XEL_GROUP_LIMITED - Accounts


Company Registration No. 06560483 (England and Wales)
XEL GROUP LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2019
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
United Kingdom
PO6 3TH
XEL GROUP LIMITED
CONTENTS
Page
Company information
1
Strategic report
2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 15
XEL GROUP LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. P Kuszka
Mr. D Webb
Secretary
Mr. P Kuszka
Company number
06560483
Registered office
Abbey House
Hickleys Court
South Street
Farnham
Surrey
GU9 7QQ
Auditor
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
United Kingdom
PO6 3TH
XEL GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2019
- 2 -

The directors present the strategic report for the year ended 31 August 2019.

Fair review of the business

The principal activity of the company is that of an intermediate holding company as part of the XEL group headed by XEL Group Holdings Limited. The XEL group is a distributor of computer and information technology (IT) related components. The XEL group supplies products into markets such as Original Equipment Manufacturing (OEM), Contract Electronic Manufacturing (CEM), IT Channel Resellers, Value Added Resellers (VAR), Etailers and Distributors.

The key financial performance indicator for the company, are the value of the dividend returns the company receives from its subsidiary investments. For 2019 dividend receipts amounted to £339,000 compared to £301,000 in the previous period.

Financial risk management objectives

The Board are fully aware of the risks associated with the type of trading the XEL group is engaged in; and has been successful in since 1992. The Board at a group level monitors the potential changes in market environments, daily and has a range of strategies and procedures in place to ensure the group and its companies are protected accordingly. Further information on the principal risks and uncertainties affecting the group are disclosed in the Strategic Report within the financial statements of XEL Group Holdings Limited.

On behalf of the board

Mr. P Kuszka
Director
20 May 2020
XEL GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2019
- 3 -

The directors present their annual report and financial statements for the year ended 31 August 2019.

Principal activities

The principal activity of the company continued to be that of an intermediate holding company.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr. P Kuszka
Mr. D. Ward
(Resigned 31 May 2019)
Mr. D Webb
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid by the group amounting to £339,000.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

The auditor, TC Group, are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

XEL GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 4 -
On behalf of the board
Mr. P Kuszka
Director
20 May 2020
XEL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF XEL GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of XEL Group Limited (the 'company') for the year ended 31 August 2019 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 August 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

XEL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF XEL GROUP LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

XEL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF XEL GROUP LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

James Blake FCA (Senior Statutory Auditor)
for and on behalf of TC Group
Statutory Auditor
Office: Portsmouth
23 May 2020
XEL GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2019
- 8 -
2019
2018
Notes
£
£
Administrative expenses
(5,216)
(16,720)
Interest receivable and similar income
2
339,000
301,000
Interest payable and similar expenses
(1,599)
(986)
Profit before taxation
332,185
283,294
Tax on profit
3
-
-
Profit for the financial year
332,185
283,294

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

The notes on pages 11 to 15 form part of these financial statements
XEL GROUP LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2019
31 August 2019
- 9 -
2019
2018
Notes
£
£
£
£
Fixed assets
Investments
5
1,859,250
1,859,250
Current assets
Debtors
6
11,830
12,851
Cash at bank and in hand
18
-
11,848
12,851
Creditors: amounts falling due within one year
7
(1,852,457)
(1,846,645)
Net current liabilities
(1,840,609)
(1,833,794)
Total assets less current liabilities
18,641
25,456
Capital and reserves
Called up share capital
8
10
10
Profit and loss reserves
18,631
25,446
Total equity
18,641
25,456
The financial statements were approved by the board of directors and authorised for issue on 20 May 2020 and are signed on its behalf by:
Mr. P Kuszka
Director
Company Registration No. 06560483
The notes on pages 11 to 15 form part of these financial statements
XEL GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2019
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2017
10
(131,848)
(131,838)
Year ended 31 August 2018:
Profit and total comprehensive income for the year
-
283,294
283,294
Dividends
4
-
(126,000)
(126,000)
Balance at 31 August 2018
10
25,446
25,456
Year ended 31 August 2019:
Profit and total comprehensive income for the year
-
332,185
332,185
Dividends
4
-
(339,000)
(339,000)
Balance at 31 August 2019
10
18,631
18,641
The notes on pages 11 to 15 form part of these financial statements
XEL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
- 11 -
1
Accounting policies
Company information

XEL Group Limited (06560483) is a private company limited by shares incorporated in England and Wales. The registered office is Abbey House, Hickleys Court, South Street, Farnham, Surrey, GU9 7QQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of XEL Group Holdings Limited. These consolidated financial statements are available from Companies House.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Fixed asset investments
XEL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 12 -

Investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank overdrafts and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

XEL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 13 -
2
Interest receivable and similar income
2019
2018
£
£
Income from fixed asset investments
Income from shares in group undertakings
339,000
301,000
3
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
332,185
283,294
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
63,115
53,826
Group relief
1,295
3,364
Dividend income
(64,410)
(57,190)
Taxation charge for the year
-
-
4
Dividends
2019
2018
£
£
Final paid
339,000
126,000
5
Fixed asset investments
2019
2018
Notes
£
£
Investments in subsidiaries
1,859,250
1,859,250

The company holds 100% of the issued share capital of XEL Electronics Limited, a company registered in England and Wales.

