NWL_JEWISH_DAY_SCHOOL - Accounts


Charity Registration No. 1166117
Company Registration No. 09941630 (England and Wales)
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Dayan Ivan Binstock, Principal
David Landy
Arnold Kosiner
David Fishel
Graham Morris
Charles Lossos
Sheila Taylor
Charity number
1166117
Company number
09941630
Registered office
180 Willesden Lane
London
NW6 7PP
Independent examiner
Paul  Kutner FCA
325-327 Oldfield Lane North
Greenford
Middlesex
UB6 0FX
Bankers
Lloyds TSB Bank Plc
Hampstead Branch
40 Rosslyn Hill
London
NW3 1NL
Solicitors
Teacher Stern Selby
37-41 Bedford Row
London
WC18 4JH
Stone King LLP
91 Charterhouse Street
London
EC1M 6HR
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
CONTENTS
Page
Trustees' report
1 - 2
Independent examiner's report
3
Statement of financial activities
4 - 5
Statement of financial position
6 - 7
Statement of cash flows
8
Notes to the financial statements
9 - 19
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 AUGUST 2019
- 1 -

The Trustees present their report and financial statements for the year ended 31 August 2019.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016).

Objectives and activities

The charity company's objects are specifically restricted to the advancement, for the public benefit, of the education of children in the United Kingdom including (without limitation):

 

(a) the provision of property to be used as a day school for the general education of boys and girls so long as instruction in the orthodox Jewish faith forms part of the daily curriculum at the day school;

 

(b) the provision of kosher meals for pupils of the day school and other people of the Jewish faith; and

 

(c) the carrying on of such other activities as the directors deem conducive to or supplementary to those objects.

Since 1 September 2016, when all of the assets and activities of the charitable trust North West London Jewish Day School (Charity number: No 312159) were transferred to the company, the company has been successfully carrying on the role previously undertaken by the charitable trust.

 

The company has provided the property used by the Academy The North West London Jewish Day School in London, (the School) and has raised funds and paid teachers in order to assist with instruction of the children who attend the school in the orthodox Jewish faith.

 

The Trustees review progress reports from the Governing Body and external inspections to check that the standards of the School are at an acceptable level.

 

The company does not use volunteers, other than the Trustees, in its activities.

Achievements and performance

The Trustees are pleased to report a successful year of operation. Income totalled £686,173 (2018: £767,651). £638,838 (2018: £633,566) was spent in furtherance of the charity's objectives. These figures are in accordance with the Trustees' objectives.

Financial review

At the year end, the company's net assets were £2,583,323 (2018: £2,538,768), of which £373,654 (2018: £354,861) represents free reserves. The company has restricted funds of £1,720,692 (2018: £1,723,514) at the year end.

 

The Trustees aim to maintain available reserves to enable the company to operate for at least six months without receipt of any income, and this policy has been achieved in the year under review.

 

Future performance is expected to be similar, although the requirements of the School will continue to increase in the coming years so the Trustees are mindful that they must continue to ensure the company's income is maintained or enhanced.

 

Future financial performance could be affected by major changes in the economy with a result that parents and friends of the School are able to donate less money to the charity, which in turn will be able to donate less money to the School.

Plans for future periods

The Trustees plans for the future are to continue to raise funds to help the School thrive.

NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 2 -
Structure, governance and management

The governing document of the company which was incorporated on 8th January 2015 is its Memorandum and Articles of Association, as amended by a special resolution registered at Companies House on 9th March 2016. The company number is 09941630. The company commenced operation on 1st September 2016.

 

The trustees confirm that they have referred to the public benefit guidance by the Charity Commission when reviewing the charity's aims and objectives and in planning future activities. In particular the charity provides Jewish education to all children at the School.

 

The Trustees meet regularly and decisions are made after the views of all present have been taken into account.

 

When appointing new Trustees, efforts are made to recruit individuals with a breadth of interests, social awareness, knowledge of the Jewish community and the educational requirements of Jewish families. Potential and newly appointed Trustees are provided with full information about the work of the company.

 

The Trustees are in regular contact with the Governors of School, some of whom are also Trustees of the company.

The Trustees have assessed the major risks to which the company is exposed, in particular those related to the operations and finances of the company, and are satisfied that systems and procedures are in place to mitigate the exposure to any major risks.

The trustees who served during the year and up to the date of signature of the financial statements were:

 

 

Dayan Ivan Binstock, Principal
David Landy
Arnold Kosiner
David Fishel
Graham Morris
Charles Lossos
Sheila Taylor
Michael Weinstein
(Resigned 4 March 2020)
Small company provision

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

Going concern

Post year end, there has been significant impact to the company due to the effects of COVID 19. In response, the Trustees' are committed to supporting the teachers until the end of the current academic year and are confident that the company has sufficient funds to support the current level of expenditure for the next twelve months. The Trustees' believe the company has no going concern issues and will continue to evaluate the situation on an ongoing basis.

