RPS_DRAINAGE_SERVICES_LIM - Accounts


Company Registration No. 04485248 (England and Wales)
RPS DRAINAGE SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
PAGES FOR FILING WITH REGISTRAR
RPS DRAINAGE SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
RPS DRAINAGE SERVICES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2019
30 September 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
68,407
52,508
Current assets
Debtors
5
764,781
799,104
Cash at bank and in hand
6,538
5,545
771,319
804,649
Creditors: amounts falling due within one year
6
(820,989)
(802,696)
Net current (liabilities)/assets
(49,670)
1,953
Total assets less current liabilities
18,737
54,461
Creditors: amounts falling due after more than one year
7
-
(19,942)
Provisions for liabilities
(12,997)
(9,425)
Net assets
5,740
25,094
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
5,738
25,092
Total equity
5,740
25,094

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

RPS DRAINAGE SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2019
30 September 2019
- 2 -

For the financial year ended 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 May 2020 and are signed on its behalf by:
Mr M Chandler
Director
Company Registration No. 04485248
RPS DRAINAGE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 3 -
1
Accounting policies
Company information

RPS Drainage Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 66 Prescot Street, London, E1 8NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% straight line
Fixtures, fittings & equipment
10% straight line
Motor vehicles
25% reducing balance
RPS DRAINAGE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

RPS DRAINAGE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RPS DRAINAGE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 29 (2018 - 28).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2018 and 30 September 2019
50,000
Amortisation and impairment
At 1 October 2018 and 30 September 2019
50,000
Carrying amount
At 30 September 2019
-
At 30 September 2018
-
RPS DRAINAGE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 7 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2018
48,422
14,302
124,220
186,944
Additions
41,888
8,780
-
50,668
Disposals
-
-
(51,729)
(51,729)
At 30 September 2019
90,310
23,082
72,491
185,883
Depreciation and impairment
At 1 October 2018
35,413
11,710
87,313
134,436
Depreciation charged in the year
3,548
1,080
2,256
6,884
Eliminated in respect of disposals
-
-
(23,844)
(23,844)
At 30 September 2019
38,961
12,790
65,725
117,476
Carrying amount
At 30 September 2019
51,349
10,292
6,766
68,407
At 30 September 2018
13,009
2,592
36,907
52,508
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
704,107
740,219
Corporation tax recoverable
12,493
12,493
Other debtors
48,181
46,392
764,781
799,104
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
348,560
237,888
Trade creditors
327,654
282,859
Corporation tax
48,000
88,161
Other taxation and social security
79,607
139,806
Other creditors
17,168
53,982
820,989
802,696
RPS DRAINAGE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 8 -
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
-
19,942
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
20 Ordinary shares of 10p each
2
2
9
Directors' transactions

Dividends totalling £206,000 (2018 - £214,000) were paid in the year in respect of shares held by the company's directors.

At the reporting date, the company was owed £1,173 (2018 - £1,774 owed to) by the directors of the company.

2019-09-302018-10-01false21 May 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMr M ChandlerMr P  TurnerMr M Chandler044852482018-10-012019-09-30044852482019-09-30044852482018-09-3004485248core:PlantMachinery2019-09-3004485248core:FurnitureFittings2019-09-3004485248core:MotorVehicles2019-09-3004485248core:PlantMachinery2018-09-3004485248core:FurnitureFittings2018-09-3004485248core:MotorVehicles2018-09-3004485248core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3004485248core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-3004485248core:CurrentFinancialInstruments2019-09-3004485248core:CurrentFinancialInstruments2018-09-3004485248core:Non-currentFinancialInstruments2018-09-3004485248core:ShareCapital2019-09-3004485248core:ShareCapital2018-09-3004485248core:RetainedEarningsAccumulatedLosses2019-09-3004485248core:RetainedEarningsAccumulatedLosses2018-09-3004485248bus:CompanySecretaryDirector12018-10-012019-09-3004485248core:Goodwill2018-10-012019-09-3004485248core:PlantMachinery2018-10-012019-09-3004485248core:FurnitureFittings2018-10-012019-09-3004485248core:MotorVehicles2018-10-012019-09-3004485248core:NetGoodwill2018-09-3004485248core:PlantMachinery2018-09-3004485248core:FurnitureFittings2018-09-3004485248core:MotorVehicles2018-09-30044852482018-09-3004485248core:WithinOneYear2019-09-3004485248core:WithinOneYear2018-09-3004485248bus:PrivateLimitedCompanyLtd2018-10-012019-09-3004485248bus:SmallCompaniesRegimeForAccounts2018-10-012019-09-3004485248bus:FRS1022018-10-012019-09-3004485248bus:AuditExemptWithAccountantsReport2018-10-012019-09-3004485248bus:Director12018-10-012019-09-3004485248bus:Director22018-10-012019-09-3004485248bus:CompanySecretary12018-10-012019-09-3004485248bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP