ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-08-312019-08-312020-05-202020-05-222018-09-01falsetrueNo description of principal activityfalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06802519 2018-09-01 2019-08-31 06802519 2017-09-01 2018-08-31 06802519 2019-08-31 06802519 2018-08-31 06802519 1 2018-09-01 2019-08-31 06802519 1 2017-09-01 2018-08-31 06802519 1 2018-09-01 2019-08-31 06802519 e:Director2 2018-09-01 2019-08-31 06802519 d:Buildings 2018-09-01 2019-08-31 06802519 d:Buildings 2019-08-31 06802519 d:Buildings 2018-08-31 06802519 d:Buildings d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06802519 d:Buildings d:LongLeaseholdAssets 2018-09-01 2019-08-31 06802519 d:PlantMachinery 2018-09-01 2019-08-31 06802519 d:PlantMachinery 2019-08-31 06802519 d:PlantMachinery 2018-08-31 06802519 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06802519 d:FurnitureFittings 2018-09-01 2019-08-31 06802519 d:FurnitureFittings 2019-08-31 06802519 d:FurnitureFittings 2018-08-31 06802519 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06802519 d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06802519 d:CurrentFinancialInstruments 2019-08-31 06802519 d:CurrentFinancialInstruments 2018-08-31 06802519 d:Non-currentFinancialInstruments 2019-08-31 06802519 d:Non-currentFinancialInstruments 2018-08-31 06802519 d:CurrentFinancialInstruments d:WithinOneYear 2019-08-31 06802519 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 06802519 d:Non-currentFinancialInstruments d:AfterOneYear 2019-08-31 06802519 d:Non-currentFinancialInstruments d:AfterOneYear 2018-08-31 06802519 d:UKTax 2018-09-01 2019-08-31 06802519 d:UKTax 2017-09-01 2018-08-31 06802519 d:ShareCapital 2019-08-31 06802519 d:ShareCapital 2018-08-31 06802519 d:RetainedEarningsAccumulatedLosses 2019-08-31 06802519 d:RetainedEarningsAccumulatedLosses 2018-08-31 06802519 d:AcceleratedTaxDepreciationDeferredTax 2019-08-31 06802519 d:AcceleratedTaxDepreciationDeferredTax 2018-08-31 06802519 d:OtherDeferredTax 2019-08-31 06802519 d:OtherDeferredTax 2018-08-31 06802519 e:FRS102 2018-09-01 2019-08-31 06802519 e:Audited 2018-09-01 2019-08-31 06802519 e:FullAccounts 2018-09-01 2019-08-31 06802519 e:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 06802519 e:SmallCompaniesRegimeForAccounts 2018-09-01 2019-08-31 iso4217:GBP xbrli:pure

Registered number: 06802519









OLD SCHOOL SURREY LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2019

 
OLD SCHOOL SURREY LIMITED
REGISTERED NUMBER: 06802519

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 5 
439
1,317

Tangible assets
 6 
2,615,658
2,650,222

  
2,616,097
2,651,539

Current assets
  

Stocks
  
6,909
8,500

Debtors: amounts falling due within one year
 7 
187,794
186,264

Cash at bank and in hand
  
671,012
695,950

  
865,715
890,714

Creditors: amounts falling due within one year
 8 
(1,992,089)
(1,991,717)

Net current liabilities
  
 
 
(1,126,374)
 
 
(1,101,003)

Total assets less current liabilities
  
1,489,723
1,550,536

Creditors: amounts falling due after more than one year
 9 
(1,233,825)
(1,355,693)

  

Net assets
  
255,898
194,843


Capital and reserves
  

Called up share capital 
  
600
600

Profit and loss account
  
255,298
194,243

  
255,898
194,843


Page 1

 
OLD SCHOOL SURREY LIMITED
REGISTERED NUMBER: 06802519
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2019

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 May 2020.



................................................
A H Gafar
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
OLD SCHOOL SURREY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

1.


General information

Old School Surrey Limited is a private company limited by shares incorporated in England and Wales. The registered office is at 1 Fortis Green, London, N2 9JR. The principle place of business is at The Pines, 2 The Parade, Epsom, KT18 5DH. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is GBP.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the reporting date, the Company's current liabilities exceeded its current assets by £1,126,374. The Company meets its day to day working capital requirements through utilisation of bank loan  facilities and continued financial support of its parent company.
Existing funding facilities indicate that the Company has adequate resources to continue with some level of activity from a minimal to full levels after the current restriction on trading have been removed. Although the potential effects of the Coronavirus can be modelled, it is very difficult to determine the assumptions that will prove to be most appropriate and therefore there is an element of doubt existing that cannot be quantified.
Accordingly the directors are confident that the Company will continue to remain a going concern for the foreseeable future and the going concern basis is appropriate but with the proviso that a material uncertainity exits over the Company's future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, including discounts.
Revenue from medical services is recognised at the point in which the treatment has been administered. 
Revenue from medical services package are recognised proportionally across the estimated lifespan of the package. A proportion of package revenue relating to a period after the reporting date are carried forward to subsequent reporting period as deferred income.

 
2.4

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
OLD SCHOOL SURREY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expenses for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
OLD SCHOOL SURREY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold buildings
-
2%
on cost
Improvements to property
-
2%
on cost
Medical equipment
-
25%
on cost
Fixtures, fittings and equipment
-
25%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 5

 
OLD SCHOOL SURREY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans from related parties.

  
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2018 - 15).


4.