The trustees' report was approved by the Board of Trustees.

David Fishel
Trustee
Dated: 19 May 2020
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF NWL JEWISH DAY SCHOOL
- 3 -

I report to the Trustees on my examination of the financial statements of NWL Jewish Day School (the charity) for the year ended 31 August 2019.

Responsibilities and basis of report

As the Trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Paul  Kutner FCA
325-327 Oldfield Lane North
Greenford
Middlesex
UB6 0FX
Dated: 19 May 2020
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2019
- 4 -
Current financial year
Unrestricted
Restricted
Endowment
Total
Total
funds
funds
funds
2019
2019
2019
2019
2018
Notes
£
£
£
£
£
Income and endowments from:
Donations and legacies
3
561,815
86,710
-
648,525
753,844
Investments
4
505
64
35,000
35,569
10,453
Other income
2,079
-
-
2,079
3,354
Total income and endowments
564,399
86,774
35,000
686,173
767,651
Expenditure on:
Raising funds
5
-
5,815
6,416
12,231
8,178
Charitable activities
6
552,126
74,481
-
626,607
625,388
Total resources expended
552,126
80,296
6,416
638,838
633,566
Net gains/(losses) on investments
10
(2,780)
-
-
(2,780)
(594)
Net incoming resources before transfers
9,493
6,478
28,584
44,555
133,491
Gross transfers between funds
9,300
(9,300)
-
-
-
Net movement in funds
18,793
(2,822)
28,584
44,555
133,491
Fund balances at 1 September 2018
354,861
1,723,514
460,393
2,538,768
2,405,277
Fund balances at 31 August 2019
373,654
1,720,692
488,977
2,583,323
2,538,768

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 5 -
Prior financial year
Unrestricted
Restricted
Endowment
Total
funds
funds
funds
2018
2018
2018
2018
Notes
£
£
£
£
Income and endowments from:
Donations and legacies
3
709,502
44,342
-
753,844
Investments
4
3,763
65
6,625
10,453
Other income
3,354
-
-
3,354
Total income and endowments
716,619
44,407
6,625
767,651
Expenditure on:
Raising funds
5
-
905
7,273
8,178
Charitable activities
6
532,757
92,631
-
625,388
Total resources expended
532,757
93,536
7,273
633,566
Net gains/(losses) on investments
10
(594)
-
-
(594)
Net incoming resources before transfers
183,268
(49,129)
(648)
133,491
Gross transfers between funds
(14,432)
14,432
-
-
Net movement in funds
168,836
(34,697)
(648)
133,491
Fund balances at 1 September 2017
186,025
1,758,211
461,041
2,405,277
Fund balances at 31 August 2018
354,861
1,723,514
460,393
2,538,768

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2019
31 August 2019
- 6 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,593,217
1,620,233
Investment properties
12
200,000
200,000
Investments
13
-
252,781
1,793,217
2,073,014
Current assets
Debtors
14
65,045
4,083
Cash at bank and in hand
777,479
504,413
842,524
508,496
Creditors: amounts falling due within one year
15
(52,418)
(42,742)
Net current assets
790,106
465,754
Total assets less current liabilities
2,583,323
2,538,768
Capital funds
Endowment funds
General endowment funds
488,977
460,393
488,977
460,393
Permanent endowment
361,026
361,026
Expendable endowment
127,951
99,367
16
488,977
460,393
Income funds
Restricted funds
17
1,720,692
1,723,514
Unrestricted funds
General funds
18
373,654
354,861
373,654
354,861
2,583,323
2,538,768
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2019
31 August 2019
2019
2018
Notes
£
£
£
£
- 7 -

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 August 2019.

The Trustees acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 19 May 2020
David Fishel
Trustee
Company Registration No. 09941630
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2019
- 8 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
21
(4,040)
219,827
Investing activities
Purchase of tangible fixed assets
(8,464)
-
Purchase of  investments
-
(320,270)
Proceeds on disposal of  investments
250,001
66,895
Investment income received
35,569
10,453
Net cash generated from/(used in) investing activities
277,106
(242,922)
Net cash used in financing activities
-
-
Net increase/(decrease) in cash and cash equivalents
273,066
(23,095)
Cash and cash equivalents at beginning of year
504,413
527,508
Cash and cash equivalents at end of year
777,479
504,413
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
- 9 -
1
Accounting policies
Charity information

The charity is a company limited by guarantee incorporated in England and Wales. The members of the company are the Trustees named on page 2. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company. The registered office is 180 Willesden Lane, London, NW6 7PP.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.

 

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

1.4
Incoming resources

All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

 

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

1.5
Resources expended

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 10 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% straight line
Plant and equipment
15% reducing balance

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.

