G_C_GROUP_LIMITED - Accounts


Company Registration No. SC146007 (Scotland)
G C GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
G C GROUP LIMITED
COMPANY INFORMATION
Directors
A Blaney
Mrs M Blaney
Mrs M Patrick
L Blaney
(Appointed 21 January 2019)
C Blaney
(Appointed 16 January 2020)
S Davidson
(Appointed 23 January 2020)
Secretary
Mrs M Blaney
Company number
SC146007
Registered office
Unit 10
Springkerse Trade Park
Craigleith Road
Stirling
FK7 7GN
Auditor
Campbell Dallas Audit Services
5 Whitefriars Crescent
Perth
PH2 0PA
G C GROUP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 24
G C GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2019
- 1 -

The directors present the strategic report for the year ended 31 August 2019.

Review of Business

In common with many businesses of this size, the business environment in which the company operates continues to be challenging.

 

The company's financial risk management objectives aim to ensure sufficient working capital is available. This is achieved by daily management of cash resources and suitable banking facilities. Other than this the use of financial instruments is not material for the assessment of the assets, liabilities, financial position and profit for the company.

Principal risks and uncertainties

The recent economic and political uncertainty is without doubt hindering growth within the sector. Material price inflation is also considered a risk which is currently difficult to quantify. Despite these risks and an extremely competitive market, the directors are confident that the diverse product range and a customer base who place a high value on quality and service, mitigates much of the risk to future profitability.

Future Developments

The company continues to look for opportunities to expand into new geographical areas through the acquisition of additional subsidiaries.

Key performance indicators

The directors' consider the following to be the Major Key Performance Indicators:

2019             2018

 

Revenue         £1,147,790         £1,064,813

Gross profit %         54%             56%

Net Assets         £2,594,536             £2,412,683

 

The directors are satisfied that in 2018/19 the company performed well against these and other KPIs.

Covid-19

At the time of this report, the country is currently facing uncertainties surrounding COVID-19 and the impact that this will have on the company's trade, customers, suppliers and wider economy. The company believes it has sufficient reserves and resources, including parent company support, together with proposed Government support schemes to able to prepare the accounts on a going concern basis.

On behalf of the board

A Blaney
Director
27 May 2020
G C GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2019
- 2 -

The directors present their annual report and financial statements for the year ended 31 August 2019.

Principal activities

The principal activity of the company in the year under review was that of sale of blinds, curtains and soft furnishings.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A Blaney
Mrs M Blaney
Mrs M Patrick
L Blaney
(Appointed 21 January 2019)
C Blaney
(Appointed 16 January 2020)
S Davidson
(Appointed 23 January 2020)
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

The auditor, Campbell Dallas Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

G C GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 3 -
On behalf of the board
A Blaney
Director
27 May 2020
G C GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF G C GROUP LIMITED
- 4 -
Opinion

We have audited the financial statements of G C Group Limited (the 'company') for the year ended 31 August 2019 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 August 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

 

However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern. For example, given the current situation with COVID-19 still being in its infancy, it is difficult to evaluate all the potential implications on the company's trade, customers, suppliers and the wider economy.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

G C GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF G C GROUP LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

G C GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF G C GROUP LIMITED
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Alan Taylor (Senior Statutory Auditor)
for and on behalf of Campbell Dallas Audit Services
28 May 2020
Statutory Auditor
5 Whitefriars Crescent
Perth
PH2 0PA
G C GROUP LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2019
- 7 -
2019
2018
Notes
£
£
Turnover
3
1,147,790
1,064,813
Cost of sales
(523,553)
(469,359)
Gross profit
624,237
595,454
Administrative expenses
(657,745)
(665,651)
Other operating income
255,500
-
Operating profit/(loss)
4
221,992
(70,197)
Interest receivable and similar income
7
1,709
1,871
Interest payable and similar expenses
8
(4,382)
(5,220)
Profit/(loss) before taxation
219,319
(73,546)
Tax on profit/(loss)
9
(38,466)
542
Profit/(loss) for the financial year
180,853
(73,004)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

