P.C. Farriers Limited - Period Ending 2019-08-31

P.C. Farriers Limited - Period Ending 2019-08-31


P.C. Farriers Limited 04492015 false 2018-09-01 2019-08-31 2019-08-31 The principal activity of the company is that of farriers Digita Accounts Production Advanced 6.24.8820.0 Software true 04492015 2018-09-01 2019-08-31 04492015 2019-08-31 04492015 bus:CompanySecretaryDirector1 1 2019-08-31 04492015 bus:Director1 1 2019-08-31 04492015 core:RetainedEarningsAccumulatedLosses 2019-08-31 04492015 core:ShareCapital 2019-08-31 04492015 core:CurrentFinancialInstruments 2019-08-31 04492015 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 04492015 core:Goodwill 2019-08-31 04492015 core:FurnitureFittingsToolsEquipment 2019-08-31 04492015 core:MotorVehicles 2019-08-31 04492015 core:PlantMachinery 2019-08-31 04492015 bus:SmallEntities 2018-09-01 2019-08-31 04492015 bus:AuditExemptWithAccountantsReport 2018-09-01 2019-08-31 04492015 bus:FullAccounts 2018-09-01 2019-08-31 04492015 bus:SmallCompaniesRegimeForAccounts 2018-09-01 2019-08-31 04492015 bus:RegisteredOffice 2018-09-01 2019-08-31 04492015 bus:CompanySecretaryDirector1 2018-09-01 2019-08-31 04492015 bus:CompanySecretaryDirector1 1 2018-09-01 2019-08-31 04492015 bus:Director1 2018-09-01 2019-08-31 04492015 bus:Director1 1 2018-09-01 2019-08-31 04492015 bus:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 04492015 core:Goodwill 2018-09-01 2019-08-31 04492015 core:FurnitureFittingsToolsEquipment 2018-09-01 2019-08-31 04492015 core:MotorVehicles 2018-09-01 2019-08-31 04492015 core:OfficeEquipment 2018-09-01 2019-08-31 04492015 core:PlantMachinery 2018-09-01 2019-08-31 04492015 core:Vehicles 2018-09-01 2019-08-31 04492015 countries:AllCountries 2018-09-01 2019-08-31 04492015 2018-08-31 04492015 core:Goodwill 2018-08-31 04492015 core:FurnitureFittingsToolsEquipment 2018-08-31 04492015 core:MotorVehicles 2018-08-31 04492015 core:PlantMachinery 2018-08-31 04492015 2017-09-01 2018-08-31 04492015 2018-08-31 04492015 bus:CompanySecretaryDirector1 1 2018-08-31 04492015 bus:Director1 1 2018-08-31 04492015 core:RetainedEarningsAccumulatedLosses 2018-08-31 04492015 core:ShareCapital 2018-08-31 04492015 core:CurrentFinancialInstruments 2018-08-31 04492015 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 04492015 core:Goodwill 2018-08-31 04492015 core:FurnitureFittingsToolsEquipment 2018-08-31 04492015 core:MotorVehicles 2018-08-31 04492015 core:PlantMachinery 2018-08-31 04492015 bus:CompanySecretaryDirector1 1 2017-09-01 2018-08-31 04492015 bus:Director1 1 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure

Company registration number: 04492015

P.C. Farriers Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2019

 

P.C. Farriers Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

P.C. Farriers Limited

(Registration number: 04492015)
Balance Sheet as at 31 August 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

2,400

3,000

Tangible assets

5

7,793

8,637

 

10,193

11,637

Current assets

 

Stocks

6

5,400

5,400

Debtors

7

17,483

16,030

Cash at bank and in hand

 

17,449

19,715

 

40,332

41,145

Creditors: Amounts falling due within one year

8

(19,897)

(17,449)

Net current assets

 

20,435

23,696

Total assets less current liabilities

 

30,628

35,333

Provisions for liabilities

(1,481)

(1,641)

Net assets

 

29,147

33,692

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

29,145

33,690

Total equity

 

29,147

33,692

 

P.C. Farriers Limited

(Registration number: 04492015)
Balance Sheet as at 31 August 2019

For the financial year ending 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 27 May 2020 and signed on its behalf by:
 


Mr P Coutanche
Director


Mrs J Coutanche
Company secretary and director

 
 

P.C. Farriers Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Leanne House
6 Avon Close
Weymouth
Dorset
DT4 9UX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

P.C. Farriers Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% of written down value

Motor vehicles

25% of written down value

Plant and machinery

15% of written down value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 20 years on a straight line basis

 

P.C. Farriers Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

 

P.C. Farriers Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 2 (2018 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2018

12,000

12,000

At 31 August 2019

12,000

12,000

Amortisation

At 1 September 2018

9,000

9,000

Amortisation charge

600

600

At 31 August 2019

9,600

9,600

Carrying amount

At 31 August 2019

2,400

2,400

At 31 August 2018

3,000

3,000

5

Tangible assets

Office equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 September 2018

1,829

24,275

3,614

29,718

Additions

-

-

1,105

1,105

At 31 August 2019

1,829

24,275

4,719

30,823

Depreciation

At 1 September 2018

1,796

16,595

2,690

21,081

Charge for the year

7

1,536

406

1,949

At 31 August 2019

1,803

18,131

3,096

23,030

Carrying amount

At 31 August 2019

26

6,144

1,623

7,793

At 31 August 2018

33

7,680

924

8,637

 

P.C. Farriers Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

6

Stocks

2019
£

2018
£

Other stocks

5,400

5,400

7

Debtors

2019
 £

2018
 £

Trade debtors

6,470

3,795

Other debtors

11,013

12,235

Total current trade and other debtors

17,483

16,030

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

9

-

2,753

Trade creditors

 

4,356

-

Taxation and social security

 

6,232

3,053

Corporation tax

 

7,970

10,083

Other creditors

 

1,339

1,560

 

19,897

17,449

9

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

-

2,753

 

P.C. Farriers Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2019

10

Related party transactions

Transactions with directors

2019

At 1 September 2018
£

Advances to directors
£

Re-
payments by director
£

At 31 August 2019
£

Mr P Coutanche

Loan account which is repayable on demand and upon which interest is charged at HMRC's approved rate

6,118

26,535

(27,146)

5,507

         
       

Mrs J Coutanche

Loan account which is repayable on demand and upon which interest is charged at HMRC's approved rate

6,117

26,535

(27,146)

5,506

         
       

 

2018

At 1 September 2017
£

Advances to directors
£

Re-
payments by director
£

At 31 August 2018
£

Mr P Coutanche

Loan account which is repayable on demand and upon which interest is charged at HMRC's approved rate

(2,546)

26,928

(18,264)

6,118

         
       

Mrs J Coutanche

Loan account which is repayable on demand and upon which interest is charged at HMRC's approved rate

(2,547)

26,928

(18,264)

6,117