Advantage Control N Ireland Ltd - Period Ending 2019-08-31

Advantage Control N Ireland Ltd - Period Ending 2019-08-31


Advantage Control N Ireland Ltd NI604076 false 2018-09-01 2019-08-31 2019-08-31 The principal activity of the company is the provision of energy saving solutions for industry and commerce utilising variable speed drive technology Digita Accounts Production Advanced 6.24.8820.0 Software true false true NI604076 2018-09-01 2019-08-31 NI604076 2019-08-31 NI604076 bus:Director1 1 2019-08-31 NI604076 bus:Director2 1 2019-08-31 NI604076 bus:OrdinaryShareClass1 2019-08-31 NI604076 core:RetainedEarningsAccumulatedLosses 2019-08-31 NI604076 core:ShareCapital 2019-08-31 NI604076 core:CurrentFinancialInstruments 2019-08-31 NI604076 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 NI604076 core:FurnitureFittingsToolsEquipment 2019-08-31 NI604076 core:MotorVehicles 2019-08-31 NI604076 core:OtherPropertyPlantEquipment 2019-08-31 NI604076 bus:SmallEntities 2018-09-01 2019-08-31 NI604076 bus:AuditExemptWithAccountantsReport 2018-09-01 2019-08-31 NI604076 bus:FullAccounts 2018-09-01 2019-08-31 NI604076 bus:SmallCompaniesRegimeForAccounts 2018-09-01 2019-08-31 NI604076 bus:RegisteredOffice 2018-09-01 2019-08-31 NI604076 bus:Director1 2018-09-01 2019-08-31 NI604076 bus:Director1 1 2018-09-01 2019-08-31 NI604076 bus:Director2 2018-09-01 2019-08-31 NI604076 bus:Director2 1 2018-09-01 2019-08-31 NI604076 bus:OrdinaryShareClass1 2018-09-01 2019-08-31 NI604076 bus:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 NI604076 core:FurnitureFittings 2018-09-01 2019-08-31 NI604076 core:FurnitureFittingsToolsEquipment 2018-09-01 2019-08-31 NI604076 core:MotorVehicles 2018-09-01 2019-08-31 NI604076 core:OfficeEquipment 2018-09-01 2019-08-31 NI604076 core:OtherPropertyPlantEquipment 2018-09-01 2019-08-31 NI604076 core:PlantMachinery 2018-09-01 2019-08-31 NI604076 core:Subsidiary1 2018-09-01 2019-08-31 NI604076 core:Subsidiary1 countries:AllCountries 2018-09-01 2019-08-31 NI604076 countries:NorthernIreland 2018-09-01 2019-08-31 NI604076 2018-08-31 NI604076 core:CostValuation 2018-08-31 NI604076 core:ProvisionsForImpairmentInvestments 2018-08-31 NI604076 core:FurnitureFittingsToolsEquipment 2018-08-31 NI604076 core:MotorVehicles 2018-08-31 NI604076 core:OtherPropertyPlantEquipment 2018-08-31 NI604076 2017-09-01 2018-08-31 NI604076 2018-08-31 NI604076 bus:Director1 1 2018-08-31 NI604076 bus:Director2 1 2018-08-31 NI604076 bus:OrdinaryShareClass1 2018-08-31 NI604076 core:RetainedEarningsAccumulatedLosses 2018-08-31 NI604076 core:ShareCapital 2018-08-31 NI604076 core:CurrentFinancialInstruments 2018-08-31 NI604076 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 NI604076 core:FurnitureFittingsToolsEquipment 2018-08-31 NI604076 core:MotorVehicles 2018-08-31 NI604076 core:OtherPropertyPlantEquipment 2018-08-31 NI604076 bus:Director1 1 2017-09-01 2018-08-31 NI604076 bus:Director2 1 2017-09-01 2018-08-31 NI604076 core:Subsidiary1 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI604076

Advantage Control N Ireland Ltd

Filleted Accounts

for the Year Ended 31 August 2019

 

Advantage Control N Ireland Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Advantage Control N Ireland Ltd

