SI-Bone UK LTD - Period Ending 2019-12-31

SI-Bone UK LTD - Period Ending 2019-12-31


SI-Bone UK LTD 09719342 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is Supply of medial devices for orthopaedic operations Digita Accounts Production Advanced 6.24.8820.0 Software true true 09719342 2019-01-01 2019-12-31 09719342 2019-12-31 09719342 core:RetainedEarningsAccumulatedLosses 2019-12-31 09719342 core:ShareCapital 2019-12-31 09719342 core:CurrentFinancialInstruments 2019-12-31 09719342 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 09719342 core:Non-currentFinancialInstruments 2019-12-31 09719342 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 09719342 core:FurnitureFittingsToolsEquipment 2019-12-31 09719342 core:MotorVehicles 2019-12-31 09719342 core:OtherPropertyPlantEquipment 2019-12-31 09719342 bus:SmallEntities 2019-01-01 2019-12-31 09719342 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 09719342 bus:FullAccounts 2019-01-01 2019-12-31 09719342 bus:RegisteredOffice 2019-01-01 2019-12-31 09719342 bus:Director1 2019-01-01 2019-12-31 09719342 bus:Director2 2019-01-01 2019-12-31 09719342 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 09719342 bus:Agent1 2019-01-01 2019-12-31 09719342 core:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 09719342 core:ShareCapital 2019-01-01 2019-12-31 09719342 core:FurnitureFittings 2019-01-01 2019-12-31 09719342 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 09719342 core:MotorVehicles 2019-01-01 2019-12-31 09719342 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 09719342 core:ToolsEquipment 2019-01-01 2019-12-31 09719342 1 2019-01-01 2019-12-31 09719342 countries:England 2019-01-01 2019-12-31 09719342 2018-12-31 09719342 core:RetainedEarningsAccumulatedLosses 2018-12-31 09719342 core:ShareCapital 2018-12-31 09719342 core:FurnitureFittingsToolsEquipment 2018-12-31 09719342 core:MotorVehicles 2018-12-31 09719342 core:OtherPropertyPlantEquipment 2018-12-31 09719342 2018-01-01 2018-12-31 09719342 2018-12-31 09719342 core:RetainedEarningsAccumulatedLosses 2018-12-31 09719342 core:ShareCapital 2018-12-31 09719342 core:CurrentFinancialInstruments 2018-12-31 09719342 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 09719342 core:Non-currentFinancialInstruments 2018-12-31 09719342 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 09719342 core:FurnitureFittingsToolsEquipment 2018-12-31 09719342 core:MotorVehicles 2018-12-31 09719342 core:OtherPropertyPlantEquipment 2018-12-31 09719342 core:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 09719342 core:ShareCapital 2018-01-01 2018-12-31 09719342 2017-12-31 09719342 core:RetainedEarningsAccumulatedLosses 2017-12-31 09719342 core:ShareCapital 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 09719342

SI-Bone UK LTD

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

Axiom Accounting 39 Limited
Chartered Certified Accountants
58 Pannal Ash Drive
Harrogate
HG2 0HS

 

SI-Bone UK LTD

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 11

 

SI-Bone UK LTD

Company Information

Directors

Mr Richard Moss

Mr Andrea Mercanti

Registered office

7 St James Business Park
Grimbald Park Way
Knaresborough
HG5 8QB

Accountants

Axiom Accounting 39 Limited
Chartered Certified Accountants
58 Pannal Ash Drive
Harrogate
HG2 0HS

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
SI-Bone UK LTD
for the Year Ended 31 December 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of SI-Bone UK LTD for the year ended 31 December 2019 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of SI-Bone UK LTD, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of SI-Bone UK LTD and state those matters that we have agreed to state to the Board of Directors of SI-Bone UK LTD, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than SI-Bone UK LTD and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that SI-Bone UK LTD has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of SI-Bone UK LTD. You consider that SI-Bone UK LTD is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of SI-Bone UK LTD. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Axiom Accounting 39 Limited
Chartered Certified Accountants
58 Pannal Ash Drive
Harrogate
HG2 0HS

20 May 2020

 

SI-Bone UK LTD

Statement of Comprehensive Income for the Year Ended 31 December 2019

Note

2019
£

2018
£

Loss for the year

 

(56,149)

(57,466)

Total comprehensive income for the year

 

(56,149)

(57,466)

 

SI-Bone UK LTD

(Registration number: 09719342)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

76,638

23,693

Current assets

 

Stocks

5

100,137

82,673

Debtors

6

307,948

215,982

Cash at bank and in hand

 

93,411

5,586

 

501,496

304,241

Creditors: Amounts falling due within one year

7

(735,058)

(468,094)

Net current liabilities

 

(233,562)

(163,853)

Total assets less current liabilities

 

(156,924)

(140,160)

Creditors: Amounts falling due after more than one year

7

(39,385)

-

Net liabilities

 

(196,309)

(140,160)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(196,310)

(140,161)

Total equity

 

(196,309)

(140,160)

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

SI-Bone UK LTD

(Registration number: 09719342)
Balance Sheet as at 31 December 2019

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 May 2020 and signed on its behalf by:
 

.........................................

Mr Richard Moss

Director

 

SI-Bone UK LTD

Statement of Changes in Equity for the Year Ended 31 December 2019

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2019

1

(140,161)

(140,160)

Loss for the year

-

(56,149)

(56,149)

Total comprehensive income

-

(56,149)

(56,149)

At 31 December 2019

1

(196,310)

(196,309)

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2018

1

(82,695)

(82,694)

Loss for the year

-

(57,466)

(57,466)

Total comprehensive income

-

(57,466)

(57,466)

At 31 December 2018

1

(140,161)

(140,160)

 

SI-Bone UK LTD

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
7 St James Business Park
Grimbald Park Way
Knaresborough
HG5 8QB

These financial statements were authorised for issue by the Board on 20 May 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Surgical instruments

3years in equal annual instalments.

Furniture and fittings

3 years in equal annual instalments

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

SI-Bone UK LTD

Notes to the Financial Statements for the Year Ended 31 December 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

SI-Bone UK LTD

Notes to the Financial Statements for the Year Ended 31 December 2019

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2018 - 7).

 

SI-Bone UK LTD

Notes to the Financial Statements for the Year Ended 31 December 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2019

3,270

-

47,869

51,139

Additions

-

57,472

27,541

85,013

At 31 December 2019

3,270

57,472

75,410

136,152

Depreciation

At 1 January 2019

727

-

26,719

27,446

Charge for the year

1,090

16,410

14,568

32,068

At 31 December 2019

1,817

16,410

41,287

59,514

Carrying amount

At 31 December 2019

1,453

41,062

34,123

76,638

At 31 December 2018

2,543

-

21,150

23,693

5

Stocks

2019
£

2018
£

Finished goods and goods for resale

100,137

82,673

6

Debtors

2019
£

2018
£

Trade debtors

277,424

195,795

Other debtors

30,524

20,187

Total current trade and other debtors

307,948

215,982

7

Creditors

 

SI-Bone UK LTD

Notes to the Financial Statements for the Year Ended 31 December 2019

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

542,446

389,430

Taxation and social security

 

97,965

47,724

Other creditors

 

94,647

30,940

 

735,058

468,094

Due after one year

 

Loans and borrowings

8

39,385

-

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Other borrowings

39,385

-

9

Parent and ultimate parent undertaking

100% subsidiary

 The company's immediate parent is SI-Bone SRL, incorporated in Italy.

 The ultimate parent is SI-Bone Inc., incorporated in US.

 The most senior parent entity producing publicly available financial statements is SI-Bone Inc.. These financial statements are available upon request from SI-Bone Inc. 3055 Olin Avenue, 2200 San Jose, California, 95128, USA

 The ultimate controlling party is SI-Bone Inc. a company incorporated in the US.