G C GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2019
- 8 -
2019
2018
£
£
Profit/(loss) for the year
180,853
(73,004)
Other comprehensive income
-
-
Total comprehensive income for the year
180,853
(73,004)
G C GROUP LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2019
31 August 2019
- 9 -
2019
2018
Notes
£
£
£
£
Fixed assets
Goodwill
10
23,333
37,333
Tangible assets
11
63,608
132,453
Investments
12
3,106,360
3,106,360
3,193,301
3,276,146
Current assets
Stocks
15
27,125
29,874
Debtors
16
3,282,192
3,130,004
Cash at bank and in hand
2,337,598
1,962,922
5,646,915
5,122,800
Creditors: amounts falling due within one year
17
(6,219,785)
(5,941,032)
Net current liabilities
(572,870)
(818,232)
Total assets less current liabilities
2,620,431
2,457,914
Creditors: amounts falling due after more than one year
18
(32,112)
(44,231)
Provisions for liabilities
6,217
-
Net assets
2,594,536
2,413,683
Capital and reserves
Called up share capital
22
1,000
1,000
Profit and loss reserves
23
2,593,536
2,412,683
Total equity
2,594,536
2,413,683
The financial statements were approved by the board of directors and authorised for issue on 27 May 2020 and are signed on its behalf by:
A Blaney
Director
Company Registration No. SC146007
G C GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2019
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 September 2017
1,000
2,485,687
2,486,687
Year ended 31 August 2018:
Loss and total comprehensive income for the year
-
(73,004)
(73,004)
Balance at 31 August 2018
1,000
2,412,683
2,413,683
Year ended 31 August 2019:
Profit and total comprehensive income for the year
-
180,853
180,853
Balance at 31 August 2019
1,000
2,593,536
2,594,536
G C GROUP LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2019
- 11 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
28
401,174
(582,202)
Interest paid
(4,382)
(5,220)
Income taxes (paid)/refunded
-
11,405
Net cash inflow/(outflow) from operating activities
396,792
(576,017)
Investing activities
Purchase of tangible fixed assets
-
(22,800)
Proceeds on disposal of tangible fixed assets
45,493
19,747
Purchase of subsidiaries
-
(80,000)
Other investments and loans made
(16,590)
(34,290)
Interest received
1,709
1,871
Net cash generated from/(used in) investing activities
30,612
(115,472)
Financing activities
Payment of finance leases obligations
(52,728)
(48,805)
Net cash used in financing activities
(52,728)
(48,805)
Net increase/(decrease) in cash and cash equivalents
374,676
(740,294)
Cash and cash equivalents at beginning of year
1,962,922
2,703,216
Cash and cash equivalents at end of year
2,337,598
1,962,922
G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
- 12 -
1
Accounting policies
Company information

G C Group Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 10, Springkerse Trade Park, Craigleith Road, Stirling, FK7 7GN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

G C Group Limited is a wholly owned subsidiary of Crest Properties (Scotland) Limited and the results of G C Group Limited are included in the consolidated financial statements of Crest Properties (Scotland) Limited.

 

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern. For example, given the current situation with COVID-19 still being in its infancy, it is difficult to evaluate all the potential implications on the company's trade, customers, suppliers and the wider economy.

1.3
Turnover

Turnover represents net invoiced sale of goods, excluding value added tax. Turnover from the sale of goods is recognised when goods are physically delivered to the customer or installed in the customer premises. It includes the relevant proportion of contract value for performance up to the period end.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is fifteen years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% reducing balance
Fixtures and fittings
20% straight line
Computers
10% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 14 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Investment valuations

Investments in subsidiary undertakings are included at cost. A review of the carrying value is undertaken at each balance sheet date and any permanent diminution in value adjusted accordingly.

