ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-05-312019-05-312020-05-27The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueProperty investmentfalse2018-06-01 09587923 2018-06-01 2019-05-31 09587923 2017-06-01 2018-05-31 09587923 2019-05-31 09587923 2018-05-31 09587923 2017-06-01 09587923 c:Director1 2018-06-01 2019-05-31 09587923 d:PlantMachinery 2018-06-01 2019-05-31 09587923 d:PlantMachinery 2019-05-31 09587923 d:PlantMachinery 2018-05-31 09587923 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 09587923 d:FreeholdInvestmentProperty 2018-06-01 2019-05-31 09587923 d:FreeholdInvestmentProperty 2019-05-31 09587923 d:FreeholdInvestmentProperty 2018-05-31 09587923 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2019-05-31 09587923 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2018-05-31 09587923 d:CurrentFinancialInstruments 2019-05-31 09587923 d:CurrentFinancialInstruments 2018-05-31 09587923 d:CurrentFinancialInstruments d:WithinOneYear 2019-05-31 09587923 d:CurrentFinancialInstruments d:WithinOneYear 2018-05-31 09587923 d:ShareCapital 2019-05-31 09587923 d:ShareCapital 2018-05-31 09587923 d:SharePremium 2019-05-31 09587923 d:SharePremium 2018-05-31 09587923 d:RetainedEarningsAccumulatedLosses 2019-05-31 09587923 d:RetainedEarningsAccumulatedLosses 2018-05-31 09587923 d:AcceleratedTaxDepreciationDeferredTax 2019-05-31 09587923 d:AcceleratedTaxDepreciationDeferredTax 2018-05-31 09587923 c:FRS102 2018-06-01 2019-05-31 09587923 c:AuditExempt-NoAccountantsReport 2018-06-01 2019-05-31 09587923 c:FullAccounts 2018-06-01 2019-05-31 09587923 c:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 iso4217:GBP xbrli:pure

Registered number: 09587923









WOODSTOCK30 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2019

 
WOODSTOCK30 LIMITED
REGISTERED NUMBER: 09587923

BALANCE SHEET
AS AT 31 MAY 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,889
2,097

Investments
 5 
8
8

Investment property
 6 
5,655,000
6,205,000

  
5,656,897
6,207,105

Current assets
  

Debtors: amounts falling due within one year
 7 
26,500
-

Cash at bank and in hand
  
1,222,791
790,724

  
1,249,291
790,724

Creditors: amounts falling due within one year
 8 
(38,493)
(59,555)

Net current assets
  
 
 
1,210,798
 
 
731,169

Total assets less current liabilities
  
6,867,695
6,938,274

Provisions for liabilities
  

Deferred tax
 9 
(358)
(398)

  
 
 
(358)
 
 
(398)

Net assets
  
6,867,337
6,937,876


Capital and reserves
  

Called up share capital 
  
5,100
5,100

Share premium account
  
6,750,000
6,750,000

Profit and loss account
  
112,237
182,776

  
6,867,337
6,937,876


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
WOODSTOCK30 LIMITED
REGISTERED NUMBER: 09587923
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2019

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 May 2020.




G Georgiou
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

1.


General information

Woodstock30 Limited (the "Company") is a private company limited by shares, incorporated in England and Wales. Its registered number is 09587923. The registered office is 30 Reynards Road, Welwyn, Hertfordshire, United Kingdom, AL6 9TP.
The principal activity is that of a property investment company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the statement of income and retained earnings using the effective interest method.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following annual basis:

Plant and machinery
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

 
2.5

Investment property

Investment properties are carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company. Changes in fair value are recognised in the statement of income and retained earnings.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Creditors

Short term creditors are measured at the transaction price.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

Page 4

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

2.Accounting policies (continued)

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2018 - 2).


4.


Tangible fixed assets





Plant and machinery

£



Cost


At 1 June 2018
3,059


Additions
589



At 31 May 2019

3,648



Depreciation


At 1 June 2018
962


Charge for the year on owned assets
797



At 31 May 2019

1,759



Net book value



At 31 May 2019
1,889



At 31 May 2018
2,097

Page 5

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 June 2018
8



At 31 May 2019

8






Net book value



At 31 May 2019
8



At 31 May 2018
8


6.


Investment property


Freehold investment property

£



Valuation


At 1 June 2018
6,205,000


Disposals
(550,000)



At 31 May 2019
5,655,000

The value of the properties is not considered by the directors to have materially changed from the date of acquisition to the balance sheet date.






7.


Debtors

2019
2018
£
£


Other debtors
26,500
-


Page 6

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Corporation tax
29,185
38,147

Other creditors
1,658
21,408

Accruals and deferred income
7,650
-

38,493
59,555



9.


Deferred taxation




2019
2018


£

£






At beginning of year
(398)
-


Charged to profit or loss
40
(398)



At end of year
(358)
(398)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(358)
(398)


10.


Related party transactions

At the year end, the directors owed the company £20,000 (2018 - £21,400 owed to the directors by the company).

 
Page 7