ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-12-312019-12-312020-05-18The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2019-01-01 07329416 2019-01-01 2019-12-31 07329416 2018-01-01 2018-12-31 07329416 2019-12-31 07329416 2018-12-31 07329416 c:Director1 2019-01-01 2019-12-31 07329416 c:Director1 2019-12-31 07329416 c:Director2 2019-01-01 2019-12-31 07329416 c:Director3 2019-01-01 2019-12-31 07329416 c:Director3 2019-12-31 07329416 c:RegisteredOffice 2019-01-01 2019-12-31 07329416 d:FurnitureFittings 2019-01-01 2019-12-31 07329416 d:FurnitureFittings 2019-12-31 07329416 d:FurnitureFittings 2018-12-31 07329416 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 07329416 d:ComputerEquipment 2019-01-01 2019-12-31 07329416 d:ComputerEquipment 2019-12-31 07329416 d:ComputerEquipment 2018-12-31 07329416 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 07329416 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 07329416 d:OtherPropertyPlantEquipment 2019-12-31 07329416 d:OtherPropertyPlantEquipment 2018-12-31 07329416 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 07329416 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 07329416 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 07329416 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 07329416 d:CurrentFinancialInstruments 2019-12-31 07329416 d:CurrentFinancialInstruments 2018-12-31 07329416 d:Non-currentFinancialInstruments 2019-12-31 07329416 d:Non-currentFinancialInstruments 2018-12-31 07329416 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 07329416 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 07329416 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 07329416 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 07329416 d:ShareCapital 2019-12-31 07329416 d:ShareCapital 2018-12-31 07329416 d:RetainedEarningsAccumulatedLosses 2019-12-31 07329416 d:RetainedEarningsAccumulatedLosses 2018-12-31 07329416 c:OrdinaryShareClass1 2019-01-01 2019-12-31 07329416 c:OrdinaryShareClass1 2019-12-31 07329416 c:FRS102 2019-01-01 2019-12-31 07329416 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 07329416 c:FullAccounts 2019-01-01 2019-12-31 07329416 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 07329416 d:WithinOneYear 2019-12-31 07329416 d:WithinOneYear 2018-12-31 07329416 d:BetweenOneFiveYears 2019-12-31 07329416 d:BetweenOneFiveYears 2018-12-31 07329416 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2019-01-01 2019-12-31 07329416 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2019-01-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07329416










THE NORTH AMERICAN GUITAR LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
THE NORTH AMERICAN GUITAR LIMITED
 

COMPANY INFORMATION


Directors
Mr R J Montague (resigned 31 October 2019)
Mr B J Montague 
Mr N C Wigdahl (resigned 29 October 2019)




Registered number
07329416



Registered office
Barn 5
London Road

Hemel Hempstead

Hertfordshire

HP1 2RH




Accountants
James Cowper Kreston
Chartered Accountants

2 Chawley Park

Cumnor Hill

Oxford

Oxfordshire

OX2 9GG





 
THE NORTH AMERICAN GUITAR LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 9


 
THE NORTH AMERICAN GUITAR LIMITED
REGISTERED NUMBER: 07329416

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
5,742
-

Tangible assets
 5 
21,149
7,088

  
26,891
7,088

Current assets
  

Stocks
 6 
647,569
490,740

Debtors: amounts falling due within one year
 7 
797,391
560,667

Cash at bank and in hand
  
11,709
13,534

  
1,456,669
1,064,941

Creditors: amounts falling due within one year
 8 
(1,457,256)
(1,086,674)

Net current liabilities
  
 
 
(587)
 
 
(21,733)

Total assets less current liabilities
  
26,304
(14,645)

Creditors: amounts falling due after more than one year
 9 
(25,385)
(34,110)

  

Net assets/(liabilities)
  
919
(48,755)


Capital and reserves
  

Called up share capital 
 10 
939,850
939,850

Profit and loss account
  
(938,931)
(988,605)

  
919
(48,755)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
THE NORTH AMERICAN GUITAR LIMITED
REGISTERED NUMBER: 07329416

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr B J Montague
Director

Date: 18 May 2020

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
THE NORTH AMERICAN GUITAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

The North American Guitar Limited is a limited liability company incorporated in England and Wales. The address of its registered office is Barn 5, London Road, Hemel Hempstead, Hertfordshire, HP1 2RH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company recorded a profit in the year of £49,674 (loss in 2018: £97,498) and at the balance sheet date had net assets of £919 (2018: £48,755 net liabilities).
The Directors have indicated their willingness to continue to support the company for the foreseeable future
The Directors have also considered the impact of the global Covid-19 pandemic on the ability of the company to continue trading for the foreseeable future. This review has included considering the impact of the pandemic to the date of signing the financial statements and updating financial projections and performing rigorous stress testing on these projections in respect of income and the company’s supply chain. Based on this review and taken together with existing financing facilities the Directors believe that the financial statements have been prepared appropriately on the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

  
2.5

Cash flow

The financial statements do not include a Cash Flow Statement because the company, as a small reporting entity, is exempt from the requirement to prepare such a statement under Section 1A of Financial Reporting Standard 102.

Page 3

 
THE NORTH AMERICAN GUITAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
THE NORTH AMERICAN GUITAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
33% on cost
Computer equipment
-
20% on cost
Other fixed assets
-
33% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
THE NORTH AMERICAN GUITAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2018 - 4).


4.


Intangible assets




Development expenditure

£



Cost


At 1 January 2019
11,311


Additions
6,512



At 31 December 2019

17,823



Amortisation


At 1 January 2019
11,311


Charge for the year on owned assets
770



At 31 December 2019

12,081



Net book value



At 31 December 2019
5,742



At 31 December 2018
-

Page 6

 
THE NORTH AMERICAN GUITAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Other fixed assets
Total

£
£
£
£



Cost 


At 1 January 2019
11,510
7,411
2,485
21,406


Additions
6,880
11,290
681
18,851



At 31 December 2019

18,390
18,701
3,166
40,257



Depreciation


At 1 January 2019
10,971
2,587
760
14,318


Charge for the year on owned assets
826
3,584
380
4,790



At 31 December 2019

11,797
6,171
1,140
19,108



Net book value



At 31 December 2019
6,593
12,530
2,026
21,149



At 31 December 2018
540
4,824
1,724
7,088


6.


Stocks

2019
2018
£
£

Stocks
647,569
490,740



7.


Debtors

2019
2018
£
£


Trade debtors
603,137
555,957

Other debtors
146,698
4,710

Prepayments and accrued income
47,556
-

797,391
560,667


Page 7

 
THE NORTH AMERICAN GUITAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

8.


Creditors: amounts falling due within one year

2019
2018
£
£

Other loans
86,891
193,536

Trade creditors
1,118,532
795,089

Other taxation and social security
62,919
35,926

Other creditors
129,593
43,889

Accruals and deferred income
59,321
18,234

1,457,256
1,086,674



9.


Creditors: amounts falling due after more than one year

2019
2018
£
£

Other creditors
25,385
34,110

25,385
34,110



10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



1,879,700 (2018 - 1,879,700) A ordinary shares of £0.50 each
939,850
939,850


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £11,844 (2018: £7,085).
No contributions were outstanding in the current, or prior, year.

Page 8

 
THE NORTH AMERICAN GUITAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

12.


Commitments under operating leases

At 31 December 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
55,000
66,500

Later than 1 year and not later than 5 years
215,250
-

270,250
66,500


13.


Directors' benefits: advances, credit and guarantees

Included in other creditors is a loan from B J Montague of £294 (2018: £4,710 in other debtors). The maximum amount outstanding during the year was £30,083 (2018: £17,766). The loan is interest free and there are no fixed terms for repayment.


14.


Related party transactions

At the balance sheet date £16,999 (2018: £15,166) was due to R J Montague and £8,385 (2018: £18.944) was due to N C Wigdahl, ex-directors of the company. These loans are interest free and there are no fixed terms for repayment.


15.


Controlling party

The controlling party is B J Montague.


Page 9