3
Turnover and other revenue
2019
2018
£
£
Other significant revenue
Interest income
1,709
1,871
4
Operating profit/(loss)
2019
2018
Operating profit/(loss) for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
10,015
10,015
Depreciation of owned tangible fixed assets
8,418
19,616
Depreciation of tangible fixed assets held under finance leases
11,110
21,280
Loss on disposal of tangible fixed assets
3,824
23,180
Amortisation of intangible assets
14,000
14,000
Cost of stocks recognised as an expense
523,553
469,359
Operating lease charges
14,930
3,400
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
15
14
G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
5
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
247,717
238,753
Social security costs
22,571
17,374
Pension costs
164,577
170,801
434,865
426,928
6
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
22,187
16,400
Company pension contributions to defined contribution schemes
116,000
80,000
138,187
96,400

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2018 - 2).

7
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
1,709
1,871

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
1,709
1,871
8
Interest payable and similar expenses
2019
2018
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
14
8
Other finance costs:
Interest on finance leases and hire purchase contracts
4,368
4,343
Other interest
-
869
4,382
5,220
G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 18 -
9
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
44,683
2,322
Deferred tax
Origination and reversal of timing differences
(6,217)
(2,864)
Total tax charge/(credit)
38,466
(542)

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit/(loss) before taxation
219,319
(73,546)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
41,671
(13,974)
Tax effect of expenses that are not deductible in determining taxable profit
8,562
24,975
Tax effect of income not taxable in determining taxable profit
(1,921)
(4,972)
Group relief
(3,629)
(3,707)
Deferred tax movement
(6,217)
(2,864)
Taxation charge/(credit) for the year
38,466
(542)
10
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2018 and 31 August 2019
210,000
Amortisation and impairment
At 1 September 2018
172,667
Amortisation charged for the year
14,000
At 31 August 2019
186,667
Carrying amount
At 31 August 2019
23,333
At 31 August 2018
37,333
G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 19 -
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2018
38,330
15,718
6,081
216,539
276,668
Disposals
-
-
-
(117,077)
(117,077)
At 31 August 2019
38,330
15,718
6,081
99,462
159,591
Depreciation and impairment
At 1 September 2018
27,818
7,430
2,188
106,779
144,215
Depreciation charged in the year
1,288
2,588
389
15,263
19,528
Eliminated in respect of disposals
-
-
-
(67,760)
(67,760)
At 31 August 2019
29,106
10,018
2,577
54,282
95,983
Carrying amount
At 31 August 2019
9,224
5,700
3,504
45,180
63,608
At 31 August 2018
10,512
8,288
3,893
109,760
132,453

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2019
2018
£
£
Motor vehicles
33,329
63,839
12
Fixed asset investments
2019
2018
Notes
£
£
Investments in subsidiaries
13
3,106,360
3,106,360
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 September 2018 & 31 August 2019
3,106,360
Carrying amount
At 31 August 2019
3,106,360
At 31 August 2018
3,106,360
G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 20 -
13
Subsidiaries

Details of the company's subsidiaries at 31 August 2019 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Aberdeen Blind Company Limited
United Kingdom
Ordinary
100.00
Baileys Blinds Limited
United Kingdom
Ordinary
100.00
Dutton & Gavin (Textiles) Limited
United Kingdom
Ordinary
100.00
Grampian Blinds Limited
United Kingdom
Ordinary
100.00
John King & Sons Limited
United Kingdom
Ordinary
100.00
Rainbow Blinds & Fabrics Limited
United Kingdom
Ordinary
100.00
Scotblinds Larbert Limited
United Kingdom
Ordinary
100.00
Sutherland Blinds Limited
United Kingdom
Ordinary
100.00
VBS Centurion Blinds Limited
United Kingdom
Ordinary
100.00

The company's subsidiary, The Globe Home Furnishings Limited, was dissolved on 31 October 2017.

