ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-10-312019-10-312020-05-12true2018-11-01falseNo description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10780980 2018-11-01 2019-10-31 10780980 2017-05-30 2018-10-31 10780980 2019-10-31 10780980 2018-10-31 10780980 c:Director1 2018-11-01 2019-10-31 10780980 d:Buildings d:LongLeaseholdAssets 2018-11-01 2019-10-31 10780980 d:Buildings d:LongLeaseholdAssets 2019-10-31 10780980 d:Buildings d:LongLeaseholdAssets 2018-10-31 10780980 d:PlantMachinery 2018-11-01 2019-10-31 10780980 d:PlantMachinery 2019-10-31 10780980 d:PlantMachinery 2018-10-31 10780980 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 10780980 d:FurnitureFittings 2018-11-01 2019-10-31 10780980 d:FurnitureFittings 2019-10-31 10780980 d:FurnitureFittings 2018-10-31 10780980 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 10780980 d:OfficeEquipment 2018-11-01 2019-10-31 10780980 d:OfficeEquipment 2019-10-31 10780980 d:OfficeEquipment 2018-10-31 10780980 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 10780980 d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 10780980 d:ComputerSoftware 2018-11-01 2019-10-31 10780980 d:ComputerSoftware 2019-10-31 10780980 d:ComputerSoftware 2018-10-31 10780980 d:CurrentFinancialInstruments 2019-10-31 10780980 d:CurrentFinancialInstruments 2018-10-31 10780980 d:Non-currentFinancialInstruments 2019-10-31 10780980 d:Non-currentFinancialInstruments 2018-10-31 10780980 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 10780980 d:CurrentFinancialInstruments d:WithinOneYear 2018-10-31 10780980 d:Non-currentFinancialInstruments d:AfterOneYear 2019-10-31 10780980 d:Non-currentFinancialInstruments d:AfterOneYear 2018-10-31 10780980 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-10-31 10780980 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-10-31 10780980 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-10-31 10780980 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-10-31 10780980 d:ShareCapital 2019-10-31 10780980 d:ShareCapital 2018-10-31 10780980 d:RetainedEarningsAccumulatedLosses 2019-10-31 10780980 d:RetainedEarningsAccumulatedLosses 2018-10-31 10780980 d:AcceleratedTaxDepreciationDeferredTax 2019-10-31 10780980 d:AcceleratedTaxDepreciationDeferredTax 2018-10-31 10780980 c:FRS102 2018-11-01 2019-10-31 10780980 c:AuditExempt-NoAccountantsReport 2018-11-01 2019-10-31 10780980 c:FullAccounts 2018-11-01 2019-10-31 10780980 c:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 10780980 d:Subsidiary1 2018-11-01 2019-10-31 10780980 d:Subsidiary1 1 2018-11-01 2019-10-31 10780980 d:Subsidiary2 2018-11-01 2019-10-31 10780980 d:Subsidiary2 1 2018-11-01 2019-10-31 10780980 d:Subsidiary3 2018-11-01 2019-10-31 10780980 d:Subsidiary3 1 2018-11-01 2019-10-31 10780980 d:Subsidiary4 2018-11-01 2019-10-31 10780980 d:Subsidiary4 1 2018-11-01 2019-10-31 10780980 d:Subsidiary5 2018-11-01 2019-10-31 10780980 d:Subsidiary5 1 2018-11-01 2019-10-31 10780980 d:WithinOneYear 2019-10-31 10780980 d:WithinOneYear 2018-10-31 10780980 d:BetweenOneFiveYears 2019-10-31 10780980 d:BetweenOneFiveYears 2018-10-31 10780980 d:MoreThanFiveYears 2019-10-31 10780980 d:MoreThanFiveYears 2018-10-31 10780980 6 2018-11-01 2019-10-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10780980









UK DESSERTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2019

 
UK DESSERTS LIMITED
REGISTERED NUMBER: 10780980

BALANCE SHEET
AS AT 31 OCTOBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
27,750
36,750

Tangible assets
 5 
762,089
736,772

Investments
 6 
5
5

  
789,844
773,527

Current assets
  

Stocks
 7 
24,400
31,500

Debtors: amounts falling due within one year
 8 
222,282
143,311

Cash at bank and in hand
 9 
19,094
27,738

  
265,776
202,549

Creditors: amounts falling due within one year
 10 
(1,193,224)
(902,133)

Net current liabilities
  
 
 
(927,448)
 
 
(699,584)

Total assets less current liabilities
  
(137,604)
73,943

Creditors: amounts falling due after more than one year
 11 
(417,194)
(384,339)

Provisions for liabilities
  

Deferred tax
 13 
(16,915)
(5,378)

  
 
 
(16,915)
 
 
(5,378)

Net liabilities
  
(571,713)
(315,774)


Capital and reserves
  

Called up share capital 
  
2,000
2,000

Profit and loss account
  
(573,713)
(317,774)

  
(571,713)
(315,774)


Page 1

 
UK DESSERTS LIMITED
REGISTERED NUMBER: 10780980
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 May 2020.




