PA Simmonds Ltd - Accounts to registrar (filleted) - small 18.2

PA Simmonds Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.5.71 07122985 director 1.2.19 31.1.20 31.1.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071229852019-01-31071229852020-01-31071229852019-02-012020-01-31071229852018-01-31071229852018-02-012019-01-31071229852019-01-3107122985ns15:PoundSterling2019-02-012020-01-3107122985ns11:Director12019-02-012020-01-3107122985ns11:PrivateLimitedCompanyLtd2019-02-012020-01-3107122985ns11:SmallEntities2019-02-012020-01-3107122985ns11:AuditExemptWithAccountantsReport2019-02-012020-01-3107122985ns11:SmallCompaniesRegimeForDirectorsReport2019-02-012020-01-3107122985ns11:SmallCompaniesRegimeForAccounts2019-02-012020-01-3107122985ns11:FullAccounts2019-02-012020-01-310712298512019-02-012020-01-3107122985ns11:CompanySecretary12019-02-012020-01-3107122985ns11:RegisteredOffice2019-02-012020-01-3107122985ns6:CurrentFinancialInstruments2020-01-3107122985ns6:CurrentFinancialInstruments2019-01-3107122985ns6:Non-currentFinancialInstruments2020-01-3107122985ns6:Non-currentFinancialInstruments2019-01-3107122985ns6:ShareCapital2020-01-3107122985ns6:ShareCapital2019-01-3107122985ns6:RetainedEarningsAccumulatedLosses2020-01-3107122985ns6:RetainedEarningsAccumulatedLosses2019-01-3107122985ns6:NetGoodwill2019-02-012020-01-3107122985ns6:IntangibleAssetsOtherThanGoodwill2019-02-012020-01-3107122985ns6:FurnitureFittings2019-02-012020-01-3107122985ns6:ComputerEquipment2019-02-012020-01-3107122985ns6:NetGoodwill2019-01-3107122985ns6:IntangibleAssetsOtherThanGoodwill2019-01-3107122985ns6:NetGoodwill2020-01-3107122985ns6:IntangibleAssetsOtherThanGoodwill2020-01-3107122985ns6:NetGoodwill2019-01-3107122985ns6:IntangibleAssetsOtherThanGoodwill2019-01-3107122985ns6:FurnitureFittings2019-01-3107122985ns6:ComputerEquipment2019-01-3107122985ns6:FurnitureFittings2020-01-3107122985ns6:ComputerEquipment2020-01-3107122985ns6:FurnitureFittings2019-01-3107122985ns6:ComputerEquipment2019-01-3107122985ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3107122985ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-01-31
REGISTERED NUMBER: 07122985












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2020

FOR

PA SIMMONDS LTD

PA SIMMONDS LTD (REGISTERED NUMBER: 07122985)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 7

PA SIMMONDS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2020







DIRECTOR: P A Simmonds





SECRETARY: E L Simmonds





REGISTERED OFFICE: 19 Goldington Road
Bedford
MK40 3JY





REGISTERED NUMBER: 07122985





ACCOUNTANTS: Steve Monico Limited
Chartered Accountants
19 Goldington Road
Bedford
MK40 3JY

PA SIMMONDS LTD (REGISTERED NUMBER: 07122985)

BALANCE SHEET
31 JANUARY 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 138,750 277,500
Tangible assets 5 1,469 2,909
140,219 280,409

CURRENT ASSETS
Debtors 6 25,998 16,150
Cash at bank and in hand 40,711 20,445
66,709 36,595
CREDITORS
Amounts falling due within one year 7 187,185 198,710
NET CURRENT LIABILITIES (120,476 ) (162,115 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

19,743

118,294

CREDITORS
Amounts falling due after more than one
year

8

(17,162

)

(115,636

)

PROVISIONS FOR LIABILITIES (279 ) (553 )
NET ASSETS 2,302 2,105

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 2,202 2,005
SHAREHOLDERS' FUNDS 2,302 2,105

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

PA SIMMONDS LTD (REGISTERED NUMBER: 07122985)

BALANCE SHEET - continued
31 JANUARY 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 May 2020 and were signed by:





P A Simmonds - Director


PA SIMMONDS LTD (REGISTERED NUMBER: 07122985)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

1. STATUTORY INFORMATION

PA Simmonds Limited is a private company, limited by shares, registered in England within the United
Kingdom. The company's registered number and registered office address can be found on the Company
Information page.

The financial statements are presented in sterling which is the functional currency of the company and rounded to
the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below.
These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents commissions due in respect of the period.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised
evenly over its estimated useful life of four years.

Intangible assets other than goodwill
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Other intangible assets are being amortised evenly over their estimated useful life of 4 years. This period has
been selected as the purchase of the asset in 2017 is expected to lead to increased income streams for 4 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 33% on cost
Computer equipment - 33% on cost

Financial instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at
transaction price. Any losses arising from impairment are recognised in the profit and loss account in other
administrative expenses.

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently,
they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement
constitutes a finance transaction it is measured at present value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


PA SIMMONDS LTD (REGISTERED NUMBER: 07122985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2020

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals under operating leases are charged to the profit and loss account on a straight line basis over the lease
term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis
over the period until the date rent is expected to be adjusted to the prevailing market rate.

Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees
are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2019 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 February 2019
and 31 January 2020 100,000 555,000 655,000
AMORTISATION
At 1 February 2019 100,000 277,500 377,500
Charge for year - 138,750 138,750
At 31 January 2020 100,000 416,250 516,250
NET BOOK VALUE
At 31 January 2020 - 138,750 138,750
At 31 January 2019 - 277,500 277,500

PA SIMMONDS LTD (REGISTERED NUMBER: 07122985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2020

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 February 2019 3,046 17,687 20,733
Additions - 912 912
At 31 January 2020 3,046 18,599 21,645
DEPRECIATION
At 1 February 2019 2,071 15,753 17,824
Charge for year 975 1,377 2,352
At 31 January 2020 3,046 17,130 20,176
NET BOOK VALUE
At 31 January 2020 - 1,469 1,469
At 31 January 2019 975 1,934 2,909

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 88 88
Other debtors 25,910 16,062
25,998 16,150

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 4,773 4,773
Trade creditors 4,356 3,216
Taxation and social security 69,192 68,329
Other creditors 108,864 122,392
187,185 198,710

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans 17,162 19,936
Other creditors - 95,700
17,162 115,636

9. OTHER FINANCIAL COMMITMENTS

At the year end, the company had financial commitments under operating leases of £47,500 (2019: £85,500)
which are not included in the balance sheet.

CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR
ON THE UNAUDITED FINANCIAL STATEMENTS OF
PA SIMMONDS LTD

The following reproduces the text of the report prepared for the director in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the
Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of PA Simmonds Ltd for the year ended 31 January 2020 which comprise the Profit and Loss
Account, Balance Sheet and the related notes from the company's accounting records and from information and
explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of PA Simmonds Ltd in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of PA Simmonds Ltd and state those matters that we have agreed to state to the director of PA Simmonds Ltd in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than PA Simmonds Ltd and its director for our work or for this report.

It is your duty to ensure that PA Simmonds Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of PA Simmonds Ltd. You consider that PA Simmonds Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of PA Simmonds Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Steve Monico Limited
Chartered Accountants
19 Goldington Road
Bedford
MK40 3JY


22 May 2020