ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-06-302019-06-302020-05-29falsetrue2018-07-01No description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10257312 2018-07-01 2019-06-30 10257312 2017-07-01 2018-06-30 10257312 2019-06-30 10257312 2018-06-30 10257312 c:Director1 2018-07-01 2019-06-30 10257312 d:ComputerEquipment 2018-07-01 2019-06-30 10257312 d:ComputerEquipment 2019-06-30 10257312 d:ComputerEquipment 2018-06-30 10257312 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 10257312 d:CurrentFinancialInstruments 2019-06-30 10257312 d:CurrentFinancialInstruments 2018-06-30 10257312 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 10257312 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 10257312 d:ShareCapital 2019-06-30 10257312 d:ShareCapital 2018-06-30 10257312 d:RetainedEarningsAccumulatedLosses 2019-06-30 10257312 d:RetainedEarningsAccumulatedLosses 2018-06-30 10257312 d:AcceleratedTaxDepreciationDeferredTax 2018-06-30 10257312 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 10257312 c:FRS102 2018-07-01 2019-06-30 10257312 c:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 10257312 c:FullAccounts 2018-07-01 2019-06-30 10257312 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 iso4217:GBP xbrli:pure

Registered number: 10257312









EXCELSIOR ACQUISITIONS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2019

 
EXCELSIOR ACQUISITIONS LIMITED
REGISTERED NUMBER: 10257312

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
  
677
-

  
677
-

Current assets
  

Stocks
  
52,286
28,142

Debtors: amounts falling due within one year
 5 
9,900
5,805

  
62,186
33,947

Creditors: amounts falling due within one year
 6 
(75,820)
(39,683)

Net current liabilities
  
 
 
(13,634)
 
 
(5,736)

Total assets less current liabilities
  
(12,957)
(5,736)

Provisions for liabilities
  

Deferred tax
  
(129)
-

  
 
 
(129)
 
 
-

Net liabilities
  
(13,086)
(5,736)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(13,186)
(5,836)

  
(13,086)
(5,736)


Page 1

 
EXCELSIOR ACQUISITIONS LIMITED
REGISTERED NUMBER: 10257312
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 May 2020.




................................................
S Hundal
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
EXCELSIOR ACQUISITIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


General information

The legal form of the entity is a private company limited by share capital, registered in England and Wales and the registered address is situated at 9 Coronation Road, Cressex Business Park, High Wycombe, HP12 3TD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
EXCELSIOR ACQUISITIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 4

 
EXCELSIOR ACQUISITIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
at fair value with changes recognised in the Statement of Comprehensive Income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

Page 5

 
EXCELSIOR ACQUISITIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).


4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


Additions
840



At 30 June 2019

840



Depreciation


Charge for the year on owned assets
163



At 30 June 2019

163



Net book value



At 30 June 2019
677



At 30 June 2018
-


5.


Debtors

2019
2018
£
£


Other debtors
9,600
5,805

Prepayments and accrued income
300
-

9,900
5,805


Page 6

 
EXCELSIOR ACQUISITIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
220
-

Trade creditors
2,086
-

Other creditors
70,634
38,303

Accruals and deferred income
2,880
1,380

75,820
39,683



7.


Deferred taxation




2019


£






Charged to profit or loss
(129)



At end of year
(129)

The deferred taxation balance is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(129)
-

(129)
-


8.


Related party transactions

Included in creditors amounts falling due within one year are amounts of £70,634 due
to entities controlled by one of the directors. The amounts outstanding are repayable on demand and
free of interests.

 
Page 7