Cleeve House Care Limited - Period Ending 2019-08-31

Cleeve House Care Limited - Period Ending 2019-08-31


Cleeve House Care Limited 06349617 false 2018-09-01 2019-08-31 2019-08-31 The principal activity of the company is a Care Home Digita Accounts Production Advanced 6.24.8820.0 Software true 06349617 2018-09-01 2019-08-31 06349617 2019-08-31 06349617 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2019-08-31 06349617 core:CurrentFinancialInstruments 2019-08-31 06349617 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 06349617 core:Non-currentFinancialInstruments 2019-08-31 06349617 core:Non-currentFinancialInstruments core:AfterOneYear 2019-08-31 06349617 core:Goodwill 2019-08-31 06349617 core:FurnitureFittingsToolsEquipment 2019-08-31 06349617 core:LandBuildings 2019-08-31 06349617 bus:SmallEntities 2018-09-01 2019-08-31 06349617 bus:AuditExemptWithAccountantsReport 2018-09-01 2019-08-31 06349617 bus:FullAccounts 2018-09-01 2019-08-31 06349617 bus:SmallCompaniesRegimeForAccounts 2018-09-01 2019-08-31 06349617 bus:RegisteredOffice 2018-09-01 2019-08-31 06349617 bus:CompanySecretary1 2018-09-01 2019-08-31 06349617 bus:Director2 2018-09-01 2019-08-31 06349617 bus:Director3 2018-09-01 2019-08-31 06349617 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-09-01 2019-08-31 06349617 bus:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 06349617 bus:Agent1 2018-09-01 2019-08-31 06349617 core:Goodwill 2018-09-01 2019-08-31 06349617 core:ComputerEquipment 2018-09-01 2019-08-31 06349617 core:FurnitureFittings 2018-09-01 2019-08-31 06349617 core:FurnitureFittingsToolsEquipment 2018-09-01 2019-08-31 06349617 core:LandBuildings 2018-09-01 2019-08-31 06349617 core:OtherPropertyPlantEquipment 2018-09-01 2019-08-31 06349617 countries:AllCountries 2018-09-01 2019-08-31 06349617 2018-08-31 06349617 core:Goodwill 2018-08-31 06349617 core:FurnitureFittingsToolsEquipment 2018-08-31 06349617 core:LandBuildings 2018-08-31 06349617 2018-08-31 06349617 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-08-31 06349617 core:CurrentFinancialInstruments 2018-08-31 06349617 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 06349617 core:Non-currentFinancialInstruments 2018-08-31 06349617 core:Non-currentFinancialInstruments core:AfterOneYear 2018-08-31 06349617 core:FurnitureFittingsToolsEquipment 2018-08-31 06349617 core:LandBuildings 2018-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06349617

Cleeve House Care Limited

Report of the Directors and Unaudited Financial Statements

for the Year Ended 31 August 2019

 

Cleeve House Care Limited

Contents of The Financial Statements
for the Year Ended 31 August 2019

 

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 13

 

Cleeve House Care Limited

Company Information
for the Year Ended 31 August 2019

Directors

DV Mills

T J Ringwood

Company secretary

D J Mills

Registered office

10 Towerfield Road
Shoeburyness
Essex
SS3 9QE

Accountants

Insight Strategic Associates
Chartered Certified Accountants
10 Towerfield Road
Shoeburyness
Essex
SS3 9QE

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Cleeve House Care Limited
for the Year Ended 31 August 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cleeve House Care Limited for the year ended 31 August 2019 as set out on pages 3 to 13 from the company's accounting records and from information and explanations you have given us.
 

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.
 

This report is made solely to the Board of Directors of Cleeve House Care Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Cleeve House Care Limited and state those matters that we have agreed to state to the Board of Directors of Cleeve House Care Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cleeve House Care Limited and its Board of Directors as a body for our work or for this report.
 

It is your duty to ensure that Cleeve House Care Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Cleeve House Care Limited. You consider that Cleeve House Care Limited is exempt from the statutory audit requirement for the year.
 

We have not been instructed to carry out an audit or a review of the accounts of Cleeve House Care Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Insight Strategic Associates
Chartered Certified Accountants

10 Towerfield Road
Shoeburyness
Essex
SS3 9QE

27 May 2020

 

Cleeve House Care Limited

(Registration number: 06349617 )
Balance Sheet as at 31 August 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

539,479

553,018

Current assets

 

Stocks

5

860

920

Debtors

6

669,130

685,622

Cash at bank and in hand

 

-

60

 

669,990

686,602

Creditors: Amounts falling due within one year

7

(175,154)

(152,416)

Net current assets

 

494,836

534,186

Total assets less current liabilities

 

1,034,315

1,087,204

Creditors: Amounts falling due after more than one year

7

(964,712)

(1,082,977)

Provisions for liabilities

(3,048)

(3,164)

Net assets

 

66,555

1,063

Capital and reserves

 

Called up share capital

8

150

150

Profit and loss account

66,405

913

Total equity

 

66,555

1,063

For the financial year ending 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Cleeve House Care Limited

(Registration number: 06349617 )
Balance Sheet as at 31 August 2019

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 May 2020 and signed on its behalf by:
 

.........................................

DV Mills
Director

 

Cleeve House Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
10 Towerfield Road
Shoeburyness
Essex
SS3 9QE
United Kingdom

These financial statements were authorised for issue by the Board on 27 May 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Cleeve House Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

15% on reducing balance

Improvements to property

2% on cost

Computer equipment

33% on cost

 

Cleeve House Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

2

Accounting policies (continued)

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Intangible assets are originally measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Cleeve House Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Cleeve House Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Cleeve House Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2018

212,500

212,500

At 31 August 2019

212,500

212,500

Amortisation

At 1 September 2018

212,500

212,500

At 31 August 2019

212,500

212,500

Carrying amount

At 31 August 2019

-

-

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2018

561,378

42,155

603,533

At 31 August 2019

561,378

42,155

603,533

Depreciation

At 1 September 2018

24,183

26,333

50,516

Charge for the year

10,286

3,252

13,538

At 31 August 2019

34,469

29,585

64,054

Carrying amount

At 31 August 2019

526,909

12,570

539,479

At 31 August 2018

537,196

15,822

553,018

Included within the net book value of land and buildings above is £526,909 (2018 - £537,196) in respect of freehold land and buildings.
 

 

Cleeve House Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

5

Stocks

2019
£

2018
£

Other inventories

860

920

6

Debtors

Note

2019
£

2018
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

669,130

618,139

Other debtors

 

-

67,483

 

669,130

685,622

 

Cleeve House Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

9

112,397

91,311

Taxation and social security

 

41,895

38,977

Accruals and deferred income

 

17,739

20,731

Other creditors

 

3,123

1,397

 

175,154

152,416

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

964,712

1,082,977

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

150

150

150

150

         

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

964,712

1,082,977

 

Cleeve House Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

9

Loans and borrowings (continued)

2019
£

2018
£

Current loans and borrowings

Bank borrowings

73,925

73,924

Bank overdrafts

38,472

17,387

112,397

91,311