Wise Energy Solutions Ltd - Accounts to registrar (filleted) - small 18.2

Wise Energy Solutions Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 08264223 Board of Directors Board of Directors 1.9.18 31.8.19 31.8.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure082642232018-08-31082642232019-08-31082642232018-09-012019-08-31082642232017-08-31082642232017-09-012018-08-31082642232018-08-3108264223ns15:EnglandWales2018-09-012019-08-3108264223ns14:PoundSterling2018-09-012019-08-3108264223ns10:Director12018-09-012019-08-3108264223ns10:Director22018-09-012019-08-3108264223ns10:PrivateLimitedCompanyLtd2018-09-012019-08-3108264223ns10:SmallEntities2018-09-012019-08-3108264223ns10:AuditExempt-NoAccountantsReport2018-09-012019-08-3108264223ns10:SmallCompaniesRegimeForDirectorsReport2018-09-012019-08-3108264223ns10:SmallCompaniesRegimeForAccounts2018-09-012019-08-3108264223ns10:FullAccounts2018-09-012019-08-3108264223ns10:RegisteredOffice2018-09-012019-08-3108264223ns5:CurrentFinancialInstruments2019-08-3108264223ns5:CurrentFinancialInstruments2018-08-3108264223ns5:ShareCapital2019-08-3108264223ns5:ShareCapital2018-08-3108264223ns5:RetainedEarningsAccumulatedLosses2019-08-3108264223ns5:RetainedEarningsAccumulatedLosses2018-08-3108264223ns5:LeaseholdImprovements2018-08-3108264223ns5:PlantMachinery2018-08-3108264223ns5:FurnitureFittings2018-08-3108264223ns5:LeaseholdImprovements2018-09-012019-08-3108264223ns5:PlantMachinery2018-09-012019-08-3108264223ns5:FurnitureFittings2018-09-012019-08-3108264223ns5:LeaseholdImprovements2019-08-3108264223ns5:PlantMachinery2019-08-3108264223ns5:FurnitureFittings2019-08-3108264223ns5:LeaseholdImprovements2018-08-3108264223ns5:PlantMachinery2018-08-3108264223ns5:FurnitureFittings2018-08-3108264223ns5:MotorVehicles2018-08-3108264223ns5:ComputerEquipment2018-08-3108264223ns5:MotorVehicles2018-09-012019-08-3108264223ns5:ComputerEquipment2018-09-012019-08-3108264223ns5:MotorVehicles2019-08-3108264223ns5:ComputerEquipment2019-08-3108264223ns5:MotorVehicles2018-08-3108264223ns5:ComputerEquipment2018-08-3108264223ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-08-3108264223ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3108264223ns5:WithinOneYear2019-08-3108264223ns5:WithinOneYear2018-08-3108264223ns5:BetweenOneFiveYears2019-08-3108264223ns5:BetweenOneFiveYears2018-08-3108264223ns5:MoreThanFiveYears2019-08-3108264223ns5:MoreThanFiveYears2018-08-3108264223ns5:AllPeriods2019-08-3108264223ns5:AllPeriods2018-08-3108264223ns5:DeferredTaxation2018-09-012019-08-3108264223ns5:DeferredTaxation2019-08-31


REGISTERED NUMBER: 08264223 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2019

FOR

WISE ENERGY SOLUTIONS LTD

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WISE ENERGY SOLUTIONS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2019







DIRECTORS: V Baines
Mrs C M Baines





REGISTERED OFFICE: Unit 1 Amy Johnson House
Amy Johnson Way
Blackpool
Lancashire
FY4 2FG





REGISTERED NUMBER: 08264223 (England and Wales)





ACCOUNTANTS: Wallwork Nelson & Johnson
Chandler House
7 Ferry Road Office Park
Riversway
Preston
Lancashire
PR2 2YH

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

BALANCE SHEET
31 AUGUST 2019

31/8/19 31/8/18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 66,877 89,689