Taxation


2019
2018
£
£

Corporation tax


Current tax on profits for the year
15,678
21,383


Total current tax
15,678
21,383

Deferred tax


Origination and reversal of timing differences
(864)
(15,448)

Total deferred tax
(864)
(15,448)


Taxation on profit on ordinary activities
14,814
5,935
Page 6

 
OLD SCHOOL SURREY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
 
4.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2018 - lower than) the standard rate of corporation tax in the UK of 19% (2018 - 19%). The differences are explained below:

2019
2018
£
£


Profit on ordinary activities before tax
75,869
167,701


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2018 - 19%)
14,415
31,863

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
7
127

Deferred tax not provided in previous year
-
(26,915)

Difference in tax rate
(1,817)
(1,349)

Depreciation on assets not attracting capital allowance
2,209
2,209

Total tax charge for the year
14,814
5,935

Page 7

 
OLD SCHOOL SURREY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

5.


Intangible assets




Other

£



Cost


At 1 September 2018
8,778



At 31 August 2019

8,778



Amortisation


At 1 September 2018
7,461


Charge for the year
878



At 31 August 2019

8,339



Net book value



At 31 August 2019
439



At 31 August 2018
1,317

Page 8

 
OLD SCHOOL SURREY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

6.


Tangible fixed assets





Freehold buildings and improvements to property
Medical equipment
Fixtures, fittings and equipment
Total

£
£
£
£



Cost 


At 1 September 2018
2,678,606
142,701
58,735
2,880,042


Additions
-
-
2,910
2,910



At 31 August 2019

2,678,606
142,701
61,645
2,882,952



Depreciation


At 1 September 2018
95,247
85,054
49,519
229,820


Charge for the year
11,628
21,381
4,465
37,474



At 31 August 2019

106,875
106,435
53,984
267,294



Net book value



At 31 August 2019
2,571,731
36,266
7,661
2,615,658



At 31 August 2018
2,583,359
57,647
9,216
2,650,222

Included in freehold buildings and improvements to property is land at cost of £2,097,464 (2018: £2,097,464) which is not depreciated.


7.


Debtors

2019
2018
£
£


Trade debtors
105,092
104,200

Other debtors
12,267
14,074

Prepayments and accrued income
54,123
52,542

Deferred taxation
16,312
15,448

187,794
186,264


Page 9

 
OLD SCHOOL SURREY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
117,668
117,668

Other loans
312,227
312,227

Trade creditors
120,575
157,428

Amounts owed to group undertakings
1,325,484
1,325,484

Other taxation and social security
11,349
15,474

Obligations under finance lease and hire purchase contracts
4,200
7,200

Other creditors
3,193
1,832

Accruals and deferred income
97,393
54,404

1,992,089
1,991,717


Secured Loans
Bank loans of £117,688 (2018: £117,668) are secured by a fixed and floating charge over the assets of the Company.
Finance Leases
Finance leases are secured on the assets concerned.


9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
1,233,825
1,351,493

Net obligations under finance leases and hire purchase contracts
-
4,200

1,233,825
1,355,693


Secured Loans
Bank loans of £1,233,825 (2018: £1,351,493) are secured by a fixed and floating charge over the assets of the Company.
Finance Leases
Finance leases are secured on the assets concerned.

Page 10

 
OLD SCHOOL SURREY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

10.


Deferred taxation




2019


£






At beginning of year
15,448


Credit to profit or loss
864



At end of year
16,312

The deferred tax asset is made up as follows:

2019
2018
£
£


Depreciation in excess of capital allowances
16,369
15,601

Capital allowances in excess of amortisation
(57)
(153)

16,312
15,448


11.


Related party transactions

The following amounts were outstanding at the reporting date:


2019
2018
£
£

Entities with control, joint control or significant influence over the company
1,325,484
1,325,484
Key management personnel
312,227
312,227
1,637,711
1,637,711

At the reporting date, Mr Gafar, a director of the company, owed the company £nil (2018: £10,146).

Page 11

 
OLD SCHOOL SURREY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

12.


Post balance sheet events

Since March 2020, the spread of Coronavirus has severely impacted many local economies around the globe. In many countries, businesses are being forced to cease or limit operations for long or indefinite periods of time. Measures taken to contain the spread of the virus, including travel bans, quarantines, social distancing, and closures of non-essential services have triggered significant disruptions to businesses worldwide, resulting in an economic slowdown.
On 31 March 2020, the Company temporarily closed its clinic until further notice and is not offering any testing or starting new treatments. Existing patients are supported via email or via telephone consultations only. Following the closure of the clinic, the Company has furloughed almost all of its workforce and intends to continue to pay them under the government’s Coronavirus Job Retention Scheme.
The Company has determined that these events are non-adjusting subsequent events. Accordingly, the financial position and results of operations as of and for the year ended 31 August 2019 have not been adjusted to reflect their impact. The duration and impact of the Coronavirus pandemic, as well as the effectiveness of government and central bank responses, remains unclear at this time. It is not possible to reliably estimate the duration and severity of these consequences, as well as their impact on the financial position and results of the Company for future periods.


13.


Controlling party

The ultimate parent company is ARGC Topco Limited, a company registered in England & Wales. ARGC Topco Limited prepares group accounts and copies can be obtained from Regina House, 124 Finchley Road, London, NW3 5JS.
The ultimate controlling party is Dr M Taranissi.


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 August 2019 was unqualified.

The audit report was signed on 22 May 2020 by Richard Lloyd (Senior Statutory Auditor) on behalf of Nyman Libson Paul.

 
Page 12