ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-31Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.039286782019-12-31false2019-01-01the provision of administrative services to martial arts organisations.truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03928678 2019-01-01 2019-12-31 03928678 2018-01-01 2018-12-31 03928678 2019-12-31 03928678 2018-12-31 03928678 2018-01-01 03928678 c:Director1 2019-01-01 2019-12-31 03928678 d:Buildings 2019-01-01 2019-12-31 03928678 d:Buildings 2019-12-31 03928678 d:Buildings 2018-12-31 03928678 d:Buildings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03928678 d:PlantMachinery 2019-01-01 2019-12-31 03928678 d:PlantMachinery 2019-12-31 03928678 d:PlantMachinery 2018-12-31 03928678 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03928678 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03928678 d:ComputerSoftware 2019-01-01 2019-12-31 03928678 d:ComputerSoftware 2019-12-31 03928678 d:ComputerSoftware 2018-12-31 03928678 d:CurrentFinancialInstruments 2019-12-31 03928678 d:CurrentFinancialInstruments 2018-12-31 03928678 d:Non-currentFinancialInstruments 2019-12-31 03928678 d:Non-currentFinancialInstruments 2018-12-31 03928678 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 03928678 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 03928678 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 03928678 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 03928678 d:ShareCapital 2019-12-31 03928678 d:ShareCapital 2018-12-31 03928678 d:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 03928678 d:RetainedEarningsAccumulatedLosses 2019-12-31 03928678 d:RetainedEarningsAccumulatedLosses 2018-12-31 03928678 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 03928678 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 03928678 d:TaxLossesCarry-forwardsDeferredTax 2019-12-31 03928678 d:TaxLossesCarry-forwardsDeferredTax 2018-12-31 03928678 c:OrdinaryShareClass1 2019-01-01 2019-12-31 03928678 c:OrdinaryShareClass1 2018-01-01 2018-12-31 03928678 c:OrdinaryShareClass1 2019-12-31 03928678 c:OrdinaryShareClass1 2018-12-31 03928678 c:OrdinaryShareClass2 2019-01-01 2019-12-31 03928678 c:OrdinaryShareClass2 2018-01-01 2018-12-31 03928678 c:OrdinaryShareClass2 2019-12-31 03928678 c:OrdinaryShareClass2 2018-12-31 03928678 c:OrdinaryShareClass3 2019-01-01 2019-12-31 03928678 c:OrdinaryShareClass3 2018-01-01 2018-12-31 03928678 c:OrdinaryShareClass3 2019-12-31 03928678 c:OrdinaryShareClass3 2018-12-31 03928678 c:OrdinaryShareClass4 2019-01-01 2019-12-31 03928678 c:OrdinaryShareClass4 2018-01-01 2018-12-31 03928678 c:OrdinaryShareClass4 2019-12-31 03928678 c:OrdinaryShareClass4 2018-12-31 03928678 c:FRS102 2019-01-01 2019-12-31 03928678 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 03928678 c:FullAccounts 2019-01-01 2019-12-31 03928678 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 03928678 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2019-01-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure



















NEST Management Limited

Registered number: 03928678
Information for Filing with
 The Registrar
For the year ended 31 December 2019

 
 03928678
31 December 2019
NEST MANAGEMENT LIMITED
REGISTERED NUMBER: 03928678

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
7,639
-

Tangible assets
 5 
684,129
682,213

  
691,768
682,213

Current assets
  

Debtors
 6 
65,373
62,805

Cash at bank and in hand
  
300,551
356,625

  
365,924
419,430

Creditors: Amounts falling due within one year
 7 
(166,270)
(200,320)

Net current assets
  
 
 
199,654
 
 
219,110

Total assets less current liabilities
  
891,422
901,323

Creditors: Amounts falling due after more than one year
 8 
(276,973)
(309,477)

Provisions for liabilities
  

Deferred tax
 9 
(1,652)
(11,639)

  
 
 
(1,652)
 
 
(11,639)

Net assets
  
612,797
580,207


Capital and reserves
  

Called up share capital 
 10 
900
900

Profit and loss account
  
611,897
579,307

  
612,797
580,207


- 1 -

 
 03928678
31 December 2019
NEST MANAGEMENT LIMITED
REGISTERED NUMBER: 03928678
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G D Turvey
Director

Date: 6 March 2020

The notes on pages 3 to 10 form part of these financial statements.