CURRENT ASSETS
Stocks 5 - 100
Debtors 6 1,727,853 1,453,282
Cash at bank and in hand 131,276 123,129
1,859,129 1,576,511
CREDITORS
Amounts falling due within one year 7 337,967 164,522
NET CURRENT ASSETS 1,521,162 1,411,989
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,588,039

1,501,678

PROVISIONS FOR LIABILITIES 9 12,346 -
NET ASSETS 1,575,693 1,501,678

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 1,575,691 1,501,676
SHAREHOLDERS' FUNDS 1,575,693 1,501,678

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

BALANCE SHEET - continued
31 AUGUST 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 24 February 2020 and were signed on its behalf
by:




V Baines - Director



Mrs C M Baines - Director


WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

1. STATUTORY INFORMATION

Wise Energy Solutions Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and any provision for impairment in value.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life or, if held under a finance lease, over the lease term, whichever is the shorter.

Improvements to property10% on cost
Plant and machinery33% on cost
Fixtures and fittings25% on cost
Motor vehicles25% on cost
Computer equipment33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019

2. ACCOUNTING POLICIES - continued

Going concern
The directors have a reasonable expectation that the company possesses sufficient resources to continue in
operational existence for the foreseeable future. Thus, the going concern policy of accounting has been adopted
in preparing the annual financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2018 - 14 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 September 2018 15,710 33,559 23,615
Additions - 11,504 -
Disposals - (3,118 ) (5,629 )
At 31 August 2019 15,710 41,945 17,986
DEPRECIATION
At 1 September 2018 2,981 12,955 14,124
Charge for year 1,572 11,428 4,394
Eliminated on disposal - (2,203 ) (5,629 )
At 31 August 2019 4,553 22,180 12,889
NET BOOK VALUE
At 31 August 2019 11,157 19,765 5,097
At 31 August 2018 12,729 20,604 9,491

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2018 155,705 44,668 273,257
Additions - 7,205 18,709
Disposals (80,862 ) (26,183 ) (115,792 )
At 31 August 2019 74,843 25,690 176,174
DEPRECIATION
At 1 September 2018 116,517 36,991 183,568
Charge for year 17,497 5,715 40,606
Eliminated on disposal (80,862 ) (26,183 ) (114,877 )
At 31 August 2019 53,152 16,523 109,297
NET BOOK VALUE
At 31 August 2019 21,691 9,167 66,877
At 31 August 2018 39,188 7,677 89,689

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019

5. STOCKS
31/8/19 31/8/18
£    £   
Stocks - 100

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/8/19 31/8/18
£    £   
Trade debtors 478,211 238,577
Amounts owed by group undertakings 886,801 911,801
Other debtors 23,425 20,275
Deferred tax asset - 12,404
VAT 19,219 23,818
Prepayments and accrued income 320,197 246,407
1,727,853 1,453,282

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/8/19 31/8/18
£    £   
Trade creditors 196,956 76,772
Tax 19,857 -
Social security and other taxes 11,284 9,864
Other creditors 1,973 5,148
Accrued expenses 107,897 72,738
337,967 164,522

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31/8/19 31/8/18
£    £   
Within one year 53,415 45,000
Between one and five years 216,720 215,955
In more than five years 112,875 167,055
383,010 428,010

9. PROVISIONS FOR LIABILITIES
31/8/19 31/8/18
£    £   
Deferred tax 12,346 -

Deferred
tax
£   
Charge to Income Statement during year 24,750
Asset brought forward (12,404 )
Balance at 31 August 2019 12,346

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019

10. RELATED PARTY DISCLOSURES

During the year, total dividends of £44,500 (2018 - £52,000) were paid to the directors .

GDES (UK) Limited owns 50% of the share capital in Wise Energy Solutions Limited.

At 31 August 2019, included within debtors was a balance due to the company from GDES (UK) Limited of
£886,801 (2018: £911,801). No interest was charged on this loan.