1,326,854


10,427,093



2,039,145


1,326,854


11,353,155





Fixtures



and


Motor



fittings


vehicles


Totals

£   

£   

£   



Valuation in 2012

-


-


926,062




Cost

595,832


170,608


14,559,532



595,832


170,608


15,485,594





If plant & machinery had not been revalued it would have been included at the following historical cost:



31.3.19


31.3.18

£   

£   



Cost

2,817,207


2,817,207




Aggregate depreciation

2,231,546


2,231,546





Plant & machinery was valued on an open market basis on 31 March 2012 by various qualified specialist valuers. .



The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



11.

TANGIBLE FIXED ASSETS - continued



Group



Fixed assets, included in the above, which are held under hire purchase contracts are as follows:


Fixtures



Plant and


and


Motor



machinery


fittings


vehicles


Totals

£   

£   

£   

£   



COST OR VALUATION


At 1 April 2018

3,821,738


205,283


30,980


4,058,001




Additions

186,002


-


115,737


301,739




At 31 March 2019

4,007,740


205,283


146,717


4,359,740




DEPRECIATION


At 1 April 2018

621,503


-


1,936


623,439




Charge for year

289,814


68,428


7,261


365,503




At 31 March 2019

911,317


68,428


9,197


988,942




NET BOOK VALUE


At 31 March 2019

3,096,423


136,855


137,520


3,370,798




At 31 March 2018

3,200,235


205,283


29,044


3,434,562





Company


Short


leasehold

£   



COST


At 1 April 2018

1,914,339




Additions

91,786




At 31 March 2019

2,006,125




NET BOOK VALUE


At 31 March 2019

2,006,125




At 31 March 2018

1,914,339





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



12.

FIXED ASSET INVESTMENTS



Company


Unlisted


investments

£   



COST


At 1 April 2018


and 31 March 2019

426,854




NET BOOK VALUE


At 31 March 2019

426,854




At 31 March 2018

426,854





13.

INVESTMENT PROPERTY



Group


Total

£   



FAIR VALUE


At 1 April 2018

745,000




Revaluations

375,000




At 31 March 2019

1,120,000




NET BOOK VALUE


At 31 March 2019

1,120,000




At 31 March 2018

745,000





Fair value at 31 March 2019 is represented by:


£   



Valuation in 15

40,000




Valuation in 17

30,000




Valuation in 19

375,000




Cost

675,000



1,120,000





If investment property had not been revalued it would have been included at the following historical cost:



31.3.19


31.3.18

£   

£   



Cost

675,000


675,000





Investment property was valued on an open market basis on 15 March 2019 by Bromwich Hardy .



The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



13.

INVESTMENT PROPERTY - continued



Company


Total

£   



FAIR VALUE


At 1 April 2018

745,000




Revaluations

375,000




At 31 March 2019

1,120,000




NET BOOK VALUE


At 31 March 2019

1,120,000




At 31 March 2018

745,000





Fair value at 31 March 2019 is represented by:


£   



Valuation in 2015

40,000




Valuation in 2017

30,000




Valuation in 2019

375,000




Cost

675,000



1,120,000





If Investment property had not been revalued 2019 would have been included at the following historical cost:



31.3.19


31.3.18

£   

£   



Cost

675,000


453,868





Investment property was valued on an open market basis on 15 March 2019 by Bromwhich Hardy .


14.

STOCKS



Group



31.3.19


31.3.18


£   

£   



Raw materials

135,943


288,704




Work-in-progress

90,210


440,453



226,153


729,157





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



15.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR




Group


Company



31.3.19


31.3.18


31.3.19


31.3.18


£   

£   

£   

£   



Trade debtors

3,746,561


4,307,522


-


-




Other debtors

252,927


237,336


-


-




Corporation tax debtor

-


89,969


-


-




VAT

-


-


28,371


15,558




Prepayments and accrued income

222,645


168,245


150,128


-



4,222,133


4,803,072


178,499


15,558





The Group has entered into an agreement whereby a proportion of its trade debtors have been discounted with a finance


company (on a full recourse basis), in return for which it receives advances against a proportion of the sums due.The


amount of debts subject to invoice discounting included in trade debtors at 31 March 2019 is £3,700,263 (2018 -


£4,236,415).


16.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR




Group


Company



31.3.19


31.3.18


31.3.19


31.3.18


£   

£   

£   

£   



Bank loans and overdrafts (see note 18)

88,425


88,425


88,432


88,425




Other loans (see note 18)

3,163,625


2,504,823


-


-




Hire purchase contracts  (see note 19)

743,386


694,541


-


-




Trade creditors

2,539,189


1,864,142


197,347


3,660




Amounts owed to group undertakings

-


-


1,968,615


1,387,607




Social security and other taxes

539,701


418,242


-


-




VAT

1,038,958


344,970


-


-




Other creditors

36,470


25,927


-


-




Directors' loan accounts

371,125


119,982


-


-




Accrued expenses

491,075


505,761


25,000


10,900



9,011,954


6,566,813


2,279,394


1,490,592




17.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR




Group


Company



31.3.19


31.3.18


31.3.19


31.3.18


£   

£   

£   

£   



Bank loans (see note 18)

968,817


1,059,300


968,817


1,059,300




Hire purchase contracts  (see note 19)

852,472


1,360,723


-


-



1,821,289


2,420,023


968,817


1,059,300





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



18.

LOANS



An analysis of the maturity of loans is given below:



Group


Company



31.3.19


31.3.18


31.3.19


31.3.18


£   

£   

£   

£   



Amounts falling due within one year or on



demand:



Bank overdrafts

-


-


7


-




Bank loans

88,425


88,425


88,425


88,425




Financing of trade debtors

3,163,625


2,504,823


-


-



3,252,050


2,593,248


88,432


88,425




Amounts falling due between one and two years:



Bank loans - 1-2 years

88,425


88,425


88,425


88,425




Amounts falling due between two and five years:



Bank loans - 2-5 years

250,328


265,275


250,328


265,275




Amounts falling due in more than five years:



Repayable by instalments


Bank loans more 5 yr by instal

630,064


705,600


630,064


705,600




19.

LEASING AGREEMENTS



Minimum lease payments fall due as follows:



Group


Hire purchase contracts



31.3.19


31.3.18


£   

£   



Gross obligations repayable:


Within one year

809,144


753,752




Between one and five years

934,062


1,479,842



1,743,206


2,233,594





Finance charges repayable:


Within one year

65,758


59,211




Between one and five years

81,590


119,119



147,348


178,330





Net obligations repayable:


Within one year

743,386


694,541




Between one and five years

852,472


1,360,723



1,595,858


2,055,264





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



19.

LEASING AGREEMENTS - continued



Group


Non-cancellable operating



leases



31.3.19


31.3.18

£   

£   



Within one year

1,118,383


1,192,376




Between one and five years

3,574,675


3,839,176




In more than five years

6,407,354


7,261,235



11,100,412


12,292,787




20.

SECURED DEBTS



The following secured debts are included within creditors:



Group



31.3.19


31.3.18


£   

£   



Bank loans

1,057,242


1,147,725




Hire purchase contracts

1,595,858


2,055,264



2,653,100


3,202,989





The bank overdraft and loan are secured upon the assets of the company.



The hire purchase creditor is secured upon the relevant asset under each individual agreement.



The financing of trade debtors is secured on the proportion of trade debtors that have been discounted and an all assets


debenture, together with a corporate indemnity provided by The Premier (Group) Limited.


21.

PROVISIONS FOR LIABILITIES



Group


Company



31.3.19


31.3.18


31.3.19


31.3.18


£   

£   

£   

£   



Deferred tax

-


418,765


-


58,226





Group


Deferred



tax


£   



Balance at 1 April 2018

418,765




Credit to Income Statement during year

(418,765

)



Deferred tax movement



Balance at 31 March 2019

-





The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



21.

PROVISIONS FOR LIABILITIES - continued



Company


Deferred



tax


£   



Balance at 1 April 2018

58,226




Credit to Income Statement during year

(58,226

)



Balance at 31 March 2019

-





In accordance with FRS 102, deferred taxation is not provided on the revalued amount of plant and machinery as these


represent wasting assets and there is therefore,  no consequent  tax effect arising. as a result of this revaluation. .


22.

CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:


Number:

Class:

Nominal

31.3.19


31.3.18


value:

£   

£   



157,010

Ordinary

£1.00

157,010


157,010




23.

RESERVES



Group


Retained


Revaluation



earnings


reserve


Totals

£   

£   

£   




At 1 April 2018

5,774,703


697,975


6,472,678




Deficit for the year

(3,107,065

)

-


(3,107,065

)



Excess depreciation on


fair value adjustments

-


(36,020

)

(36,020

)



Fair value adjustments

-


375,000


375,000




At 31 March 2019

2,667,638


1,036,955


3,704,593





Company


Retained


Revaluation



earnings


reserve


Totals

£   

£   

£   




At 1 April 2018

136,898


232,906


369,804




Deficit for the year

(412,306

)

(412,306

)



Fair value adjustments

-


375,000


375,000




At 31 March 2019

(275,408

)

607,906


332,498






The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



24.

DIRECTORS' ADVANCES, CREDITS AND GUARANTEES



Included within creditors is £371,125 (2018 £119,981) due to the director Mr D P Meagher in respect of loans made to the


group. Interest at commercial rates is charged on these sums and they have no set terms for repayment.


25.

RELATED PARTY DISCLOSURES



The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial


Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly


owned subsidiaries within the group.



Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial


statements.



During the year, the group entered into the following transactions on an arm's length basis:



The group paid rent on an open market basis totalling £107,000 (2018 - £107,000) in respect of premises owned by D & S


Investments, a business owned by Mr D P Meagher, a director of the group; there are no sums due to D & S Investments as


at 31 March 2019 in respect of these transactions was  (2018 - £nil).



The group also sold goods to Mr D P Meagher, the director, totalling £221,826 (2018 - £172,006). At 31 March 2019 there


was no amounts due to the group in respect of these transactions (2018 - £nil).



The group also paid rent on an open market basis totalling £27,000 (2018 - £27,000) in respect of premises owned by the D


P Meagher Retirement Benefit Scheme, of which a director of the


group, Mr D P Meagher, is a beneficiary. There were no balances outstanding at 31 March 2019 (2018 - £Nil) in respect of


these transactions.



The group also disposed of assets at market value to Mr D P Meagher for £12,500.



The Premier Group (Coventry) Limited (Registered number: 05125384)




Notes to the Consolidated Financial Statements - continued



for the Year Ended 31 March 2019



26.

POST BALANCE SHEET EVENTS



On 13 May 2019, a company in The Premier Group of companies (Premier Sheet Metal (Coventry) Limited) entered into a


Creditors Voluntary Arrangement. Following trading difficulties the opportunity was taken to restructure debts and ensure


the future of the group.



The objective of the CVA in conjunction with a turnaround plan is to restore the future viability of the business through a


combination of:


- reorganisation of its trading premises to move from thirteen separate sites to one large new purpose built facility


- all operations being under one roof should also have advantages in terms of operations, control of procedures and the


ability for the group to expand quickly if the work from existing customers is greater than anticipated and/or if the group


wins significant new work


- the group has made staff redundant as part of the CVA process, leading to an annual saving in payroll costs



Following the approval of the CVA by the group's creditors, the director has commenced the implementation of the


approval plan, and the group is beginning to benefit from a reduced cost base. The CVA is expected to positively affect the


performance of the business for the foreseeable future.



Following the CVA, lenders have reviewed the terms of finance agreements, such that the company has been able to obtain


terms on a revolving basis, with a shorter review period than in previous years.




On 23 March 2020, the UK government imposed a lockdown due to Covid-19. This led to restrictions on the population


such that major customers of The Premier Group ceased activity and closed their premises. Accordingly, The Premier


Group ceased operations and put all staff on furlough.



Due to the challenges of Covid-19, The Premier Group has taken actions to maintain cash reserves including:


- deferring payments under the Creditors Voluntary Arrangement for 6 months


- claiming government contribution for wages where staff have been furloughed


- negotiating with landlords and providers of credit to delay repayment terms



While Covid-19 has had a detrimental impact on the group, the director considers that the actions taken are adequate to


secure the future of the company. Significant uncertainty remains, but the director considered that is remains appropriate to


prepare the financial statements on a going concern basis.


27.

ULTIMATE CONTROLLING PARTY



The ultimate controlling party is Mr D P Meagher by virtue of his 100% shareholding in the parent company.