XEL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
5
Fixed asset investments
(Continued)
- 14 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 September 2018 & 31 August 2019
1,859,250
Carrying amount
At 31 August 2019
1,859,250
At 31 August 2018
1,859,250
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
11,830
12,851
7
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Bank overdrafts
-
38,593
Trade creditors
7,200
15,318
Amounts owed to group undertakings
1,845,234
1,792,734
Taxation and social security
23
-
1,852,457
1,846,645

The bank overdraft is secured on the assets of the group.

8
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
10 Ordinary shares of £1 each
10
10

 

XEL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 15 -
9
Events after the reporting date - COVID-19

At the date of the approval of these financial statements the UK Government, along with many other governments, had announced a range of measures to address the COVID-19 epidemic, that is having a significant detrimental impact on the social and financial economies of the world. The impact of COVID-19 and the measures the UK Government have announced are likely to have a significant detrimental impact on the operations of the group and its customers for the forthcoming period throughout 2020. The duration of the measures announced to tackle the COVID-19 epidemic have not been defined and there is considerable uncertainty in measuring the potential impact of the measures on the group. These factors and any future policy announcements by national governments are largely outside of the group of the company’s directors, but could have a significant impact on the group.

 

As set out in the Directors’ Responsibilities Statement on page 3, in preparing these financial statements the directors are required to prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. In satisfaction of this responsibility the directors have considered their expectations for the group over the next 12 months and the group’s ability to meet its liabilities as they fall due, based upon the information available to the directors at the date of these financial statements.

 

At the time of approving the financial statements, the group continues to experience strong demand for its products and has strategies planned to address potential significant changes in demand for its products, should the group experience a significant change in demand. The directors are confident that the group has adequate resources to contend with the uncertainties that may arise as a result of the UK Governments ongoing strategies for tackling the COVID-19 epidemic, and to continue in operational existence for the foreseeable future.  Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

11
Ultimate controlling party

The XEL Group Limited is wholly owned by XEL Group Holdings Limited, a company registered in England which has no sole controlling party.

 

The company has applied the exemption from disclosing transactions with fellow wholly owned group undertakings, in accordance with Section 33.1A.

2019-08-312018-09-01falseCCH SoftwareCCH Accounts Production 2020.100Mr. D. WardMr. D WebbMr Dominic WebbMr. P Kuszka065604832018-09-012019-08-3106560483bus:CompanySecretaryDirector12018-09-012019-08-3106560483bus:Director22018-09-012019-08-3106560483bus:CompanySecretary12018-09-012019-08-3106560483bus:Director12018-09-012019-08-3106560483bus:Director32018-09-012019-08-3106560483bus:RegisteredOffice2018-09-012019-08-31065604832019-08-31065604832017-09-012018-08-3106560483core:RetainedEarningsAccumulatedLosses2017-09-012018-08-3106560483core:RetainedEarningsAccumulatedLosses2018-09-012019-08-31065604832018-08-3106560483core:CurrentFinancialInstruments2019-08-3106560483core:CurrentFinancialInstruments2018-08-3106560483core:ShareCapital2019-08-3106560483core:ShareCapital2018-08-3106560483core:RetainedEarningsAccumulatedLosses2019-08-3106560483core:RetainedEarningsAccumulatedLosses2018-08-3106560483core:ShareCapital2017-08-3106560483core:RetainedEarningsAccumulatedLosses2017-08-31065604832017-08-3106560483core:UKTax2018-09-012019-08-3106560483core:UKTax2017-09-012018-08-3106560483core:Non-currentFinancialInstruments2019-08-3106560483core:Non-currentFinancialInstruments2018-08-3106560483bus:OrdinaryShareClass12018-09-012019-08-3106560483bus:OrdinaryShareClass12019-08-3106560483bus:PrivateLimitedCompanyLtd2018-09-012019-08-3106560483bus:FRS1022018-09-012019-08-3106560483bus:Audited2018-09-012019-08-3106560483bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP