ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-12-312019-12-312020-05-142020-05-14The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2019-01-01 04683659 2019-01-01 2019-12-31 04683659 2018-01-01 2018-12-31 04683659 2019-12-31 04683659 2018-12-31 04683659 c:Director2 2019-01-01 2019-12-31 04683659 d:OfficeEquipment 2019-01-01 2019-12-31 04683659 d:OfficeEquipment 2019-12-31 04683659 d:OfficeEquipment 2018-12-31 04683659 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04683659 d:CurrentFinancialInstruments 2019-12-31 04683659 d:CurrentFinancialInstruments 2018-12-31 04683659 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 04683659 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 04683659 e:UnitedKingdom 2019-01-01 2019-12-31 04683659 e:UnitedKingdom 2018-01-01 2018-12-31 04683659 e:RestWorldOutsideUK 2019-01-01 2019-12-31 04683659 e:RestWorldOutsideUK 2018-01-01 2018-12-31 04683659 d:UKTax 2019-01-01 2019-12-31 04683659 d:UKTax 2018-01-01 2018-12-31 04683659 d:ShareCapital 2019-12-31 04683659 d:ShareCapital 2018-12-31 04683659 d:RetainedEarningsAccumulatedLosses 2019-12-31 04683659 d:RetainedEarningsAccumulatedLosses 2018-12-31 04683659 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-12-31 04683659 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-12-31 04683659 c:FRS102 2019-01-01 2019-12-31 04683659 c:Audited 2019-01-01 2019-12-31 04683659 c:FullAccounts 2019-01-01 2019-12-31 04683659 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 04683659 c:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 04683659 2 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure
Registered number: 04683659









ALPHAMETRICS FINANCIAL SYSTEMS LIMITED

FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019







































 
ALPHAMETRICS FINANCIAL SYSTEMS LIMITED
REGISTERED NUMBER: 04683659

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2019
2018
2018
Note
£
£
£
£

Fixed assets
  

Tangible assets
 5 
1,574
2,221

  
1,574
2,221

Current assets
  

Debtors: amounts falling due within one year
 6 
64,903
106,300

Cash at bank and in hand
 7 
429,020
329,270

  
493,923
435,570

Creditors: amounts falling due within one year
 8 
(144,386)
(93,830)

Net current assets
  
 
 
349,537
 
 
341,740

Total assets less current liabilities
  
351,111
343,961

  

Net assets
  
351,111
343,961


Capital and reserves
  

Called up share capital 
  
300,000
300,000

Profit and loss account
  
51,111
43,961

  
351,111
343,961


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P Moran
Director

Date: 14 May 2020

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
ALPHAMETRICS FINANCIAL SYSTEMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Comprehensive Income within 'other operating income'.

 
1.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 2

 
ALPHAMETRICS FINANCIAL SYSTEMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.Accounting policies (continued)

 
1.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2018 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
1.5

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
1.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.7

Taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
1.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
ALPHAMETRICS FINANCIAL SYSTEMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.Accounting policies (continued)


1.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33.3%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
1.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.12

Financial instruments

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the
Page 4

 
ALPHAMETRICS FINANCIAL SYSTEMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.Accounting policies (continued)


1.12
Financial instruments (continued)

contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.


2.


Turnover

Analysis of turnover by country of destination:

2019
2018
£
£

United Kingdom
1,500
1,500

Rest of the world
739,750
673,475

741,250
674,975



3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2018 - 6).


4.


Taxation


2019
2018
£
£

Corporation tax


Current tax on profits for the year
303
391


303
391


Total current tax
303
391
Page 5

 
ALPHAMETRICS FINANCIAL SYSTEMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
 
4.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2018 - the same as) the standard rate of corporation tax in the UK of 19% (2018 - 19%) as set out below:

2019
2018
£
£


Profit on ordinary activities before tax
7,454
30,997


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2019 -   19%)
846
5,889

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
32
-

Capital allowances for year in excess of depreciation
23
-

Utilisation of tax losses
(598)
(5,498)

Total tax charge for the year
303
391


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 6

 
ALPHAMETRICS FINANCIAL SYSTEMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2019
22,232


Additions
532


Disposals
(2,682)



At 31 December 2019

20,082



Depreciation


At 1 January 2019
20,011


Charge for the year on owned assets
1,179


Disposals
(2,682)



At 31 December 2019

18,508



Net book value



At 31 December 2019
1,574



At 31 December 2018
2,221


6.


Debtors

2019
2018
£
£


Trade debtors
21,372
89,251

Other debtors
2,491
2,106

Prepayments and accrued income
14,798
14,943

Amounts recoverable on long term contracts
26,242
-

64,903
106,300



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
429,020
329,270

429,020
329,270


Page 7

 
ALPHAMETRICS FINANCIAL SYSTEMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
-
331

Corporation tax
303
391

Other taxation and social security
8,528
11,323

Accruals and deferred income
135,555
81,785

144,386
93,830



9.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
429,020
329,270




Financial assets measured at fair value through profit or loss comprise bank and cash.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. Amounts charged in the accounts represent contributions paid during the accounting year. Commitments provided for in the accounts amounted to £30,360 (2018 £29,360).


11.


Controlling party

As at 31 December 2019, the company's parent company was Alphametrics Co. Limited, a company incorporated in Thailand. 
Copies of the consolidated financial statements of Alphametrics Co. Limited are available from 109/1 M002, Tambon Mitraphab, Muak Lek, Saraburi, 18180, Thailand. The ultimate controlling party is the board members of the parent company.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2019 was unqualified.

The audit report was signed on 14 May 2020 by Kim Clayden (Senior Statutory Auditor) on behalf of Whiting & Partners.


Page 8