- 2 -

 
 03928678
31 December 2019
NEST MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Nest Management Limited presents its financial statements for the year ended 31 December 2019.
The presentational currency for the financial statements is Pounds Sterling (£). The Company is limited by shares and is registered in England. Its registered office address is Units 3.2 - 3.3 Wilford Business Park, Rudding Lane, Nottingham, Nottinghamshire, NG11 7EP.
The principal activity during the year was that of the provision of administrative services to martial arts organisations.
A summary of the Company's accounting policies, which have been consistently applied, are set out below:

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

The Company uses the monthly HMRC exchange rate for all currency exchange rates.

- 3 -

 
 03928678
31 December 2019
NEST MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the lease term.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Interest income

Interest income is recognised in the profit and loss account using the effective interest method.

 
2.7

Borrowing costs

All borrowing costs are recognised in the profit and loss account in the year in which they are incurred.

- 4 -

 
 03928678
31 December 2019
NEST MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

- 5 -

 
 03928678
31 December 2019
NEST MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
Plant and machinery
-
10% - 33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

- 6 -

 
 03928678
31 December 2019
NEST MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at general meeting or by written resolution.


3.


Employees

The average monthly number of employees, including directors, during the year was 31 (2018 -27).


4.


Intangible assets




Computer software

£



Cost


At 1 January 2019
60,026


Additions
7,768



At 31 December 2019

67,794



Amortisation


At 1 January 2019
60,026


Charge for the year
129



At 31 December 2019

60,155



Net book value



At 31 December 2019
7,639



At 31 December 2018
-

- 7 -

 
 03928678
31 December 2019
NEST MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Tangible fixed assets





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2019
666,682
308,500
975,182


Additions
-
51,245
51,245



At 31 December 2019

666,682
359,745
1,026,427



Depreciation


At 1 January 2019
66,915
226,054
292,969


Charge for the year on owned assets
11,589
37,740
49,329



At 31 December 2019

78,504
263,794
342,298



Net book value



At 31 December 2019
588,178
95,951
684,129



At 31 December 2018
599,767
82,446
682,213


6.


Debtors

2019
2018
£
£


Other debtors
32,820
49,371

Prepayments and accrued income
32,553
13,434

65,373
62,805


- 8 -

 
 03928678
31 December 2019
NEST MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
31,536
30,376

Trade creditors
19,447
12,768

Corporation tax
-
44,646

Other taxation and social security
93,330
96,518

Other creditors
15,556
10,749

Accruals and deferred income
6,401
5,263

166,270
200,320



8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
276,973
309,477

276,973
309,477


Amounts not wholly repayable within 5 years are £164,432 (2018 - £191,762).
Secured loans
The bank loans are secured by way of a legal mortgage over the properties known as Unit 3.2 and Unit 3.3 Wilford Business Park, Ruddington Lane, Nottingham dated 12 June 2015.


9.


Deferred taxation




2019
2018


£

£






At beginning of year
(11,639)
(12,255)


Credited to profit and loss account
9,987
616



At end of year
(1,652)
(11,639)

- 9 -

 
 03928678
31 December 2019
NEST MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(12,392)
(11,639)

Losses and other deductions
10,740
-

(1,652)
(11,639)


10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



405 (2018 - 405) Ordinary A shares of £1.00 each
405
405
405  (2018 - 405) Ordinary B shares of £1.00 each
405
405
45 (2018 - 45) Ordinary C shares of £1.00 each
45
45
45 (2018 - 45) Ordinary D shares of £1.00 each
45
45

900

900

The shares all rank pari passu in all respects with the exception that the C & D shares do not confer the holder the right to receive notice of, attend of, or vote at any general meeting of the Company.



11.


Reserves

Profit and loss account

The profit and loss account represents the cumulative profits and losses of the Company.

 
- 10 -