Flowline Builders Limited - Period Ending 2019-03-31

Flowline Builders Limited - Period Ending 2019-03-31


Flowline Builders Limited 03457267 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is Building services and property management Digita Accounts Production Advanced 6.24.8820.0 Software true 03457267 2018-04-01 2019-03-31 03457267 2019-03-31 03457267 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2019-03-31 03457267 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2019-03-31 03457267 core:RetainedEarningsAccumulatedLosses 2019-03-31 03457267 core:ShareCapital 2019-03-31 03457267 core:CurrentFinancialInstruments 2019-03-31 03457267 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 03457267 core:Non-currentFinancialInstruments 2019-03-31 03457267 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 03457267 core:LandBuildings 2019-03-31 03457267 core:MotorVehicles 2019-03-31 03457267 core:OtherPropertyPlantEquipment 2019-03-31 03457267 bus:SmallEntities 2018-04-01 2019-03-31 03457267 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 03457267 bus:FullAccounts 2018-04-01 2019-03-31 03457267 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 03457267 bus:RegisteredOffice 2018-04-01 2019-03-31 03457267 bus:Director1 2018-04-01 2019-03-31 03457267 bus:Director2 2018-04-01 2019-03-31 03457267 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-04-01 2019-03-31 03457267 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2018-04-01 2019-03-31 03457267 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 03457267 core:LandBuildings 2018-04-01 2019-03-31 03457267 core:MotorVehicles 2018-04-01 2019-03-31 03457267 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 03457267 core:PlantMachinery 2018-04-01 2019-03-31 03457267 countries:England 2018-04-01 2019-03-31 03457267 2018-03-31 03457267 core:LandBuildings 2018-03-31 03457267 core:MotorVehicles 2018-03-31 03457267 core:OtherPropertyPlantEquipment 2018-03-31 03457267 2017-04-01 2018-03-31 03457267 2018-03-31 03457267 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-03-31 03457267 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2018-03-31 03457267 core:RetainedEarningsAccumulatedLosses 2018-03-31 03457267 core:ShareCapital 2018-03-31 03457267 core:CurrentFinancialInstruments 2018-03-31 03457267 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 03457267 core:Non-currentFinancialInstruments 2018-03-31 03457267 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 03457267 core:LandBuildings 2018-03-31 03457267 core:MotorVehicles 2018-03-31 03457267 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03457267

Flowline Builders Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

Pace Accountancy Ltd
3 THE RETREAT GLEBE LANE
ABBERTON
COLCHESTER
Essex
CO5 7NW

 

Flowline Builders Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Flowline Builders Limited

Company Information

Directors

Ms Claire Jane Wyncoll

Mr Robert John Wyncoll

Registered office

The Laurels
Distillery Lane
Colchester
Essex
CO2 8EZ

Accountants

Pace Accountancy Ltd
3 THE RETREAT GLEBE LANE
ABBERTON
COLCHESTER
Essex
CO5 7NW

 

Flowline Builders Limited

(Registration number: 03457267)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

1,465,871

675,491

Current assets

 

Debtors

5

103,443

330,192

Cash at bank and in hand

 

757,639

1,081,244

 

861,082

1,411,436

Creditors: Amounts falling due within one year

6

(296,403)

(332,744)

Net current assets

 

564,679

1,078,692

Total assets less current liabilities

 

2,030,550

1,754,183

Creditors: Amounts falling due after more than one year

6

-

(1,701)

Provisions for liabilities

(17,097)

(9,376)

Net assets

 

2,013,453

1,743,106

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

2,013,353

1,743,006

Total equity

 

2,013,453

1,743,106

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Flowline Builders Limited

(Registration number: 03457267)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 1 May 2020 and signed on its behalf by:
 

.........................................

Ms Claire Jane Wyncoll
Director

 

Flowline Builders Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office and principal place of business is:
The Laurels
Distillery Lane
Colchester
Essex
CO2 8EZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£), which is the functional currency of this company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Flowline Builders Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and Buildings

2.5% Straight Line

Plant and Machinery

25% Reducing Balance

Motor Vehicles

25% Reducing Balance

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Flowline Builders Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2018 - 3).

 

Flowline Builders Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 April 2018

793,526

120,409

25,689

939,624

Additions

905,246

70,740

-

975,986

Disposals

(142,192)

-

-

(142,192)

At 31 March 2019

1,556,580

191,149

25,689

1,773,418

Depreciation

At 1 April 2018

168,474

79,990

15,669

264,133

Charge for the year

34,445

27,791

2,507

64,743

Eliminated on disposal

(21,329)

-

-

(21,329)

At 31 March 2019

181,590

107,781

18,176

307,547

Carrying amount

At 31 March 2019

1,374,990

83,368

7,513

1,465,871

At 31 March 2018

625,052

40,419

10,020

675,491

5

Debtors

2019
£

2018
£

Trade debtors

103,443

250,192

Other debtors

-

80,000

103,443

330,192

6

Creditors

Creditors: amounts falling due within one year

 

Flowline Builders Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

1,699

5,945

Trade creditors

 

64,480

38,519

Taxation and social security

 

70,410

96,685

Corporation Tax

 

144,202

85,541

Other creditors

 

4,576

2,204

Directors' current account

 

5,080

3,899

Accrued expenses

 

5,956

99,951

 

296,403

332,744

Due after one year

 

Loans and borrowings

8

-

1,701

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

-

1,701

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

A shares of £1 each

51

51

51

51

B shares of £1 each

49

49

49

49

 

100

100

100

100

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Finance lease liabilities

-

1,701

 

Flowline Builders Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

2019
£

2018
£

Current loans and borrowings

Finance lease liabilities

1,699

5,945

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

22,539

21,841

Contributions paid to money purchase schemes

-

160,000

22,539

181,841