Metal Fabrication Company (Cardiff) Ltd - Accounts to registrar (filleted) - small 18.2

Metal Fabrication Company (Cardiff) Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.0.635 00552565 Board of Directors 1.9.18 31.8.19 31.8.19 false true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure005525652018-08-31005525652019-08-31005525652018-09-012019-08-31005525652017-08-31005525652017-09-012018-08-31005525652018-08-3100552565ns16:EnglandWales2018-09-012019-08-3100552565ns15:PoundSterling2018-09-012019-08-3100552565ns11:Director12018-09-012019-08-3100552565ns11:PrivateLimitedCompanyLtd2018-09-012019-08-3100552565ns11:SmallEntities2018-09-012019-08-3100552565ns11:AuditExempt-NoAccountantsReport2018-09-012019-08-3100552565ns11:SmallCompaniesRegimeForDirectorsReport2018-09-012019-08-3100552565ns11:SmallCompaniesRegimeForAccounts2018-09-012019-08-3100552565ns11:FullAccounts2018-09-012019-08-3100552565ns11:OrdinaryShareClass12018-09-012019-08-3100552565ns11:Director22018-09-012019-08-3100552565ns11:Director32018-09-012019-08-3100552565ns11:CompanySecretary12018-09-012019-08-3100552565ns11:RegisteredOffice2018-09-012019-08-3100552565ns6:CurrentFinancialInstruments2019-08-3100552565ns6:CurrentFinancialInstruments2018-08-3100552565ns6:ShareCapital2019-08-3100552565ns6:ShareCapital2018-08-3100552565ns6:RevaluationReserve2019-08-3100552565ns6:RevaluationReserve2018-08-3100552565ns6:RetainedEarningsAccumulatedLosses2019-08-3100552565ns6:RetainedEarningsAccumulatedLosses2018-08-3100552565ns6:LandBuildings2018-08-3100552565ns6:PlantMachinery2018-08-3100552565ns6:MotorVehicles2018-08-3100552565ns6:LandBuildings2018-09-012019-08-3100552565ns6:PlantMachinery2018-09-012019-08-3100552565ns6:MotorVehicles2018-09-012019-08-3100552565ns6:LandBuildings2019-08-3100552565ns6:PlantMachinery2019-08-3100552565ns6:MotorVehicles2019-08-3100552565ns6:LandBuildings2018-08-3100552565ns6:PlantMachinery2018-08-3100552565ns6:MotorVehicles2018-08-3100552565ns6:WithinOneYearns6:CurrentFinancialInstruments2019-08-3100552565ns6:WithinOneYearns6:CurrentFinancialInstruments2018-08-3100552565ns11:OrdinaryShareClass12019-08-31
REGISTERED NUMBER: 00552565 (England and Wales)















METAL FABRICATION COMPANY (CARDIFF) LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2019






METAL FABRICATION COMPANY (CARDIFF) LTD (REGISTERED NUMBER: 00552565)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


METAL FABRICATION COMPANY (CARDIFF) LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2019







DIRECTORS: G C Mayze
M V Porter
S M Vipond





SECRETARY: G C Mayze





REGISTERED OFFICE: East Moors Road
Cardiff
CF24 5EE





REGISTERED NUMBER: 00552565 (England and Wales)





ACCOUNTANTS: Watts Gregory LLP
Chartered Accountants
Elfed House
Oak Tree Court
Cardiff Gate Business Park
CARDIFF
County of Cardiff
CF23 8RS

METAL FABRICATION COMPANY (CARDIFF) LTD (REGISTERED NUMBER: 00552565)

BALANCE SHEET
31 AUGUST 2019

2019 2018
Notes £    £   
FIXED ASSETS
Tangible assets 4 918,079 899,646

CURRENT ASSETS
Stocks 52,926 74,909
Debtors 5 269,091 441,694
Cash at bank and in hand 725,718 545,041
1,047,735 1,061,644
CREDITORS
Amounts falling due within one year 6 (342,247 ) (426,490 )
NET CURRENT ASSETS 705,488 635,154
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,623,567

1,534,800

PROVISIONS FOR LIABILITIES (54,134 ) (47,831 )
NET ASSETS 1,569,433 1,486,969

CAPITAL AND RESERVES
Called up share capital 7 474 474
Revaluation reserve 339,314 335,367
Retained earnings 1,229,645 1,151,128
SHAREHOLDERS' FUNDS 1,569,433 1,486,969

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved for issue by the Board of Directors and authorised for issue on 26 May 2020
and were signed on its behalf by:





G C Mayze - Director


METAL FABRICATION COMPANY (CARDIFF) LTD (REGISTERED NUMBER: 00552565)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019


1. STATUTORY INFORMATION

Metal Fabrication Company (Cardiff) Limited is a private company, limited by shares, registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

The company's functional and presentational currency in the financial statements is Sterling (£), rounded to the
nearest pound.

The significant accounting policies applied in the presentation of these financial statements are set out below.
These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company has early adopted the 'Triennial review 2017 amendments'.

There have been no material departures from Financial Reporting Standard 102 1A.

Turnover
Turnover represents amounts billed and billable in respect of the manufacture and supply of metal products
during the year, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.

Land and buildings - 40 yrs straight line on revalued amounts
Plant and machinery etc. - 12.5% on reducing balance
Motor vehicles- 25% on reducing balance

Tangible fixed assets are stated at cost less accumulated depreciation apart from land and buildings. Cost
includes costs directly attributable to making the asset capable of operating as intended.Freehold property
within tangible fixed assets are stated at fair value. Gains are recognised in the profit and loss account.

Stocks and work in progress
Stock and work in progress have been valued at the lower of cost and estimated selling price less costs to sell.
In respect of work in progress, cost includes a relevant proportion of overheads.

Taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and
is calculated using the tax rates and laws that have been enacted or substantively enacted at the balance sheet
date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

METAL FABRICATION COMPANY (CARDIFF) LTD (REGISTERED NUMBER: 00552565)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees
are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

Non-derivative financial instruments
Basic financial instruments are recognised at amortised cost.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2018 - 27 ) .

4. TANGIBLE FIXED ASSETS
Freehold
land and Plant and Motor
buildings machinery vehicles Totals
£    £    £    £   
COST
At 1 September 2018 750,000 534,034 161,198 1,445,232
Additions - 64,715 - 64,715
Disposals - (677 ) (32,790 ) (33,467 )
At 31 August 2019 750,000 598,072 128,408 1,476,480
DEPRECIATION
At 1 September 2018 28,125 418,744 98,717 545,586
Charge for year 4,687 15,503 12,234 32,424
Eliminated on disposal - (364 ) (19,245 ) (19,609 )
At 31 August 2019 32,812 433,883 91,706 558,401
NET BOOK VALUE
At 31 August 2019 717,188 164,189 36,702 918,079
At 31 August 2018 721,875 115,290 62,481 899,646

The freehold property is stated at a 2011 valuation of £750,000.The directors who do not have formal valuation
qualifications do not believe that the fair value of the freehold property is materially different to the carrying value
in the accounts.

If the freehold property was carried under the cost model, the carrying value would be £358,270.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 234,970 427,009
Other debtors 52 135
Corporation tax 19,056 -
Prepayments 15,013 14,550
269,091 441,694

METAL FABRICATION COMPANY (CARDIFF) LTD (REGISTERED NUMBER: 00552565)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 68,594 54,254
Corporation tax - 23,009
Social security and other taxes 40,725 39,134
VAT 50,272 98,820
Pension creditor 6,843 3,461
Net Wages 9,053 8,503
Deferred income 15,198 13,737
Accrued expenses 151,562 185,572
342,247 426,490

7. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
474 Ordinary shares £1 474 474

8. OTHER FINANCIAL COMMITMENTS

The total amount of commitments is £4,562 (2018: £9,012) in respect of operating leases.