ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-10-312019-10-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-11-01 06584791 2018-11-01 2019-10-31 06584791 2018-04-01 2018-10-31 06584791 2019-10-31 06584791 2018-10-31 06584791 c:Director4 2018-11-01 2019-10-31 06584791 d:PlantMachinery 2018-11-01 2019-10-31 06584791 d:PlantMachinery 2019-10-31 06584791 d:PlantMachinery 2018-10-31 06584791 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 06584791 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2018-11-01 2019-10-31 06584791 d:MotorVehicles 2018-11-01 2019-10-31 06584791 d:MotorVehicles 2019-10-31 06584791 d:MotorVehicles 2018-10-31 06584791 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 06584791 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-11-01 2019-10-31 06584791 d:OfficeEquipment 2018-11-01 2019-10-31 06584791 d:OfficeEquipment 2019-10-31 06584791 d:OfficeEquipment 2018-10-31 06584791 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 06584791 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2018-11-01 2019-10-31 06584791 d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 06584791 d:LeasedAssetsHeldAsLessee 2018-11-01 2019-10-31 06584791 d:CurrentFinancialInstruments 2019-10-31 06584791 d:CurrentFinancialInstruments 2018-10-31 06584791 d:Non-currentFinancialInstruments 2019-10-31 06584791 d:Non-currentFinancialInstruments 2018-10-31 06584791 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 06584791 d:CurrentFinancialInstruments d:WithinOneYear 2018-10-31 06584791 d:Non-currentFinancialInstruments d:AfterOneYear 2019-10-31 06584791 d:Non-currentFinancialInstruments d:AfterOneYear 2018-10-31 06584791 d:ShareCapital 2019-10-31 06584791 d:ShareCapital 2018-10-31 06584791 d:RetainedEarningsAccumulatedLosses 2019-10-31 06584791 d:RetainedEarningsAccumulatedLosses 2018-10-31 06584791 d:AcceleratedTaxDepreciationDeferredTax 2019-10-31 06584791 d:AcceleratedTaxDepreciationDeferredTax 2018-10-31 06584791 c:FRS102 2018-11-01 2019-10-31 06584791 c:AuditExempt-NoAccountantsReport 2018-11-01 2019-10-31 06584791 c:FullAccounts 2018-11-01 2019-10-31 06584791 c:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 06584791 d:WithinOneYear 2019-10-31 06584791 d:WithinOneYear 2018-10-31 06584791 d:BetweenOneFiveYears 2019-10-31 06584791 d:BetweenOneFiveYears 2018-10-31 06584791 d:HirePurchaseContracts d:WithinOneYear 2019-10-31 06584791 d:HirePurchaseContracts d:WithinOneYear 2018-10-31 06584791 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-10-31 06584791 d:HirePurchaseContracts d:BetweenOneFiveYears 2018-10-31 iso4217:GBP xbrli:pure

Registered number: 06584791










FIBRE MANAGEMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 OCTOBER 2019

 
FIBRE MANAGEMENT LIMITED
REGISTERED NUMBER: 06584791

BALANCE SHEET
AS AT 31 OCTOBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
21,698
34,107

  
21,698
34,107

Current assets
  

Stocks
  
978
-

Debtors: amounts falling due within one year
 5 
287,067
270,072

Cash at bank and in hand
 6 
29,414
127,342

  
317,459
397,414

Creditors: amounts falling due within one year
 7 
(176,150)
(167,403)

Net current assets
  
 
 
141,309
 
 
230,011

Total assets less current liabilities
  
163,007
264,118

Creditors: amounts falling due after more than one year
 8 
-
(18,689)

Provisions for liabilities
  

Deferred tax
 10 
(4,084)
(3,804)

  
 
 
(4,084)
 
 
(3,804)

Net assets
  
158,923
241,625


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
158,823
241,525

  
158,923
241,625


Page 1

 
FIBRE MANAGEMENT LIMITED
REGISTERED NUMBER: 06584791

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 April 2020.




Daniel Chalkley
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

1.Accounting policies (continued)

 
1.5

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
1.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 4

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

1.Accounting policies (continued)

 
1.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
1.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
1.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

2.


General information

Fibre Management Limited is a limited company incorporated in England and Wales.
The company's registered office address can be found on the Company Information page.


3.


Employees

The average monthly number of employees, including directors, during the period was 11 (2018 - 11).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 November 2018
64,517
74,588
27,060
166,165


Additions
9,521
-
2,160
11,681


Disposals
(9,184)
(25,543)
-
(34,727)



At 31 October 2019

64,854
49,045
29,220
143,119



Depreciation


At 1 November 2018
45,912
60,293
25,853
132,058


Charge for the period on owned assets
5,832
-
1,036
6,868


Charge for the period on financed assets
7,550
7,011
-
14,561


Disposals
(9,184)
(22,882)
-
(32,066)



At 31 October 2019

50,110
44,422
26,889
121,421



Net book value



At 31 October 2019
14,744
4,623
2,331
21,698



At 31 October 2018
18,605
14,295
1,207
34,107

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Plant and machinery
3,146
10,696

Motor vehicles
4,623
11,634

7,769
22,330

Page 6

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

5.


Debtors

2019
2018
£
£


Trade debtors
181,534
117,605

Amounts owed by group undertakings
88,441
132,882

Other debtors
380
380

Prepayments and accrued income
16,712
19,205

287,067
270,072



6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
29,414
127,342

29,414
127,342



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
122,479
57,502

Corporation tax
-
65,374

Other taxation and social security
26,678
21,055

Obligations under finance lease and hire purchase contracts
18,689
17,585

Other creditors
3,214
1,560

Accruals and deferred income
5,090
4,327

176,150
167,403


The following liabilities were secured:

2019
2018
£
£



Obligations under finance lease and hire purchase contracts
18,689
17,585

18,689
17,585

Details of security provided:

Hire purchase is secured by specific fixed assets.

Page 7

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under finance leases and hire purchase contracts
-
18,689

-
18,689


The following liabilities were secured:

2019
2018
£
£



Obligations under finance lease and hire purchase contracts
-
18,689

-
18,689

Details of security provided:

Hire purchase is secured by specific fixed assets.


9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2019
2018
£
£


Within one year
18,689
17,584

Between 1-5 years
-
18,689

18,689
36,273


10.


Deferred taxation




2019


£






At beginning of year
(3,804)


Charged to profit or loss
(280)



At end of year
(4,084)

Page 8

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019
 
10.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(4,084)
(3,804)

(4,084)
(3,804)


11.


Pension commitments

The company operates a defined contribution scheme in respect of certain directors and employees. The scheme and its assets are held by independent managers. The pension charge represents contributions due from the company and amounted to £2,999 (2018 : £4,673). Contributions totaling £1,546 (2018 : £Nil) were payable to the fund at the balance sheet date and are included in creditors.


12.


Commitments under operating leases

At 31 October 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
6,531
-

Later than 1 year and not later than 5 years
10,886
-

17,417
-


13.


Related party transactions

The company was under the control of D M Chalkley, the managing director.
The company and Asbestech Limited are subsidiaries of Northstar Environmental Solutions Limited. 
During the year the company entered into transactions under normal commercial terms with companies within its group as follows:
Northstar Environmental Solutions Limited
Dividend £50,000 (2018 : £Nil)
Debtor £87,718 (2018 : £132,882)
Asbestech Limited
Turnover £29,212 (2018 : £1,600)
Cost of sales £145,017 (2018 : £10,340)
Debtor £9,423 (2018 : £1,600)
Creditor £18,820 (2018 : £10,340)

Page 9

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

14.


Controlling party

The company's ultimate and immediate parent undertaking is Northstar Environmental Solutions Limited, a company registered in England and Wales.
The ultimate controlling party is D M Chalkley.


Page 10