14
Financial instruments
2019
2018
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
3,170,314
3,054,056
Carrying amount of financial liabilities
Measured at amortised cost
6,176,782
5,942,186
15
Stocks
2019
2018
£
£
Raw materials and consumables
4,822
4,690
Work in progress
22,303
25,184
27,125
29,874
16
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
239,359
166,125
Corporation tax recoverable
-
394
Amounts owed by group undertakings
2,666,420
2,590,415
Other debtors
264,535
297,516
Prepayments and accrued income
111,878
75,554
3,282,192
3,130,004
G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 21 -
17
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Obligations under finance leases
19
5,511
46,120
Trade creditors
85,887
50,357
Amounts owed to group undertakings
6,036,231
5,780,796
Corporation tax
44,289
-
Other taxation and social security
30,826
43,077
Other creditors
3,648
3,608
Accruals and deferred income
13,393
17,074
6,219,785
5,941,032

There is a company guarantee of £2,575,000 in favour of the Royal Bank of Scotland plc secured over various assets of Crest Properties (Scotland) Limited. Group borrowing is also secured by a bond and floating charge over the assets of each group company.

18
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Obligations under finance leases
19
32,112
44,231
19
Finance lease obligations
2019
2018
Future minimum lease payments due under finance leases:
£
£
Within one year
5,511
46,120
In two to five years
32,112
44,231
37,623
90,351

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is four years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 22 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
(6,217)
-
2019
Movements in the year:
£
Liability at 1 September 2018
-
Credit to profit or loss
(6,217)
Asset at 31 August 2019
(6,217)
21
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
164,577
170,801

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary of £1 each
1,000
1,000
23
Profit and loss reserves
2019
2018
£
£
At the beginning of the year
2,412,683
2,485,687
Profit/(loss) for the year
180,853
(73,004)
At the end of the year
2,593,536
2,412,683
G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 23 -
24
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
19,231
3,360
Between two and five years
22,368
9,520
41,599
12,880
25
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2019
2018
£
£
Aggregate compensation
144,960
144,600
Other information

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries with the group.true

 

26
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loans
-
140,968
152,689
(136,100)
157,557
140,968
152,689
(136,100)
157,557
27
Ultimate controlling party

The ultimate parent undertaking is Crest Properties (Scotland) Limited, a company registered in Scotland.

The Blaney family are the ultimate controlling parties.

G C GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 24 -
28
Cash generated from/(absorbed by) operations
2019
2018
£
£
Profit/(loss) for the year after tax
180,853
(73,004)
Adjustments for:
Taxation charged/(credited)
38,466
(542)
Finance costs
4,382
5,220
Investment income
(1,709)
(1,871)
Loss on disposal of tangible fixed assets
3,824
23,180
Amortisation and impairment of intangible assets
14,000
14,000
Depreciation and impairment of tangible fixed assets
19,528
40,896
Movements in working capital:
Decrease/(increase) in stocks
2,749
(5,378)
Increase in debtors
(135,992)
(1,112,156)
Increase in creditors
275,073
527,453
Cash generated from/(absorbed by) operations
401,174
(582,202)
2019-08-312018-09-01falseCCH SoftwareCCH Accounts Production 2020.100A BlaneyMrs M PatrickL BlaneyC BlaneyS DavidsonS DavidsonMrs M BlaneySC1460072018-09-012019-08-31SC146007bus:Director12018-09-012019-08-31SC146007bus:CompanySecretaryDirector12018-09-012019-08-31SC146007bus:Director22018-09-012019-08-31SC146007bus:Director32018-09-012019-08-31SC146007bus:Director42018-09-012019-08-31SC146007bus:Director52018-09-012019-08-31SC146007bus:CompanySecretary12018-09-012019-08-31SC146007bus:Director62018-09-012019-08-31SC146007bus:RegisteredOffice2018-09-012019-08-31SC1460072019-08-31SC1460072017-09-012018-08-31SC146007core:RetainedEarningsAccumulatedLosses2017-09-012018-08-31SC146007core:RetainedEarningsAccumulatedLosses2018-09-012019-08-31SC146007core:Goodwill2019-08-31SC146007core:Goodwill2018-08-31SC1460072018-08-31SC146007core:PlantMachinery2019-08-31SC146007core:FurnitureFittings2019-08-31SC146007core:ComputerEquipment2019-08-31SC146007core:MotorVehicles2019-08-31SC146007core:PlantMachinery2018-08-31SC146007core:FurnitureFittings2018-08-31SC146007core:ComputerEquipment2018-08-31SC146007core:MotorVehicles2018-08-31SC146007core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-31SC146007core:CurrentFinancialInstrumentscore:WithinOneYear2018-08-31SC146007core:CurrentFinancialInstruments2019-08-31SC146007core:CurrentFinancialInstruments2018-08-31SC146007core:Non-currentFinancialInstruments2019-08-31SC146007core:Non-currentFinancialInstruments2018-08-31SC146007core:ShareCapital2019-08-31SC146007core:ShareCapital2018-08-31SC146007core:RetainedEarningsAccumulatedLosses2019-08-31SC146007core:RetainedEarningsAccumulatedLosses2018-08-31SC146007core:ShareCapital2017-08-31SC146007core:RetainedEarningsAccumulatedLosses2017-08-31SC1460072017-08-31SC146007core:RetainedEarningsAccumulatedLosses2018-08-31SC1460072018-08-31SC146007core:Goodwill2018-09-012019-08-31SC146007core:PlantMachinery2018-09-012019-08-31SC146007core:FurnitureFittings2018-09-012019-08-31SC146007core:ComputerEquipment2018-09-012019-08-31SC146007core:MotorVehicles2018-09-012019-08-31SC146007core:OwnedAssets2018-09-012019-08-31SC146007core:OwnedAssets2017-09-012018-08-31SC146007core:LeasedAssets2018-09-012019-08-31SC146007core:LeasedAssets2017-09-012018-08-31SC146007core:UKTax2018-09-012019-08-31SC146007core:UKTax2017-09-012018-08-31SC14600712018-09-012019-08-31SC14600712017-09-012018-08-31SC146007core:Goodwill2018-08-31SC146007core:PlantMachinery2018-08-31SC146007core:FurnitureFittings2018-08-31SC146007core:ComputerEquipment2018-08-31SC146007core:MotorVehicles2018-08-31SC146007core:Subsidiary12018-09-012019-08-31SC146007core:Subsidiary22018-09-012019-08-31SC146007core:Subsidiary32018-09-012019-08-31SC146007core:Subsidiary42018-09-012019-08-31SC146007core:Subsidiary52018-09-012019-08-31SC146007core:Subsidiary62018-09-012019-08-31SC146007core:Subsidiary72018-09-012019-08-31SC146007core:Subsidiary82018-09-012019-08-31SC146007core:Subsidiary92018-09-012019-08-31SC146007core:Subsidiary112018-09-012019-08-31SC146007core:Subsidiary222018-09-012019-08-31SC146007core:Subsidiary332018-09-012019-08-31SC146007core:Subsidiary442018-09-012019-08-31SC146007core:Subsidiary552018-09-012019-08-31SC146007core:Subsidiary662018-09-012019-08-31SC146007core:Subsidiary772018-09-012019-08-31SC146007core:Subsidiary882018-09-012019-08-31SC146007core:Subsidiary992018-09-012019-08-31SC146007core:WithinOneYear2019-08-31SC146007core:WithinOneYear2018-08-31SC146007core:BetweenTwoFiveYears2019-08-31SC146007core:BetweenTwoFiveYears2018-08-31SC146007bus:PrivateLimitedCompanyLtd2018-09-012019-08-31SC146007bus:FRS1022018-09-012019-08-31SC146007bus:Audited2018-09-012019-08-31SC146007bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP