Rapidsource Telecom Limited - Period Ending 2020-02-29

Rapidsource Telecom Limited - Period Ending 2020-02-29


Rapidsource Telecom Limited 05949605 false 2019-03-01 2020-02-29 2020-02-29 The principal activity of the company is the selling of mobile phones and mobile accessories Digita Accounts Production Advanced 6.24.8820.0 Software true 05949605 2019-03-01 2020-02-29 05949605 2020-02-29 05949605 bus:OrdinaryShareClass1 2020-02-29 05949605 core:CurrentFinancialInstruments 2020-02-29 05949605 core:CurrentFinancialInstruments core:WithinOneYear 2020-02-29 05949605 core:FurnitureFittingsToolsEquipment 2020-02-29 05949605 core:MotorVehicles 2020-02-29 05949605 bus:SmallEntities 2019-03-01 2020-02-29 05949605 bus:AuditExemptWithAccountantsReport 2019-03-01 2020-02-29 05949605 bus:FullAccounts 2019-03-01 2020-02-29 05949605 bus:SmallCompaniesRegimeForAccounts 2019-03-01 2020-02-29 05949605 bus:RegisteredOffice 2019-03-01 2020-02-29 05949605 bus:Director1 2019-03-01 2020-02-29 05949605 bus:OrdinaryShareClass1 2019-03-01 2020-02-29 05949605 bus:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 05949605 core:FurnitureFittingsToolsEquipment 2019-03-01 2020-02-29 05949605 core:MotorVehicles 2019-03-01 2020-02-29 05949605 core:OfficeEquipment 2019-03-01 2020-02-29 05949605 countries:AllCountries 2019-03-01 2020-02-29 05949605 2019-02-28 05949605 core:FurnitureFittingsToolsEquipment 2019-02-28 05949605 core:MotorVehicles 2019-02-28 05949605 2018-03-01 2019-02-28 05949605 2019-02-28 05949605 bus:OrdinaryShareClass1 2019-02-28 05949605 core:CurrentFinancialInstruments 2019-02-28 05949605 core:CurrentFinancialInstruments core:WithinOneYear 2019-02-28 05949605 core:FurnitureFittingsToolsEquipment 2019-02-28 05949605 core:MotorVehicles 2019-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05949605

Rapidsource Telecom Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 29 February 2020

Mr Jude Ballard
28 Deane Croft Road
Pinner
Middlesex
HA5 1SR


 

 

Rapidsource Telecom Limited

Contents

Company Information

1

Profit and Loss Account

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Rapidsource Telecom Limited

Company Information

Director

Mr P Watkins

Registered office

Unit 2
Watford Metro Centre
Dwight Road
Watford
Hertfordshire
WD18 9SS

Accountants

Mr Jude Ballard
28 Deane Croft Road
Pinner
Middlesex
HA5 1SR

 

Rapidsource Telecom Limited

Profit and Loss Account for the Year Ended 29 February 2020

Note

2020
£

2019
£

Turnover

 

4,617,220

8,638,068

Cost of sales

 

(4,409,178)

(8,385,602)

Gross profit

 

208,042

252,466

Administrative expenses

 

(134,846)

(225,134)

Operating profit

 

73,196

27,332

Other interest receivable and similar income

 

17,489

4,030

Interest payable and similar expenses

 

-

(13)

   

17,489

4,017

Profit before tax

90,685

31,349

Taxation

 

(17,419)

(7,047)

Profit for the financial year

 

73,266

24,302

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Rapidsource Telecom Limited

(Registration number: 05949605)
Balance Sheet as at 29 February 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

1,884

5,132

Current assets

 

Stocks

5

2,065

118,644

Debtors

6

424,603

549,622

Cash at bank and in hand

 

61,020

128,714

 

487,688

796,980

Creditors: Amounts falling due within one year

7

(317,170)

(702,024)

Net current assets

 

170,518

94,956

Total assets less current liabilities

 

172,402

100,088

Provisions for liabilities

139

(813)

Net assets

 

172,541

99,275

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

172,441

99,175

Total equity

 

172,541

99,275

For the financial year ending 29 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 April 2020
 

 

Rapidsource Telecom Limited

(Registration number: 05949605)
Balance Sheet as at 29 February 2020

.........................................

Mr P Watkins
Director

 

Rapidsource Telecom Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2
Watford Metro Centre
Dwight Road
Watford
Hertfordshire
WD18 9SS

These financial statements were authorised for issue by the director on 28 April 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Rapidsource Telecom Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

Reducing balance 25%

Equipment

Reducing balance 33%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Rapidsource Telecom Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2019 - 3).

 

Rapidsource Telecom Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2019

15,342

9,933

25,275

Disposals

-

(9,933)

(9,933)

At 29 February 2020

15,342

-

15,342

Depreciation

At 1 March 2019

11,822

8,321

20,143

Charge for the year

1,636

491

2,127

Eliminated on disposal

-

(8,812)

(8,812)

At 29 February 2020

13,458

-

13,458

Carrying amount

At 29 February 2020

1,884

-

1,884

At 28 February 2019

3,520

1,612

5,132

5

Stocks

2020
£

2019
£

Other inventories

2,065

118,644

6

Debtors

2020
£

2019
£

Trade debtors

343,559

394,120

Prepayments

2,944

86,076

Other debtors

78,100

69,426

424,603

549,622

7

Creditors

Creditors: amounts falling due within one year

 

Rapidsource Telecom Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

Note

2020
£

2019
£

Due within one year

 

Trade creditors

 

31,986

159,727

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

254,750

535,000

Taxation and social security

 

29,104

7,047

Other creditors

 

1,330

250

 

317,170

702,024

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

100 Ordinary shares of £1 each

100

100

100

100

         

9

Dividends

   

2020

 

2019

   

£

 

£

Interim dividend of £Nil (2019 - £2,530) per ordinary share

 

-

 

253,000

         

10

Related party transactions

The amount of £254,750 (2019 - £535,000) included in amounts owed to group undertakings is interest free and owed to the parent company.

Directors' remuneration

The director's remuneration for the year was as follows:

2020
£

2019
£

Remuneration

8,400

8,400

Contributions paid to money purchase schemes

36,667

40,000

45,067

48,400