1.7
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.8
Fixed asset investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading 'Gains/(losses) on investments' in the statement of financial activities incorporating income and expenditure account.

1.9
Cash and cash equivalents

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.10
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest rate method.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the bank.

NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 11 -
1.14

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.15

Liabilities and provisions

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.

2
Critical accounting estimates and judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

3
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2019
2019
2019
2018
2018
2018
£
£
£
£
£
£
Donations and gifts
561,815
86,710
648,525
709,502
44,342
753,844
561,815
86,710
648,525
709,502
44,342
753,844
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 12 -
4
Investments
Unrestricted
Restricted
Endowment
Total
Unrestricted
Restricted
Endowment
Total
funds
funds
funds
funds
funds
funds
2019
2019
2019
2019
2018
2018
2018
2018
£
£
£
£
£
£
£
£
Rental income
-
-
35,000
35,000
-
-
6,625
6,625

Bank interest receivable

505
64
-
569
3,763
65
-
3,828
505
64
35,000
35,569
3,763
65
6,625
10,453
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 13 -
5
Raising funds
Restricted
Endowment
Total
Restricted
Endowment
Total
funds
funds
funds
funds
2019
2019
2019
2018
2018
2018
£
£
£
£
£
£

Fundraising costs

5,815
-
5,815
905
-
905

Investment property expenses

-
6,416
6,416
-
7,273
7,273
5,815
6,416
12,231
905
7,273
8,178
6
Charitable activities
2019
2018
£
£
Staff costs
494,367
478,185
Depreciation and impairment
35,481
35,631

Contributions to North West London Jewish Day School Academy

39,000
57,000

Consultancy fees

8,230
8,279

Donations to North West London Jewish Day School

1,800
-

Training costs

241
3,825

Educational costs

12,637
10,762
591,756
593,682
Share of support costs (see note 7)
27,839
24,594
Share of governance costs (see note 7)
7,012
7,112
626,607
625,388
Analysis by fund
Unrestricted funds
552,126
Restricted funds
74,481
626,607
For the year ended 31 August 2018
Unrestricted funds
532,757
Restricted funds
92,631
625,388
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 14 -
7
Support costs
Support costs
Governance costs
2019
Support costs
Governance costs
2018
£
£
£
£
£
£

General expenses

1,261
-
1,261
1,268
-
1,268

Credit charges

2,253
-
2,253
2,615
-
2,615

Secretarial services

17,608
-
17,608
12,688
-
12,688

Accountancy fees

-
7,012
7,012
-
7,112
7,112

Legal and professional fees

1,536
-
1,536
3,189
-
3,189

Insurance

5,181
-
5,181
4,834
-
4,834
27,839
7,012
34,851
24,594
7,112
31,706
Analysed between
Charitable activities
27,839
7,012
34,851
24,594
7,112
31,706
8
Trustees

None of the Trustees (or any persons connected with them) received any remuneration amounting to more than £60,000.

9
Employees
Number of employees

The average monthly number of employees during the year was:

2019
2018
Number
Number
11
11
Employment costs
2019
2018
£
£
Wages and salaries
408,244
392,050
Social security costs
39,238
36,818
Other pension costs
46,885
49,317
494,367
478,185

The key management personnel of the charity comprise the Trustees, the Head of Kodesh and Deputy Head of Kodesh. The total employee benefits of the key management personnel of the Charity were £145,912 (2018: £129,980).

 

NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 15 -
10
Net gains/(losses) on investments
Unrestricted
Unrestricted
funds
funds
2019
2018
£
£
Revaluation of investments
-
860
Loss on sale of investments
(2,780)
(1,454)
(2,780)
(594)
11
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 September 2018
1,675,187
16,684
1,691,871
Additions
8,464
-
8,464
At 31 August 2019
1,683,651
16,684
1,700,335
Depreciation and impairment
At 1 September 2018
67,007
4,630
71,637
Depreciation charged in the year
33,673
1,808
35,481
At 31 August 2019
100,680
6,438
107,118
Carrying amount
At 31 August 2019
1,582,971
10,246
1,593,217
At 31 August 2018
1,608,179
12,054
1,620,233

The long leasehold land and buildings are the premises from which the school operates utilising the furniture and equipment.

12
Investment property
2019
£
Fair value
At 1 September 2018 and 31 August 2019
200,000

The 2019 valuations were made by the trustees, on an open market value for existing use basis.

