A M Electrical Limited - Accounts to registrar (filleted) - small 18.2

A M Electrical Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.0.635 04492619 Board of Directors Board of Directors 1.9.18 31.8.19 31.8.19 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 452585 251665 726458 475288 595200 274368 583843 452585 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044926192018-08-31044926192019-08-31044926192018-09-012019-08-31044926192017-08-31044926192017-09-012018-08-31044926192018-08-3104492619ns15:EnglandWales2018-09-012019-08-3104492619ns14:PoundSterling2018-09-012019-08-3104492619ns10:Director12018-09-012019-08-3104492619ns10:Director22018-09-012019-08-3104492619ns10:PrivateLimitedCompanyLtd2018-09-012019-08-3104492619ns10:SmallEntities2018-09-012019-08-3104492619ns10:AuditExempt-NoAccountantsReport2018-09-012019-08-3104492619ns10:SmallCompaniesRegimeForDirectorsReport2018-09-012019-08-3104492619ns10:SmallCompaniesRegimeForAccounts2018-09-012019-08-3104492619ns10:FullAccounts2018-09-012019-08-310449261912018-09-012019-08-3104492619ns10:OrdinaryShareClass12018-09-012019-08-3104492619ns10:OrdinaryShareClass22018-09-012019-08-3104492619ns10:Director2422018-08-3104492619ns10:Director2422017-08-3104492619ns10:Director2422018-09-012019-08-3104492619ns10:Director2422017-09-012018-08-3104492619ns10:Director2422019-08-3104492619ns10:Director2422018-08-3104492619ns10:CompanySecretary12018-09-012019-08-3104492619ns10:RegisteredOffice2018-09-012019-08-3104492619ns5:CurrentFinancialInstruments2019-08-3104492619ns5:CurrentFinancialInstruments2018-08-3104492619ns5:Non-currentFinancialInstruments2019-08-3104492619ns5:Non-currentFinancialInstruments2018-08-3104492619ns5:ShareCapital2019-08-3104492619ns5:ShareCapital2018-08-3104492619ns5:RetainedEarningsAccumulatedLosses2019-08-3104492619ns5:RetainedEarningsAccumulatedLosses2018-08-3104492619ns5:NetGoodwill2018-09-012019-08-3104492619ns5:IntangibleAssetsOtherThanGoodwill2018-09-012019-08-3104492619ns5:PlantMachinery2018-09-012019-08-3104492619ns5:MotorVehicles2018-09-012019-08-3104492619ns5:ComputerEquipment2018-09-012019-08-3104492619ns5:NetGoodwill2018-08-3104492619ns5:NetGoodwill2019-08-3104492619ns5:NetGoodwill2018-08-3104492619ns5:PlantMachinery2018-08-3104492619ns5:MotorVehicles2018-08-3104492619ns5:ComputerEquipment2018-08-3104492619ns5:PlantMachinery2019-08-3104492619ns5:MotorVehicles2019-08-3104492619ns5:ComputerEquipment2019-08-3104492619ns5:PlantMachinery2018-08-3104492619ns5:MotorVehicles2018-08-3104492619ns5:ComputerEquipment2018-08-3104492619ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-09-012019-08-3104492619ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-08-3104492619ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-08-3104492619ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3104492619ns5:DeferredTaxation2018-08-3104492619ns5:DeferredTaxation2019-08-3104492619ns10:OrdinaryShareClass12019-08-3104492619ns10:OrdinaryShareClass22019-08-3104492619ns10:Director112018-08-3104492619ns10:Director112017-08-3104492619ns10:Director112018-09-012019-08-3104492619ns10:Director112017-09-012018-08-3104492619ns10:Director112019-08-3104492619ns10:Director112018-08-31
REGISTERED NUMBER: 04492619 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2019

FOR

A M ELECTRICAL LIMITED

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


A M ELECTRICAL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2019







DIRECTORS: A J Marsh
Mrs B A Marsh





SECRETARY: Mrs B A Marsh





REGISTERED OFFICE: 87 Greenhill Park
New Barnet
Barnet
Hertfordshire
EN5 IHP





REGISTERED NUMBER: 04492619 (England and Wales)





ACCOUNTANTS: Pugsley Revill
18 High West Street
Dorchester
Dorset
DT1 1UW

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

BALANCE SHEET
31 AUGUST 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1,155 1,540
Tangible assets 5 41,487 20,896
42,642 22,436

CURRENT ASSETS
Debtors 6 962,496 579,285
Cash at bank 136,225 244,066
1,098,721 823,351
CREDITORS
Amounts falling due within one year 7 276,148 168,154
NET CURRENT ASSETS 822,573 655,197
TOTAL ASSETS LESS CURRENT
LIABILITIES

865,215

677,633

CREDITORS
Amounts falling due after more than one
year

8

(12,099

)

-

PROVISIONS FOR LIABILITIES 10 (7,721 ) (3,773 )
NET ASSETS 845,395 673,860

CAPITAL AND RESERVES
Called up share capital 11 11 11
Retained earnings 845,384 673,849
SHAREHOLDERS' FUNDS 845,395 673,860

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies
Act 2006 relating to financial statements, so far as applicable to the company.

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

BALANCE SHEET - continued
31 AUGUST 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 May 2020 and
were signed on its behalf by:




A J Marsh - Director



Mrs B A Marsh - Director


A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

1. STATUTORY INFORMATION

A M Electrical Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2002, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at
cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Equipment - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income
and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive
income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted
or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates
and laws that have been enacted or substantively enacted by the year end and that are expected to apply to
the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those
held under hire purchase contracts are depreciated over their estimated useful lives. Those held under
finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital
element of the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2018 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2018
and 31 August 2019 7,700
AMORTISATION
At 1 September 2018 6,160
Amortisation for year 385
At 31 August 2019 6,545
NET BOOK VALUE
At 31 August 2019 1,155
At 31 August 2018 1,540

5. TANGIBLE FIXED ASSETS
Motor Office
Equipment vehicles equipment Totals
£    £    £    £   
COST
At 1 September 2018 17,488 37,091 21,394 75,973
Additions 2,901 26,712 - 29,613
At 31 August 2019 20,389 63,803 21,394 105,586
DEPRECIATION
At 1 September 2018 12,158 26,393 16,526 55,077
Charge for year 1,235 6,570 1,217 9,022
At 31 August 2019 13,393 32,963 17,743 64,099
NET BOOK VALUE
At 31 August 2019 6,996 30,840 3,651 41,487
At 31 August 2018 5,330 10,698 4,868 20,896

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 26,712
At 31 August 2019 26,712
DEPRECIATION
Charge for year 3,896
At 31 August 2019 3,896
NET BOOK VALUE
At 31 August 2019 22,816

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 364,993 119,057
Other debtors 13,660 7,643
Directors' loan account 583,843 452,585
962,496 579,285

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts 4,840 -
Trade creditors 112,728 46,836
Taxation and social security 151,310 113,568
Other creditors 7,270 7,750
276,148 168,154

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2019 2018
£    £   
Hire purchase contracts 12,099 -

9. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Hire purchase contracts 16,939 -

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019

10. PROVISIONS FOR LIABILITIES
2019 2018
£    £   
Deferred tax 7,721 3,773

Deferred
tax
£   
Balance at 1 September 2018 3,773
Charge for the year 3,948
Balance at 31 August 2019 7,721

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
10 Ordinary A £1 10 10
1 Ordinary B £1 1 1
11 11

12. TRANSACTIONS WITH DIRECTORS

The following advances and credits to directors subsisted during the years ended 31 August 2019 and
31 August 2018:

2019 2018
£    £   
A J Marsh and Mrs B A Marsh
Balance outstanding at start of year 452,585 251,665
Amounts advanced 726,458 475,288
Amounts repaid (595,200 ) (274,368 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 583,843 452,585

Interest on the directors' loan has been charged at the official rate of 2.5%.