B_&_M_DENTAL_CARE_LIMITED - Accounts


Company Registration No. 07753290 (England and Wales)
B & M DENTAL CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
PAGES FOR FILING WITH REGISTRAR
B & M DENTAL CARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
B & M DENTAL CARE LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2019
31 August 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
14,339
Tangible assets
4
858,094
881,671
858,094
896,010
Current assets
Stocks
13,077
8,935
Debtors
5
13,140
11,118
Cash at bank and in hand
7,103
15,534
33,320
35,587
Creditors: amounts falling due within one year
6
(107,176)
(128,212)
Net current liabilities
(73,856)
(92,625)
Total assets less current liabilities
784,238
803,385
Creditors: amounts falling due after more than one year
7
(712,848)
(766,608)
Provisions for liabilities
(3,035)
(4,036)
Net assets
68,355
32,741
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
68,354
32,740
Total equity
68,355
32,741

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

B & M DENTAL CARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2019
31 August 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 May 2020 and are signed on its behalf by:
Dr D De Klerk
Director
Company Registration No. 07753290
B & M DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
- 3 -
1
Accounting policies

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Company information

B & M Dental Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7d Dragoon House, Hussar Court, Waterlooville, Hampshire, United Kingdom, PO7 7SF.

Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.1
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and dental services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.2
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Fixtures and fittings
25% reducing balance
Computer Equipment
33% straight line
1.4
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

B & M DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

B & M DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees
2019
2018
Number
Number
Total
2
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2018 and 31 August 2019
172,276
Amortisation and impairment
At 1 September 2018
157,937
Amortisation charged for the year
14,339
At 31 August 2019
172,276
Carrying amount
At 31 August 2019
-
At 31 August 2018
14,339
B & M DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2018
915,349
46,022
961,371
Additions
-
1,090
1,090
At 31 August 2019
915,349
47,112
962,461
Depreciation and impairment
At 1 September 2018
54,921
24,779
79,700
Depreciation charged in the year
18,307
6,360
24,667
At 31 August 2019
73,228
31,139
104,367
Carrying amount
At 31 August 2019
842,121
15,973
858,094
At 31 August 2018
860,428
21,243
881,671
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
5,852
3,830
Other debtors
7,288
7,288
13,140
11,118
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
53,189
63,337
Trade creditors
12,378
26,140
Corporation tax
33,550
28,584
Other taxation and social security
2,470
5,184
Other creditors
5,589
4,967
107,176
128,212
B & M DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 7 -
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
712,848
766,608
Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable by instalments
566,994
630,902
2019-08-312018-09-01false20 May 2020CCH SoftwareCCH Accounts Production 2020.100The principal activity is providing dental care services
Dr D De KlerkMs Claire De Klerk
077532902018-09-012019-08-31077532902019-08-31077532902017-09-012018-08-31077532902018-08-3107753290core:LandBuildings2019-08-3107753290core:OtherPropertyPlantEquipment2019-08-3107753290core:LandBuildings2018-08-3107753290core:OtherPropertyPlantEquipment2018-08-3107753290core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-3107753290core:CurrentFinancialInstrumentscore:WithinOneYear2018-08-3107753290core:CurrentFinancialInstruments2019-08-3107753290core:CurrentFinancialInstruments2018-08-3107753290core:Non-currentFinancialInstruments2019-08-3107753290core:Non-currentFinancialInstruments2018-08-3107753290core:ShareCapital2019-08-3107753290core:ShareCapital2018-08-3107753290core:RetainedEarningsAccumulatedLosses2019-08-3107753290core:RetainedEarningsAccumulatedLosses2018-08-3107753290bus:Director12018-09-012019-08-3107753290core:Goodwill2018-09-012019-08-3107753290core:LandBuildingscore:OwnedOrFreeholdAssets2018-09-012019-08-3107753290core:FurnitureFittings2018-09-012019-08-3107753290core:ComputerEquipment2018-09-012019-08-3107753290core:NetGoodwill2018-08-3107753290core:NetGoodwill2019-08-3107753290core:NetGoodwill2018-09-012019-08-3107753290core:NetGoodwill2018-08-3107753290core:LandBuildings2018-08-3107753290core:OtherPropertyPlantEquipment2018-08-31077532902018-08-3107753290core:OtherPropertyPlantEquipment2018-09-012019-08-3107753290core:LandBuildings2018-09-012019-08-3107753290core:WithinOneYear2019-08-3107753290core:WithinOneYear2018-08-3107753290bus:PrivateLimitedCompanyLtd2018-09-012019-08-3107753290bus:SmallCompaniesRegimeForAccounts2018-09-012019-08-3107753290bus:FRS1022018-09-012019-08-3107753290bus:AuditExemptWithAccountantsReport2018-09-012019-08-3107753290bus:Director22018-09-012019-08-3107753290bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP