| Fosters Park Limited |
| Registered number: |
07423384 |
| Balance Sheet |
| as at 31 December 2019 |
|
| Notes |
|
|
2019 |
|
|
2018 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
780,795 |
|
|
797,395 |
| Investments |
4 |
|
|
2,280,100 |
|
|
2,280,100 |
|
|
|
|
3,060,895 |
|
|
3,077,495 |
|
| Current assets |
| Debtors |
5 |
|
8,957 |
|
|
15,325 |
| Cash at bank and in hand |
|
|
4,169 |
|
|
11,164 |
|
|
|
13,126 |
|
|
26,489 |
|
| Creditors: amounts falling due within one year |
6 |
|
(37,256) |
|
|
(36,875) |
|
| Net current liabilities |
|
|
|
(24,130) |
|
|
(10,386) |
|
| Total assets less current liabilities |
|
|
|
3,036,765 |
|
|
3,067,109 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(364,170) |
|
|
(404,166) |
|
|
|
| Net assets |
|
|
|
2,672,595 |
|
|
2,662,943 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
50 |
|
|
50 |
| Share premium |
|
|
|
1,139,949 |
|
|
1,139,949 |
| Profit and loss account |
|
|
|
1,532,596 |
|
|
1,522,944 |
|
| Shareholders' funds |
|
|
|
2,672,595 |
|
|
2,662,943 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
| S R Martin |
| Director |
| Approved by the board on 21 May 2020 |
|
| Fosters Park Limited |
| Notes to the Accounts |
| for the year ended 31 December 2019 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
The accounts comprise the accounts of Fosters Park Limited as an individual undertaking. |
|
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Freehold buildings |
over 50 years |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. |
|
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
|
|
| 2 |
Employees |
2019 |
|
2018 |
| Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Land and buildings |
| £ |
|
Cost |
|
At 1 January 2018 - Transferred from subsidiary at valuation |
830,000 |
|
At 31 December 2019 |
830,000 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 January 2019 |
32,605 |
|
Charge for the year |
16,600 |
|
At 31 December 2019 |
49,205 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2019 |
780,795 |
|
At 31 December 2018 |
797,395 |
|
|
| 4 |
Investments |
| Investments in |
| subsidiary |
| undertakings |
| £ |
|
Cost |
|
At 1 January 2019 |
2,280,100 |
|
|
At 31 December 2019 |
2,280,100 |
|
|
The company's investments in its subsidiary companies represents the cost of acquisition of the whole of the ordinary share capital of Paramount Pools Limited,which installs and maintains swimming pools,and the whole of the ordinary share capital of Signature Products Limited,which installs and maintains swimming pools. The registered office of the subsidiaries is: Unit A Fosters Business Park, Old School Road, Hook, Hampshire RG27 9NY. |
|
At 31 December 2019 the aggregate of the share capital and reserves of Paramount Pools Limited amounted to £2,324,043 (2018:£1,997,441) and the profit after taxation for the year to that date was £326,502 (2018:£380,042). |
|
At 31 December 2019 the aggregate of the share capital and reserves of Signature Products Limited amounted to £6,571 (2018:£6,571) and the profit after taxation for the year to that date was £ nil (2018: profit £4,523). |
|
|
|
|
|
| 5 |
Debtors |
2019 |
|
2018 |
| £ |
£ |
|
|
Amounts owed by group undertakings |
|
8,957 |
|
15,325 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2019 |
|
2018 |
| £ |
£ |
|
|
Bank loan |
31,098 |
|
30,507 |
|
Corporation tax |
6,158 |
|
6,368 |
|
|
|
|
|
|
37,256 |
|
36,875 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2019 |
|
2018 |
| £ |
£ |
|
|
Bank loan |
364,170 |
|
404,166 |
|
|
|
|
| 8 |
Loans |
2019 |
|
2018 |
| £ |
£ |
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
235,041 |
|
277,492 |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loan |
395,267 |
|
434,673 |
|
|
|
|
|
|
|
|
|
|
The loan is secured by a legal charge over the freehold property and a cross guarantee and debenture with Paramount Pools Limited ( a subsidiary company). |
|
|
| 9 |
Other information |
|
|
Fosters Park Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Unit A Fosters Business Park |
|
Old School Road |
|
Hook |
|
Hampshire |
|
RG27 9NY |
|
| 10 |
Controlling party |
|
S R Martin is regarded as the controlling party by virtue of his controlling interest in the equity |
|
share capital. |
