ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-12-312019-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2019-01-01 04807387 2019-01-01 2019-12-31 04807387 2018-01-01 2018-12-31 04807387 2019-12-31 04807387 2018-12-31 04807387 2018-01-01 04807387 c:Director1 2019-01-01 2019-12-31 04807387 d:FurnitureFittings 2019-01-01 2019-12-31 04807387 d:FurnitureFittings 2019-12-31 04807387 d:FurnitureFittings 2018-12-31 04807387 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04807387 d:OfficeEquipment 2019-01-01 2019-12-31 04807387 d:OfficeEquipment 2019-12-31 04807387 d:OfficeEquipment 2018-12-31 04807387 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04807387 d:ComputerEquipment 2019-01-01 2019-12-31 04807387 d:ComputerEquipment 2019-12-31 04807387 d:ComputerEquipment 2018-12-31 04807387 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04807387 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04807387 d:CurrentFinancialInstruments 2019-12-31 04807387 d:CurrentFinancialInstruments 2018-12-31 04807387 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 04807387 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 04807387 d:ShareCapital 2019-12-31 04807387 d:ShareCapital 2018-12-31 04807387 d:RetainedEarningsAccumulatedLosses 2019-12-31 04807387 d:RetainedEarningsAccumulatedLosses 2018-12-31 04807387 c:OrdinaryShareClass1 2019-01-01 2019-12-31 04807387 c:OrdinaryShareClass1 2019-12-31 04807387 c:OrdinaryShareClass1 2018-12-31 04807387 c:OrdinaryShareClass2 2019-01-01 2019-12-31 04807387 c:OrdinaryShareClass2 2019-12-31 04807387 c:OrdinaryShareClass2 2018-12-31 04807387 c:FRS102 2019-01-01 2019-12-31 04807387 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 04807387 c:FullAccounts 2019-01-01 2019-12-31 04807387 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 04807387 6 2019-01-01 2019-12-31 04807387 d:EntitiesControlledByKeyManagementPersonnel 2019-01-01 2019-12-31 04807387 d:EntitiesControlledByKeyManagementPersonnel 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04807387
















VICARAGE CAPITAL LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

































VICARAGE CAPITAL LIMITED
REGISTERED NUMBER:04807387

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
7,216
2,656

Investments
 5 
21,932
13,158

  
29,148
15,814

Current assets
  

Debtors: amounts falling due within one year
 6 
24,250
5,994

Cash at bank and in hand
  
20,375
25,733

  
44,625
31,727

Creditors: amounts falling due within one year
 7 
(30,514)
(42,984)

Net current assets/(liabilities)
  
 
 
14,111
 
 
(11,257)

Total assets less current liabilities
  
43,259
4,557

  

Net assets
  
43,259
4,557


Capital and reserves
  

Called up share capital 
 9 
100,000
100,000

Profit and loss account
  
(56,741)
(95,443)

  
43,259
4,557


Page 1


VICARAGE CAPITAL LIMITED
REGISTERED NUMBER:04807387
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Martin Wood
Director

Date: 22 April 2020

The notes on pages 3 to 8 form part of these financial statements.

Page 2


VICARAGE CAPITAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Vicarage Capital Limited is a private limited company limited by shares incororated in England, registered number 04807387. The registered office is 4 College Hill, London, EC4R 2RB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors consider that the financial statements should be prepared on a going concern basis. 

 
2.3

Foreign currency translation

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3


VICARAGE CAPITAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 4


VICARAGE CAPITAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.8

Valuation of investments

Investments in listed company shares are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2018: 5).

Page 5


VICARAGE CAPITAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2019
-
4,154
7,372
11,526


Additions
5,174
108
253
5,535



At 31 December 2019

5,174
4,262
7,625
17,061



Depreciation


At 1 January 2019
-
3,784
5,086
8,870


Charge for the year on owned assets
259
113
603
975



At 31 December 2019

259
3,897
5,689
9,845



Net book value



At 31 December 2019
4,915
365
1,936
7,216



At 31 December 2018
-
370
2,286
2,656


5.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 January 2019
13,158


Revaluations
8,774



At 31 December 2019
21,932




Page 6


VICARAGE CAPITAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Debtors

2019
2018
£
£


Trade debtors
23,253
389

Other debtors
-
5,605

Prepayments and accrued income
997
-

24,250
5,994



7.


Creditors: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Trade creditors
2,565
1,215

Corporation tax
2,802
-

Other taxation and social security
291
371

Other creditors
20,706
36,023

Accruals and deferred income
4,150
5,375

30,514
42,984



8.


Deferred taxation


2018


£






At beginning of year
(5,138)


Charged to profit or loss
5,138



At end of year
-


9.


Share capital

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



50,000 (2018: 50,000) Ordinary shares of £1.00 each
50,000
50,000
50,000 (2018: 50,000) Ordinary B shares of £1.00 each
50,000
50,000

100,000

100,000

Page 7


VICARAGE CAPITAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

10.


Transactions with directors

During the year the directors maintained a current account with the company. Payments were made on behalf of the directors of £541 (2018: £8,024) and repayments of £7,374 (2018: £23,086) were made during the year. At the year end the company owed the directors £20,221 (2018: £13,388)..

 
Page 8