D Patel
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

1.


General information

UK Desserts Limited is a private company limited by shares and incorporated in England. Its registered office is 64 New Cavendish Street, London, W1G 8TB. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, on the understanding that the directors will continue to financially support the company over the next 12 months.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

Page 3

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Plant and machinery
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


Employees

The average monthly number of employees, including directors, during the year was 74 (2018 - 28).


4.


Intangible assets




Franchise fees

£



Cost


At 1 November 2018
45,000



At 31 October 2019

45,000



Amortisation


At 1 November 2018
8,250


Charge for the year
9,000



At 31 October 2019

17,250



Net book value



At 31 October 2019
27,750



At 31 October 2018
36,750

Page 6

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 November 2018
87,585
533,568
194,309
37,213
852,675


Additions
77,218
108,050
40,702
7,711
233,681



At 31 October 2019

164,803
641,618
235,011
44,924
1,086,356



Depreciation


At 1 November 2018
10,642
74,545
25,214
5,504
115,905


Charge for the year on owned assets
13,929
135,722
49,644
9,067
208,362



At 31 October 2019

24,571
210,267
74,858
14,571
324,267



Net book value



At 31 October 2019
140,232
431,351
160,153
30,353
762,089



At 31 October 2018
76,944
459,023
169,096
31,709
736,772


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 November 2018
5



At 31 October 2019
5






Net book value



At 31 October 2019
5



At 31 October 2018
5

Page 7

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

UK Desserts (Braintree) Ltd
64 New Cavendish Street, London, United Kingdom, W1G 8TB
Dormant
Ordinary
100%
UK Desserts (Lincoln) Ltd
64 New Cavendish Street, London, United Kingdom, W1G 8TB
Dormant
Ordinary
100%
UK Desserts (Bury St Edmunds) Ltd
64 New Cavendish Street, London, United Kingdom, W1G 8TB
Dormant
Ordinary
100%
UK Desserts (Stevenage) Ltd
64 New Cavendish Street, London, United Kingdom, W1G 8TB
Dormant
Ordinary
100%
UK Desserts (Dover) Limited
64 New Cavendish Street, London, United Kingdom, W1G 8TB
Dormant
Ordinary
100%


7.


Stocks

2019
2018
£
£

Stocks
24,400
31,500

24,400
31,500


Page 8

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

8.


Debtors

2019
2018
£
£


Trade debtors
28,778
28,721

Other debtors
134,242
72,500

Prepayments and accrued income
59,262
42,090

222,282
143,311



9.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
19,094
27,738

Less: bank overdrafts
(38,832)
-

(19,738)
27,738



10.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
38,832
-

Bank loans
140,301
49,538

Trade creditors
225,181
281,430

Other taxation and social security
71,785
34,238

Other creditors
507,260
420,966

Accruals and deferred income
209,865
115,961

1,193,224
902,133



11.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
417,194
384,339

417,194
384,339


Page 9

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

12.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Bank loans
140,301
49,538


140,301
49,538

Amounts falling due 1-2 years

Bank loans
135,936
192,145


135,936
192,145

Amounts falling due 2-5 years

Bank loans
281,258
192,194


281,258
192,194


557,495
433,877


The bank loans are secured by a way of fixed and floating charge over the company's assets.


13.


Deferred taxation




2019


£






At beginning of year
(5,378)


Charged to profit or loss
(11,537)



At end of year
(16,915)

Page 10

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
 
13.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(16,915)
(5,378)

(16,915)
(5,378)


14.


Pension commitments

The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totaling £1,638 (2018: £2,444) were payable to the fund at the year end and are included in other creditors.


15.


Commitments under operating leases

At 31 October 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
176,400
138,343

Later than 1 year and not later than 5 years
704,949
553,751

Later than 5 years
1,004,713
981,991

1,886,062
1,674,085


16.


Related party transactions

Included in other debtors is £30,483 (2018 - £nil) due from a company which the directors have an interest. 
Included in other creditors is £20,000 (2018 - £9,600) due to a company which the directors have an interest. 
Additional during the year, the company received management fee income of £4,458 from a company in which the directors have an interest.
At  the balance sheet date £487,261 (2018 - £410,767) was due to the directors.

 
Page 11