ELLERN_MEDE_SCHOOL_LIMITE - Accounts


Company Registration No. 10642453 (England and Wales)
ELLERN MEDE SCHOOL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
Sobell Rhodes LLP
Unit 501 Centennial Park
Centennial Avenue
Elstree
Borehamwood
WD6 3FG
ELLERN MEDE SCHOOL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
ELLERN MEDE SCHOOL LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
6,256
Tangible assets
4
7,237
10,673
7,237
16,929
Current assets
Debtors
5
191,647
244,954
Cash at bank and in hand
241,632
107,232
433,279
352,186
Creditors: amounts falling due within one year
6
(362,410)
(305,823)
Net current assets
70,869
46,363
Total assets less current liabilities
78,106
63,292
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
78,006
63,192
Total equity
78,106
63,292

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 April 2020 and are signed on its behalf by:
Peter Curtis
Director
Company Registration No. 10642453
ELLERN MEDE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

Ellern Mede School Limited is a private company limited by shares incorporated in England and Wales. The registered office is Holcombe Hill, The Ridgeway, London, United Kingdom, NW7 4HX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business.

 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

  •     the amount of revenue can be measured reliably;

  •     it is probable that the Company will receive the consideration due under the contract;

  •     the stage of completion of the contract at the end of the reporting period can be measured reliably; and

  •     the costs incurred and the costs to complete the contract can be measured reliably

 

1.3
Intangible fixed assets - goodwill

Goodwill arising on business combinations is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful life of two years. Provision is made for any impairment.

1.4
Tangible fixed assets

Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant, machinery and equipment
33.33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

ELLERN MEDE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

 

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax. 

Current tax

Tax is recognised in profit or loss except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. 

Deferred tax

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:  

 

  •     The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and 

  •     Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.  

 

Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date. 

ELLERN MEDE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2018 - 12).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2019 and 31 December 2019
16,681
Amortisation and impairment
At 1 January 2019
10,425
Amortisation charged for the year
6,256
At 31 December 2019
16,681
Carrying amount
At 31 December 2019
-
At 31 December 2018
6,256
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019
17,464
Additions
2,909
At 31 December 2019
20,373
Depreciation and impairment
At 1 January 2019
6,791
Depreciation charged in the year
6,345
At 31 December 2019
13,136
Carrying amount
At 31 December 2019
7,237
At 31 December 2018
10,673
ELLERN MEDE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 5 -
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
173,250
204,736
Other debtors
18,397
40,218
191,647
244,954

Included in other debtors is a deposit account over which the National Westminster Bank Plc has taken a charge in consideration of providing a guarantee in favour of the Secretary of State Teachers Pension Scheme.

 

6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
-
20,717
Amounts owed to group undertakings
6,153
215,859
Taxation and social security
68,291
8,349
Other creditors
287,966
60,898
362,410
305,823
7
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
38,942
37,177

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

As at the year end, the pension contribution payable amounted to £ 5,853 (2018- £NIL).

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
2019-12-312019-01-01false30 April 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityCurtisVadherColin Haig106424532019-01-012019-12-31106424532019-12-31106424532018-01-012018-12-31106424532018-12-3110642453core:OtherPropertyPlantEquipment2019-12-3110642453core:OtherPropertyPlantEquipment2018-12-3110642453core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3110642453core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3110642453core:CurrentFinancialInstruments2019-12-3110642453core:CurrentFinancialInstruments2018-12-3110642453core:ShareCapital2019-12-3110642453core:ShareCapital2018-12-3110642453core:RetainedEarningsAccumulatedLosses2019-12-3110642453core:RetainedEarningsAccumulatedLosses2018-12-3110642453bus:Director12019-01-012019-12-3110642453core:PlantMachinery2019-01-012019-12-3110642453core:NetGoodwill2018-12-3110642453core:NetGoodwill2019-12-3110642453core:NetGoodwill2019-01-012019-12-3110642453core:NetGoodwill2018-12-3110642453core:OtherPropertyPlantEquipment2018-12-3110642453core:OtherPropertyPlantEquipment2019-01-012019-12-3110642453core:WithinOneYear2019-12-3110642453core:WithinOneYear2018-12-3110642453bus:PrivateLimitedCompanyLtd2019-01-012019-12-3110642453bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3110642453bus:FRS1022019-01-012019-12-3110642453bus:AuditExemptWithAccountantsReport2019-01-012019-12-3110642453bus:Director22019-01-012019-12-3110642453bus:CompanySecretary12019-01-012019-12-3110642453bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP