Russell Land Securities Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 05814303 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2019

FOR

RUSSELL LAND SECURITIES LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3

DIRECTORS:

M Gill

R Basi

SECRETARY:

M Gill

REGISTERED OFFICE:

21 Russell Drive

Wollaton

Nottingham

NG8 2BA

REGISTERED NUMBER:

05814303 (England and Wales)

ACCOUNTANTS:

Wilkins Kennedy

Accountants

Griffins Court

24-32 London Road

NEWBURY

Berkshire

RG14 1JX

FIXED ASSETS

Investment property

4

350,000

350,000

CURRENT ASSETS

Debtors

5

2,609

2,609

Cash at bank

5,123

1,611

7,732

4,220

CREDITORS

Amounts falling due within one year

6

240,780

283,098

NET CURRENT LIABILITIES

(233,048

)

(278,878

)

TOTAL ASSETS LESS CURRENT LIABILITIES

116,952

71,122

CREDITORS

Amounts falling due after more than one year

7

19,532

35,154

NET ASSETS

97,420

35,968

CAPITAL AND RESERVES

Called up share capital

50,000

50,000

Revaluation reserve

9

(31,249

)

(31,249

)

Retained earnings

78,669

17,217

SHAREHOLDERS' FUNDS

97,420

35,968

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 May 2020 and were signed on its behalf by:

M Gill - Director

1.	STATUTORY INFORMATION

Russell Land Securities Limited is a private company, limited by shares , registered in England and Wales. The company's

registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are prepared in sterling which is the functional currency of the company and rounded to the

nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies

have been consistently applied to all years presented unless otherwise stated.

Significant judgements and estimates

The preparation of the financial statements requires management to make judgements, estimates and assumptions that

affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues

and expenses during the period. However, the nature of estimation means that actual outcomes could differ from those

estimates. The following judgements (apart from those involving estimates) have had the most significant effect on

amounts recognised in the financial statements.

Revenue recognition

The key judgements made by management in respect of revenue is the point at which that revenue should be recognised.

Management consider the underlying contract terms and conclude upon the most appropriate point of the cycle at which

to recognise revenue based upon the these terms and in particular where the risks and rewards of ownership transfer.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The

actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors.

Residual value assessment consider issues such as the remaining life of the asset and the projected disposal value.

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value

is recognised in profit or loss.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent

that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively

enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet

date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in

which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been

enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be

recovered against the reversal of deferred tax liabilities or other future taxable profits.

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction

price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Provisions

Provisions are recognised when the company has a legal or constructive obligation at the report date as a result of a past

event, it is probable that the company will be required to settle the obligation and the amount of the obligation can be

reliably estimated.

Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date.

Impairments

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet

date. If such indication exists, the recoverable amount of the asset, or asset's cash generating unit, is estimated and

compared to its carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is

recognised in the profit and loss, unless it's carried at a revalued amount, where the impairment loss is a revaluation

decrease.

Short-term employees benefits

Short-term employees' benefits are recognised as an expense in the period in which they are incurred.

Rental income

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease unless the

lease payments are structured to increase in line with expected general inflation in which case the income is recognised as

revenue in accordance with the expected payments. Rental income is included in other income from fixed assets.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2018 - NIL).

4.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 September 2018

and 31 August 2019

350,000

NET BOOK VALUE

At 31 August 2019

350,000

At 31 August 2018

350,000

Fair value at 31 August 2019 is represented by:

£

Valuation in 2017

(11,249

)

Valuation in 2018

(20,000

)

Cost

381,249

350,000

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31/8/19

31/8/18

£

£

Other debtors

2,609

2,609

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31/8/19

31/8/18

£

£

Bank loans and overdrafts

13,558

13,558

Trade creditors

6,991

6,992

Taxation and social security

15,025

11,748

Other creditors

205,206

250,800

240,780

283,098

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31/8/19

31/8/18

£

£

Bank loans

19,532

35,154

8.	SECURED DEBTS

The following secured debts are included within creditors:

31/8/19

31/8/18

£

£

Bank loans

33,090

48,712

The loan is secured by a fixed charge over 700-708 Woodborough Road, Nottingham

9.

RESERVES

Revaluation

reserve

£

At 1 September 2018

and 31 August 2019

(31,249

)

10.	RELATED PARTY DISCLOSURES

At the year end, the company owed key management personnel £169,560 (2018 - £209,560).