 

13
Fixed asset investments
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
13
Fixed asset investments
(Continued)
- 16 -
Listed investments
£
Cost or valuation
At 1 September 2018
252,781
Disposals
(252,781)
At 31 August 2019
-
Carrying amount
At 31 August 2019
-
At 31 August 2018
252,781
14
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
65,045
602
Prepayments and accrued income
-
3,481
65,045
4,083
15
Creditors: amounts falling due within one year
2019
2018
£
£
Other taxation and social security
10,796
21,926
Accruals and deferred income
41,622
20,816
52,418
42,742
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 17 -
16
Endowment funds
Movement in funds
Balance at
1 September 2018

Income

Expenditure

Transfers
Revaluations gains and losses
Balance at
31 August 2019
£
£
£
£
£
£
Permanent endowments
Capital
361,026
-
-
-
-
361,026
Expendable endowments
Income
99,367
35,000
(6,416)
-
-
127,951
460,393
35,000
(6,416)
-
-
488,977

Endowment fund comprise the proceeds at the sale of the Yavneh Grammar School's former premises received during the year ended 31 August 2001. The funds are to be held in trust as directed by a Charity Commission Scheme dated 23 August 2001. The income is available for the general purposes of the school. The assets were transferred to NWL Jewish Day School on the 1 September 2016.

17
Restricted funds
Movement in funds
Balance at
1 September 2018

Income

Expenditure

Transfers
Balance at
31 August 2019
£
£
£
£
£
Building fund
1,723,514
86,774
(80,296)
(9,300)
1,720,692

The object of the building restricted fund is to raise money for the maintenance and development of the school buildings and for projects to advance the school itself.

18
Unrestricted funds
Movement in funds
Balance at
1 September 2018

Income

Expenditure

Transfers
Revaluations, gains and losses
Balance at
31 August 2019
£
£
£
£
£
£
Designated Funds
554,651
7,419
-
47,200
(2,780)
606,490
General Funds
(199,790)
556,980
(552,126)
(37,900)
-
(232,836)
354,861
564,399
(552,126)
9,300
(2,780)
373,654

Designated funds comprise funds raised by the trustees to cover the shortfall in the cost of provision of Jewish Education not met by voluntary contributions raised in any given year.

NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 18 -
19
Analysis of net assets between funds

Unrestricted funds

Restricted funds

Endowment funds

Total

Unrestricted funds

Restricted funds

Endowment funds

Total
2019
2019
2019
2019
2018
2018
2018
2018
£
£
£
£
£
£
£
£
Fund balances at 31 August 2019 are represented by:
Tangible assets
-
1,593,217
-
1,593,217
-
1,620,233
-
1,620,233
Investment properties
-
-
200,000
200,000
-
-
200,000
200,000
Investments
-
-
-
-
252,781
-
-
252,781
Current assets/(liabilities)
373,654
127,475
288,977
790,106
102,080
103,281
260,393
465,754
373,654
1,720,692
488,977
2,583,323
354,861
1,723,514
460,393
2,538,768
NWL JEWISH DAY SCHOOL
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 19 -
20
Related party transactions

On 1 September 2016 North West London Jewish Day School, a charity with certain common trustees and registered charity number 312519 transferred all its assets and liabilities to NWL Jewish Day School.

 

During the year, the charity received £Nil (2018: £272,910) from North West London Jewish Day School and paid a donation of £1,800 to North West London Jewish Day School.

 

During the year, £8,230 (2018: £8,160) worth of services was provided to the school by Dayan I. Binstock, a Trustee, out of which £4,800 is still outstanding at the year end.

 

During the year, the charity received donations totalling £1,000 (2018: £4,475) from the Trustees.

 

During the year, contributions of £39,000 (2018: £57,000) were payable to North West London Jewish Day School Academy, an Academy with common directors. At the year end £52,055 (2018: £Nil) was due from North West London Jewish Day School Academy. The Academy also uses the premises owned by the charity, rent free.

 

21
Cash generated from operations
2019
2018
£
£
Surplus for the year
44,555
133,491
Adjustments for:
Investment income recognised in statement of financial activities
(35,569)
(10,453)
Loss on disposal of investments
2,780
1,454
Fair value gains and losses on investments
-
(860)
Depreciation and impairment of tangible fixed assets
35,481
35,631
Movements in working capital:
(Increase)/decrease in debtors
(60,963)
86,130
Increase/(decrease) in creditors
9,676
(25,566)
Cash (absorbed by)/generated from operations
(4,040)
219,827
2019-08-312018-09-01falseCCH SoftwareiXBRL Review & Tag 2020.1099416302018-09-012019-08-3109941630bus:Director12018-09-012019-08-3109941630bus:Director22018-09-012019-08-3109941630bus:Director32018-09-012019-08-3109941630bus:Director42018-09-012019-08-3109941630bus:Director52018-09-012019-08-3109941630bus:Director62018-09-012019-08-3109941630bus:Director72018-09-012019-08-3109941630bus:Director82018-09-012019-08-31099416302019-08-31099416302018-08-3109941630bus:FRS1022018-09-012019-08-3109941630bus:IndependentExaminationCharity2018-09-012019-08-3109941630bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP