Elearningforce UK Limited 31/12/2019 iXBRL

Elearningforce UK Limited 31/12/2019 iXBRL


31/12/2019 2019-12-31 false false false false false false false false false false true false false true false false false false false true true false No description of principal activities is disclosed 2019-01-01 Sage Accounts Production 18.30 - FRS xbrli:pure xbrli:shares iso4217:GBP 6953125 2019-01-01 2019-12-31 6953125 2019-12-31 6953125 2018-12-31 6953125 2018-12-31 6953125 core:PlantMachinery 2019-01-01 2019-12-31 6953125 bus:RegisteredOffice 2019-01-01 2019-12-31 6953125 bus:LeadAgentIfApplicable 2019-01-01 2019-12-31 6953125 bus:Director1 2019-01-01 2019-12-31 6953125 bus:CompanySecretary1 2019-01-01 2019-12-31 6953125 core:FurnitureFittingsToolsEquipment 2018-12-31 6953125 core:FurnitureFittingsToolsEquipment 2019-12-31 6953125 core:WithinOneYear 2019-12-31 6953125 core:WithinOneYear 2018-12-31 6953125 core:AfterOneYear 2019-12-31 6953125 core:AfterOneYear 2018-12-31 6953125 core:ShareCapital 2019-12-31 6953125 core:ShareCapital 2018-12-31 6953125 core:RetainedEarningsAccumulatedLosses 2019-12-31 6953125 core:RetainedEarningsAccumulatedLosses 2018-12-31 6953125 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 6953125 core:FurnitureFittingsToolsEquipment 2018-12-31 6953125 bus:Director1 2018-12-31 6953125 bus:Director1 2019-12-31 6953125 bus:Director1 2017-12-31 6953125 bus:Director1 2018-12-31 6953125 bus:Director1 2018-01-01 2018-12-31 6953125 bus:SmallEntities 2019-01-01 2019-12-31 6953125 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 6953125 bus:FullAccounts 2019-01-01 2019-12-31 6953125 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 6953125 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31
Company registration number: 6953125
Elearningforce UK Limited
Unaudited filleted financial statements
31 December 2019
Elearningforce UK Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Elearningforce UK Limited
Directors and other information
Director Mr P F Andringa
Secretary Mr P F Andringa
Company number 6953125
Registered office Third Floor
207 Regent Street
London
United Kingdom
W1B 3HH
Accountants Lynda Roberts and Co.
The Old Barn, Tyn y Minffordd
Llanfwrog
Ruthin
Denbighshire
LL15 2LL
Elearningforce UK Limited
Report to the director on the preparation of the
unaudited statutory financial statements of Elearningforce UK Limited
Year ended 31 December 2019
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Elearningforce UK Limited for the year ended 31 December 2019 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the director of Elearningforce UK Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Elearningforce UK Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Elearningforce UK Limited and its director as a body for our work or for this report.
It is your duty to ensure that Elearningforce UK Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Elearningforce UK Limited. You consider that Elearningforce UK Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Elearningforce UK Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Lynda Roberts and Co.
Chartered Certified Accountant
The Old Barn, Tyn y Minffordd
Llanfwrog
Ruthin
Denbighshire
LL15 2LL
21 February 2020
Elearningforce UK Limited
Statement of financial position
31 December 2019
2019 2018
Note £ £ £ £
Fixed assets
Tangible assets 4 3,188 3,569
_______ _______
3,188 3,569
Current assets
Debtors 5 102,502 101,319
Cash at bank and in hand 484,131 344,594
_______ _______
586,633 445,913
Creditors: amounts falling due
within one year 6 ( 322,852) ( 211,980)
_______ _______
Net current assets 263,781 233,933
_______ _______
Total assets less current liabilities 266,969 237,502
Creditors: amounts falling due
after more than one year 7 ( 451,222) ( 427,699)
_______ _______
Net liabilities ( 184,253) ( 190,197)
_______ _______
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account ( 185,253) ( 191,197)
_______ _______
Shareholders deficit ( 184,253) ( 190,197)
_______ _______
For the year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 21 February 2020 , and are signed on behalf of the board by:
Mr P F Andringa
Director
Company registration number: 6953125
Elearningforce UK Limited
Notes to the financial statements
Year ended 31 December 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Elearningforce UK Limited, Third Floor, 207 Regent Street, London, United Kingdom, W1B 3HH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland.The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1 January 2019 17,974 17,974
Additions 1,948 1,948
_______ _______
At 31 December 2019 19,922 19,922
_______ _______
Depreciation
At 1 January 2019 14,405 14,405
Charge for the year 2,329 2,329
_______ _______
At 31 December 2019 16,734 16,734
_______ _______
Carrying amount
At 31 December 2019 3,188 3,188
_______ _______
At 31 December 2018 3,569 3,569
_______ _______
5. Debtors
2019 2018
£ £
Trade debtors 38,644 47,224
Other debtors 63,858 54,095
_______ _______
102,502 101,319
_______ _______
6. Creditors: amounts falling due within one year
2019 2018
£ £
Trade creditors 2,861 3,128
Social security and other taxes 28,474 25,620
Other creditors 291,517 183,232
_______ _______
322,852 211,980
_______ _______
7. Creditors: amounts falling due after more than one year
2019 2018
£ £
Other creditors 451,222 427,699
_______ _______
Included within creditors: amounts falling due after more than one year is an amount of £ 451,222 (2018 £ 427,699 ) in respect of liabilities payable or repayable otherwise than by instalments which fall due for payment after more than five years from the reporting date.
Unsecured loan from parent company Elearningforce International Aps.
8. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2019
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr P F Andringa ( 10,581) - 8,291 ( 2,290)
_______ _______ _______ _______
2018
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr P F Andringa 6,076 ( 16,657) - ( 10,581)
_______ _______ _______ _______
The director's loan is interest free and repayable on demand. No amounts were written off or waived.
9. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2019 2018 2019 2018
£ £ £ £
Elearningforce International Aps 29,073 99,640 ( 451,222) ( 427,699)
Elearningforce Corporation 7,774 6,500 45,715 36,809
_______ _______ _______ _______
During the year the company was charged a royalty fee of £125,209 (2018 £171,626) and interest of £12,707 (2018 £19,015) by it's parent company Elearningforce International Aps. Elearningforce Uk Ltd recharges salaries to it's parent company of £108,843 (2018 £91,001).The company also has a connected company under common control based in the US, Elearningforce US. The company has recharged salaries of £7,774 (2018 £6,500).
10. Controlling party
The Company is ultimately controlled by Omni Elearning 2017 Aps as a majority shareholder of Elearningforce International Aps. The registered office is Skt. Annæ Plads 13, 3. 1250 København K,Denmark. CVR 39232766.