R & P Farming Ltd - Period Ending 2019-08-31

R & P Farming Ltd - Period Ending 2019-08-31


R & P Farming Ltd 04911933 false 2018-09-01 2019-08-31 2019-08-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.24.8820.0 Software true 04911933 2018-09-01 2019-08-31 04911933 2019-08-31 04911933 bus:CompanySecretaryDirector2 1 2019-08-31 04911933 bus:Director1 1 2019-08-31 04911933 bus:Director3 1 2019-08-31 04911933 bus:OrdinaryShareClass1 2019-08-31 04911933 bus:OrdinaryShareClass2 2019-08-31 04911933 bus:OrdinaryShareClass3 2019-08-31 04911933 core:RetainedEarningsAccumulatedLosses 2019-08-31 04911933 core:ShareCapital 2019-08-31 04911933 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-08-31 04911933 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-08-31 04911933 core:CurrentFinancialInstruments 2019-08-31 04911933 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 04911933 core:Non-currentFinancialInstruments 2019-08-31 04911933 core:Non-currentFinancialInstruments core:AfterOneYear 2019-08-31 04911933 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2019-08-31 04911933 core:MoreThanFiveYears 1 2019-08-31 04911933 core:FurnitureFittingsToolsEquipment 2019-08-31 04911933 core:LandBuildings 2019-08-31 04911933 core:MotorVehicles 2019-08-31 04911933 core:PlantMachinery 2019-08-31 04911933 bus:SmallEntities 2018-09-01 2019-08-31 04911933 bus:AuditExemptWithAccountantsReport 2018-09-01 2019-08-31 04911933 bus:FullAccounts 2018-09-01 2019-08-31 04911933 bus:SmallCompaniesRegimeForAccounts 2018-09-01 2019-08-31 04911933 bus:RegisteredOffice 2018-09-01 2019-08-31 04911933 bus:CompanySecretaryDirector2 2018-09-01 2019-08-31 04911933 bus:CompanySecretaryDirector2 1 2018-09-01 2019-08-31 04911933 bus:Director1 2018-09-01 2019-08-31 04911933 bus:Director1 1 2018-09-01 2019-08-31 04911933 bus:Director3 2018-09-01 2019-08-31 04911933 bus:Director3 1 2018-09-01 2019-08-31 04911933 bus:OrdinaryShareClass1 2018-09-01 2019-08-31 04911933 bus:OrdinaryShareClass2 2018-09-01 2019-08-31 04911933 bus:OrdinaryShareClass3 2018-09-01 2019-08-31 04911933 bus:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 04911933 core:IntangibleAssetsOtherThanGoodwill 2018-09-01 2019-08-31 04911933 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2018-09-01 2019-08-31 04911933 core:Buildings 2018-09-01 2019-08-31 04911933 core:FurnitureFittingsToolsEquipment 2018-09-01 2019-08-31 04911933 core:LandBuildings 2018-09-01 2019-08-31 04911933 core:MotorCars 2018-09-01 2019-08-31 04911933 core:MotorVehicles 2018-09-01 2019-08-31 04911933 core:PlantMachinery 2018-09-01 2019-08-31 04911933 countries:UnitedKingdom 2018-09-01 2019-08-31 04911933 2018-08-31 04911933 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2018-08-31 04911933 core:FurnitureFittingsToolsEquipment 2018-08-31 04911933 core:LandBuildings 2018-08-31 04911933 core:MotorVehicles 2018-08-31 04911933 core:PlantMachinery 2018-08-31 04911933 2017-09-01 2018-08-31 04911933 2018-08-31 04911933 bus:CompanySecretaryDirector2 1 2018-08-31 04911933 bus:Director1 1 2018-08-31 04911933 bus:Director3 1 2018-08-31 04911933 bus:OrdinaryShareClass1 2018-08-31 04911933 bus:OrdinaryShareClass2 2018-08-31 04911933 bus:OrdinaryShareClass3 2018-08-31 04911933 core:RetainedEarningsAccumulatedLosses 2018-08-31 04911933 core:ShareCapital 2018-08-31 04911933 core:HirePurchaseContracts core:CurrentFinancialInstruments 2018-08-31 04911933 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2018-08-31 04911933 core:CurrentFinancialInstruments 2018-08-31 04911933 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 04911933 core:Non-currentFinancialInstruments 2018-08-31 04911933 core:Non-currentFinancialInstruments core:AfterOneYear 2018-08-31 04911933 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2018-08-31 04911933 core:MoreThanFiveYears 1 2018-08-31 04911933 core:FurnitureFittingsToolsEquipment 2018-08-31 04911933 core:LandBuildings 2018-08-31 04911933 core:MotorVehicles 2018-08-31 04911933 core:PlantMachinery 2018-08-31 04911933 bus:CompanySecretaryDirector2 1 2017-09-01 2018-08-31 04911933 bus:Director1 1 2017-09-01 2018-08-31 04911933 bus:Director3 1 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company registration number: 04911933

R & P Farming Ltd

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2019

 

R & P Farming Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 14

 

