Lorne Freehold Limited - Period Ending 2020-03-31

Lorne Freehold Limited - Period Ending 2020-03-31


Lorne Freehold Limited SC519491 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is the leasing of a public house Digita Accounts Production Advanced 6.24.8820.0 Software true SC519491 2019-04-01 2020-03-31 SC519491 2020-03-31 SC519491 bus:OrdinaryShareClass1 2020-03-31 SC519491 core:CapitalRedemptionReserve 2020-03-31 SC519491 core:RetainedEarningsAccumulatedLosses 2020-03-31 SC519491 core:ShareCapital 2020-03-31 SC519491 core:CurrentFinancialInstruments 2020-03-31 SC519491 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 SC519491 core:Non-currentFinancialInstruments 2020-03-31 SC519491 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 SC519491 core:LandBuildings 2020-03-31 SC519491 bus:SmallEntities 2019-04-01 2020-03-31 SC519491 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 SC519491 bus:FullAccounts 2019-04-01 2020-03-31 SC519491 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 SC519491 bus:RegisteredOffice 2019-04-01 2020-03-31 SC519491 bus:Director2 2019-04-01 2020-03-31 SC519491 bus:Director3 2019-04-01 2020-03-31 SC519491 bus:Director4 2019-04-01 2020-03-31 SC519491 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 SC519491 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 SC519491 bus:Agent1 2019-04-01 2020-03-31 SC519491 core:CapitalRedemptionReserve 2019-04-01 2020-03-31 SC519491 core:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 SC519491 core:ShareCapital 2019-04-01 2020-03-31 SC519491 core:LandBuildings 2019-04-01 2020-03-31 SC519491 countries:AllCountries 2019-04-01 2020-03-31 SC519491 2019-03-31 SC519491 core:CapitalRedemptionReserve 2019-03-31 SC519491 core:RetainedEarningsAccumulatedLosses 2019-03-31 SC519491 core:ShareCapital 2019-03-31 SC519491 core:LandBuildings 2019-03-31 SC519491 2018-04-01 2019-03-31 SC519491 2019-03-31 SC519491 bus:OrdinaryShareClass1 2019-03-31 SC519491 core:CapitalRedemptionReserve 2019-03-31 SC519491 core:RetainedEarningsAccumulatedLosses 2019-03-31 SC519491 core:ShareCapital 2019-03-31 SC519491 core:CurrentFinancialInstruments 2019-03-31 SC519491 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 SC519491 core:Non-currentFinancialInstruments 2019-03-31 SC519491 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 SC519491 core:LandBuildings 2019-03-31 SC519491 core:CapitalRedemptionReserve 2018-04-01 2019-03-31 SC519491 core:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 SC519491 core:ShareCapital 2018-04-01 2019-03-31 SC519491 2018-03-31 SC519491 core:CapitalRedemptionReserve 2018-03-31 SC519491 core:RetainedEarningsAccumulatedLosses 2018-03-31 SC519491 core:ShareCapital 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC519491

Lorne Freehold Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

Jack MacDonald & Co
Cuan Aille
1 Aldersyde
Taynuilt
Argyll
Argyll
PA35 1AG


 

 

Lorne Freehold Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 11

 

Lorne Freehold Limited

Company Information

Directors

Mr Calum Maclachlainn

Mr Paul Sloan

Mr Declan Curran

Registered office

The Lorne
Stevenson Street
Oban
Argyll
Argyll
PA34 5NA

Accountants

Jack MacDonald & Co
Cuan Aille
1 Aldersyde
Taynuilt
Argyll
Argyll
PA35 1AG

 

Lorne Freehold Limited

Directors' Report for the Year Ended 31 March 2020

The directors present their report and the financial statements for the year ended 31 March 2020.

Directors of the company

The directors who held office during the year were as follows:

Mr Calum Maclachlainn

Mr Paul Sloan

Mr Declan Curran

Principal activity

The principal activity of the company is the leasing of a public house

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 9 May 2020 and signed on its behalf by:

.........................................
Mr Calum Maclachlainn
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Lorne Freehold Limited
for the Year Ended 31 March 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Lorne Freehold Limited for the year ended 31 March 2020 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Lorne Freehold Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Lorne Freehold Limited and state those matters that we have agreed to state to the Board of Directors of Lorne Freehold Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lorne Freehold Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Lorne Freehold Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Lorne Freehold Limited. You consider that Lorne Freehold Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Lorne Freehold Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Jack MacDonald & Co
Cuan Aille
1 Aldersyde
Taynuilt
Argyll
Argyll
PA35 1AG

9 May 2020

 

Lorne Freehold Limited

Profit and Loss Account for the Year Ended 31 March 2020

Note

2020
£

2019
£

Turnover

 

30,000

25,000

Gross profit

 

30,000

25,000

Administrative expenses

 

(82)

(68)

Operating profit

 

29,918

24,932

Profit before tax

29,918

24,932

Taxation

 

(5,684)

(4,723)

Profit for the financial year

 

24,234

20,209

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Lorne Freehold Limited

Statement of Comprehensive Income for the Year Ended 31 March 2020

2020
£

2019
£

Profit for the year

24,234

20,209

Total comprehensive income for the year

24,234

20,209

 

Lorne Freehold Limited

(Registration number: SC519491)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

2

403,676

403,676

Current assets

 

Debtors

3

500

500

Cash at bank and in hand

 

286

160

 

786

660

Creditors: Amounts falling due within one year

4

(187,492)

(181,600)

Net current liabilities

 

(186,706)

(180,940)

Total assets less current liabilities

 

216,970

222,736

Creditors: Amounts falling due after more than one year

4

(172,500)

(202,500)

Net assets

 

44,470

20,236

Capital and reserves

 

Called up share capital

5

80

80

Capital redemption reserve

20

20

Profit and loss account

44,370

20,136

Total equity

 

44,470

20,236

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 9 May 2020 and signed on its behalf by:
 

.........................................

Mr Calum Maclachlainn
Director

 

Lorne Freehold Limited

Statement of Changes in Equity for the Year Ended 31 March 2020

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 April 2019

80

20

20,136

20,236

Profit for the year

-

-

24,234

24,234

Total comprehensive income

-

-

24,234

24,234

At 31 March 2020

80

20

44,370

44,470

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 April 2018

80

20

(73)

27

Profit for the year

-

-

20,209

20,209

Total comprehensive income

-

-

20,209

20,209

At 31 March 2019

80

20

20,136

20,236

 

Lorne Freehold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land & buildings

in accordance with the property

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Lorne Freehold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Lorne Freehold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

2

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 1 April 2019

403,676

403,676

At 31 March 2020

403,676

403,676

Depreciation

Carrying amount

At 31 March 2020

403,676

403,676

At 31 March 2019

403,676

403,676

Included within the net book value of land and buildings above is £403,676 (2019 - £403,676) in respect of freehold land and buildings.
 

3

Debtors

2020
£

2019
£

Trade debtors

500

500

500

500

 

Lorne Freehold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Taxation and social security

6,684

7,223

Other creditors

180,808

174,377

187,492

181,600

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

6

172,500

202,500

5

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

80

80

80

80

         

6

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Other borrowings

172,500

202,500

Other borrowings

Fixed & floating charge is denominated in GBP with a nominal interest rate of 0%%, and the final instalment is due on 1 November 2025. The carrying amount at year end is £172,500 (2019 - £202,500).

Fixed and floating charge on the assets of the company in respect of an interest free brewery loan repayable over 10 years