Company Information

Directors

Mr George Watt

Mr Alan Armstrong

Registered office

Unit 4
Down Business Park
46 Belfast Road
Downpatrick
Co Down
BT30 9UP

 

Advantage Control N Ireland Ltd

(Registration number: NI604076)
Balance Sheet as at 31 August 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

7,976

13,812

Investments

5

100

100

 

8,076

13,912

Current assets

 

Stocks

6

1,325

1,210

Debtors

7

106,148

103,701

Cash at bank and in hand

 

77,647

72,558

 

185,120

177,469

Creditors: Amounts falling due within one year

8

(115,973)

(128,462)

Net current assets

 

69,147

49,007

Total assets less current liabilities

 

77,223

62,919

Provisions for liabilities

(1,516)

(2,624)

Net assets

 

75,707

60,295

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

75,705

60,293

Total equity

 

75,707

60,295

For the financial year ending 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Advantage Control N Ireland Ltd

(Registration number: NI604076)
Balance Sheet as at 31 August 2019

Approved and authorised by the Board on 6 January 2020 and signed on its behalf by:
 

.........................................

Mr George Watt
Director

.........................................

Mr Alan Armstrong
Director

 

Advantage Control N Ireland Ltd

Notes to the Financial Statements for the Year Ended 31 August 2019

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
Unit 4
Down Business Park
46 Belfast Road
Downpatrick
Co Down
BT30 9UP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Advantage Control N Ireland Ltd

Notes to the Financial Statements for the Year Ended 31 August 2019

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Fixtures and fittings

20% straight line

Motor vehicles

20% straight line

Office equipment

20% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Advantage Control N Ireland Ltd

Notes to the Financial Statements for the Year Ended 31 August 2019

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Advantage Control N Ireland Ltd

Notes to the Financial Statements for the Year Ended 31 August 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2018 - 5).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 September 2018

3,118

22,030

4,958

30,106

Additions

232

-

-

232

At 31 January 2018

3,350

22,030

4,958

30,338

Depreciation

At 1 September 2018

894

13,218

2,182

16,294

Charge for the year

670

4,406

992

6,068

At 31 January 2018

1,564

17,624

3,174

22,362

Carrying amount

At 31 January 2018

1,786

4,406

1,784

7,976

At 31 August 2018

2,224

8,812

2,776

13,812

5

Investments

2019
£

2018
£

Investments in subsidiaries

100

100

 

Advantage Control N Ireland Ltd

Notes to the Financial Statements for the Year Ended 31 August 2019

Subsidiaries

£

Cost or valuation

At 1 September 2018

65,798

Provision

At 1 September 2018

65,698

Carrying amount

At 31 August 2019

100

At 31 August 2018

100

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2019

2018

Subsidiary undertakings

Advantage Control Limited

272 Bath Street
Glasgow
G2 4JR

Ordinary

100%

100%

 

Scotland

     

The principal activity of Advantage Control Limited is a dormant company.

6

Stocks

2019
£

2018
£

Stock

1,325

1,210

7

Debtors

2019
£

2018
£

Trade debtors

106,148

103,701

106,148

103,701

 

Advantage Control N Ireland Ltd

Notes to the Financial Statements for the Year Ended 31 August 2019

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

81

5,875

Trade creditors

 

77,133

95,076

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

100

100

Taxation and social security

 

16,417

9,654

Accruals and deferred income

 

3,323

4,360

Other creditors

 

18,919

13,397

 

115,973

128,462

9

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank borrowings

-

5,794

Other borrowings

81

81

81

5,875

10

Related party transactions

Transactions with directors

2019

At 1 September 2018
£

At 31 August 2019
£

Directors loan

40

40

     
   

Directors loan

40

40

     
   

 

Advantage Control N Ireland Ltd

Notes to the Financial Statements for the Year Ended 31 August 2019

 

2018

At 1 September 2017
£

At 31 August 2018
£

Directors loan

40

40

     
   

Directors loan

40

40

     
   

 

11

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2