R & P Farming Ltd

(Registration number: 04911933)
Balance Sheet as at 31 August 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

25,775

34,872

Tangible assets

5

2,065,060

1,549,972

Biological assets

6

16,560

39,648

 

2,107,395

1,624,492

Current assets

 

Biological assets

6

96,853

94,912

Stocks

7

295,329

240,538

Debtors

8

276,311

248,592

Cash at bank and in hand

 

2,489

-

 

670,982

584,042

Creditors: Amounts falling due within one year

9

(645,310)

(590,813)

Net current assets/(liabilities)

 

25,672

(6,771)

Total assets less current liabilities

 

2,133,067

1,617,721

Creditors: Amounts falling due after more than one year

9

(1,238,918)

(757,197)

Provisions for liabilities

 

Deferred tax liabilities

 

(148,463)

(132,351)

Net assets

 

745,686

728,173

Capital and reserves

 

Called up share capital

11

2,569

2,569

Profit and loss account

743,117

725,604

Total equity

 

745,686

728,173

 

R & P Farming Ltd

(Registration number: 04911933)
Balance Sheet as at 31 August 2019

For the financial year ending 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 28 May 2020 and signed on its behalf by:
 


R C Cotton
Director

   
 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Goodwood House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of crop and livestock, the provision of contracting services and the receipt of government grants. Turnover is shown net of VAT and is recognised at the point of dispatch for the sale of crops and livestock, straight line over the period in which services are provided to customers and in the period to which the government grant relates.

Government grants

Income from grants is recognised within turnover when the conditions for receipt have been complied with and there is reasonable assurance that the grant will be received.

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% - 7.5% straight line

Furniture, fittings and equipment

25% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

15% reducing balance

Biological non-current assets

Biological assets held for continuing use within the business are classified as fixed assets. Such assets are measured at cost less accumulated depreciation and impairment. Assets within the classification comprise breeding cows, bulls and ewes.

Depreciation of biological non-current assets

Depreciation is charged so as to write off the cost of assets, less their estimated selling price less costs to sale, over their estimated useful economic life as follows:

Asset class

Depreciation method and rate

Beef herd

Straight line over 7 years

Flock

Straight line over 5 years

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

Biological current assets

Biological assets not held for continuing use within the business are classified as current assets. Such assets are measured at cost less accumulated impairment. Assets within this classification comprise growing crops, beef youngstock and sheep youngstock.

Basic Payment Scheme

Basic payment scheme (BPS) entitlements are initially recognised at cost. Cost for originally granted BPS entitlements, is the fair value on transition to FRS102 and has been recognised through a debit to intangible assets and a credit to deferred income. Both purchased and granted entitlements are subsequently measured at cost less accumulated amortisation and impairment losses. For granted BPS, deferred income is released to the profit and loss as other operating income at the same rate at which the intangible asset is amortised.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Basic Payment Scheme entitlements

Straight line over 7 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Other debtors are amounts due from customers where the work has been completed during the year but not yet invoiced. The income has been recognised in the year in which the work took place as the accounts have been prepared under the accruals basis. Similarly, Prepayments are included, whereby payments have been made by the company within the year for services that have not yet been received, along with the VAT balance owed to HMRC as at the year end.

Stocks

Stocks comprising agricultural produce (i.e crops in store) and deadstock such as fuel are stated at the lower of cost and estimated selling price less costs to complete and sell. Agricultural produce (i.e crops in store) harvested from biological assets are measured at the point of harvest.

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Other creditors are amounts due to suppliers where the work has been completed during the year but no invoice received. The expense has been recognised in the year in which the work took place as the accounts have been prepared under the accruals basis. Loans to directors are also included within this balance, as is the Deferred Income balance in relation to the release of the Basic Payment Scheme Entitlements, which is an Intangible Asset revalued on the transition to FRS102 Section 1A.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

Reserves

Called up share capital represents the nominal value of shares that have been issued.

Profit and loss account includes all current and prior period profits and losses.

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 6 (2018 - 5).

4

Intangible assets

Basic payment scheme entitlements
 £

Total
£

Cost or valuation

At 1 September 2018

60,935

60,935

Disposals

(673)

(673)

At 31 August 2019

60,262

60,262

Amortisation

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

Basic payment scheme entitlements
 £

Total
£

At 1 September 2018

26,063

26,063

Amortisation charge

8,609

8,609

Amortisation eliminated on disposals

(185)

(185)

At 31 August 2019

34,487

34,487

Carrying amount

At 31 August 2019

25,775

25,775

At 31 August 2018

34,872

34,872

Basic Payment Scheme Entitlements

The amortisation charge for the year is recognised within depreciation in the profit and loss. Deferred income has been released to the profit and loss and is recognised as other operating income. The net effect in the profit and loss for the year is £895, being the amortisation charge on purchased entitlements.

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 September 2018

785,668

1,725

34,186

1,265,600

2,087,179

Additions

523,733

-

-

170,742

694,475

Disposals

-

-

-

(26,450)

(26,450)

At 31 August 2019

1,309,401

1,725

34,186

1,409,892

2,755,204

Depreciation

At 1 September 2018

11,773

1,180

19,689

504,565

537,207

Charge for the year

24,781

137

3,625

138,153

166,696

Eliminated on disposal

-

-

-

(13,759)

(13,759)

At 31 August 2019

36,554

1,317

23,314

628,959

690,144

Carrying amount

At 31 August 2019

1,272,847

408

10,872

780,933

2,065,060

At 31 August 2018

773,895

545

14,497

761,035

1,549,972

Included within the net book value of land and buildings above is £866,173 (2018 - £437,095) in respect of freehold land and buildings and £406,674 (2018 - £336,800) in respect of long leasehold land and buildings.
 

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

6

Biological assets

Beef herd
£

Flock
 £

Total non- current assets
£

Tillages
 £

Lambs
 £

Beef young stock
 £

Total current assets
£

Cost or valuation

At 1 September 2018

19,560

23,003

42,563

7,000

20,850

67,062

94,912

Purchases/transfers in

-

-

-

-

8,153

-

8,153

Sales/transfers out

(19,560)

(6,766)

(26,326)

-

-

(7,212)

(7,212)

New crop costs

-

-

-

8,000

-

-

8,000

Old crop harvested

-

-

-

(7,000)

-

-

(7,000)

At 31 August 2019

-

16,237

16,237

8,000

29,003

59,850

96,853

Depreciation

At 1 September 2018

3,372

(457)

2,915

-

-

-

-

Eliminated on disposal

(3,372)

134

(3,238)

-

-

-

-

At 31 August 2019

-

(323)

(323)

-

-

-

-

Carrying amount

At 31 August 2019

-

16,560

16,560

8,000

29,003

59,850

96,853

At 31 August 2018

16,188

23,460

39,648

7,000

20,850

67,062

94,912

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

7

Stocks

2019
£

2018
£

Other stocks

295,329

240,538

8

Debtors

2019
 £

2018
 £

Trade debtors

204,693

189,857

Other debtors

71,618

58,735

Total current trade and other debtors

276,311

248,592

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

9

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

10

409,197

386,843

Trade creditors

 

86,620

94,551

Corporation tax

 

21,786

11,816

Other creditors

 

127,707

97,603

 

645,310

590,813

Due after one year

 

Loans and borrowings

10

1,238,918

757,197

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

10

1,238,918

757,197

2019
£

2018
£

Due after more than five years

After more than five years by instalments

1,142,387

672,915

-

-

10

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank borrowings

47,152

30,594

Bank overdrafts

260,095

247,317

Hire purchase contracts

35,902

61,805

Other borrowings

66,048

47,127

409,197

386,843

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

1,236,693

734,104

Hire purchase contracts

2,225

23,093

1,238,918

757,197

Bank borrowings and hire purchase contracts

Bank loans and overdrafts are secured on land owned by the company and on land owned outside of the company by Mr and Mrs R Cotton by way of a debenture. Net obligations under finance lease and hire purchase contracts are secured by fixed charges over the assets to which they relate.

11

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

20,000 Ordinary 'A' Shares of £0.10 each

20,000

2,000.00

20,000

2,000.00

25,000 Ordinary 'B' Shares of £0.01 each

40,000

400.00

40,000

400.00

1,000 Ordinary 'C' Shares of £0.01 each

16,920

169.20

16,920

169.20

 

76,920

2,569

76,920

2,569


 

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £128,075 (2018 - £134,518). The company has non-cancellable bi-annual rent commitments for land and buildings which are rented on a long lease.

 

R & P Farming Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

13

Related party transactions

Transactions with directors

2019

At 1 September 2018
£

Advances to directors
£

Re-
payments by director
£

Other payments made to company by director
£

At 31 August 2019
£

R C Cotton

Loan with interest charged at 2.5%, repayable on demand

7,832

(62,350)

45,335

22,843

13,660

           
         

P Cotton

Loan with interest charged at 2.5%, repayable on demand

7,833

(62,350)

45,335

22,843

13,661

           
         

M R Cotton

Loan with interest charged at 2.5%, repayable on demand

25,930

(16,638)

-

33,496

42,788

           
         

 

2018

At 1 September 2017
£

Advances to directors
£

Re-
payments by director
£

Other payments made to company by director
£

At 31 August 2018
£

R C Cotton

Loan with interest charged at 2.5%, repayable on demand

(7,277)

(68,028)

61,976

21,161

7,832

           
         

P Cotton

Loan with interest charged at 2.5%, repayable on demand

(7,276)

(68,028)

61,976

21,161

7,833

           
         

M R Cotton

Loan with interest charged at 2.5%, repayable on demand

1,359

(20,006)

5,210

39,367

25,930

           
         

 

Summary of transactions with other related parties

Mr R A Cotton (Shareholder)
Mr R A Cotton maintains an interest free loan account with the company that is unsecured and repayable on demand. This is presented within 'loans and borrowings' due within one year. At the balance sheet date the amount owed to Mr R A Cotton was £45,982 (2018 - £27,062).