J_&_K_CONFECTIONERY_LIMIT - Accounts


Company Registration No. 05344654 (England and Wales)
J & K CONFECTIONERY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
J & K CONFECTIONERY LIMITED
COMPANY INFORMATION
Directors
Mr J W Derbyshire
Mrs K Derbyshire
Secretary
Mrs K Derbyshire
Company number
05344654
Registered office
2A Maple Court
Whitemoss Business Park
Skelmersdale
WN8 9TW
Auditor
MHA Moore and Smalley
Richard House
9 Winckley Square
Preston
PR1 3HP
J & K CONFECTIONERY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 26
J & K CONFECTIONERY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 1 -

The directors present the strategic report for the year ended 31 December 2019.

Fair review of the business

The financial statements are for the year ended 31 December 2019.

The company sources confectionery and biscuit products from suppliers in the UK and overseas. They then supply major retailers with customer branded products.

Turnover has decreased by £2.6 million on last year. This was due to the confidence effect of Brexit by the consumer, plans for the coming year are positive and showing good results for growth.

Profit before tax decreased £50k on last year to £100k for this year.

The company has developed an extended team to open new business with strategically recognised markets/customers showing good positive success levels. New business has developed for the coming year.

The company is always looking for new products and manufacturing partners and feels that the innovative side of the business is very important to its long term growth. The company is always looking at using its skills in new product areas. The company has global access to manufacturing partners and continues to use this to expand its product portfolio.

The company is a European strategic partner for its major customers, it has a rolling plan to develop and grow the categories that it is involved in and also a brief to develop new categories for these customers. The company sees the strategic planning as a partnership with its major customers as they work together on new and exciting plans.

The company has an agreed team development plan, which includes a continuous improvement plan through training, as well as introducing new skills to the business. The team is important if the company is going to provide the necessary technical, supply chain, commercial, product and packaging support that is needed for the strategic plan. The company is committed to developing its company ethos and continue its social approach to employment.

The Directors are keeping a very close eye on the possible effects of the corona virus. Trade is currently showing an improvement on 2019. This is a similar effect as to what the company experienced in the last recession. A major contributory fact appear to be the public are staying at home more and becoming more self-indulgent in relation to confectionery.

J & K CONFECTIONERY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
Principal risks and uncertainties

The company has a policy of identification and review of key business risks and ensures that these risks are managed appropriately. The key risks identified by the company are:

Business strategy

The company needs to understand and properly manage strategic risk in order to deliver long term growth in the company. They review these strategies to ensure that budgets are achieved or bettered and how the operations of the business could be made more efficient. This includes considering wider economic and industry specific trends that could affect the company.

Liquidity and exchange rate risk

The company considers that it has adequate financing in place to support its business operations. The company continues to review this in light of the prevailing economic climate. The exchange rate risk is an area that the company is monitoring closely with both future pricing and strategies that reduce the company's exposure to exchange rate movements. Moving forward, agreements have been put in place with both suppliers and customers to mitigate such risks.

Management team

The success of the business relies upon senior management and technical personnel. The company recognises this and the requirement to develop the team for the future of the company.

IT systems, business continuity and cyber risk

The company is dependent upon the continued availability of its IT systems, they recognise the need for continued enhancement of systems to prevent obsolescence. The company has business continuity plans and back up facilities to ensure that any business interruptions are minimised and that data is protected from unauthorised access.

 

On behalf of the board

Mr J W Derbyshire
Director
24 April 2020
J & K CONFECTIONERY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2019.

Principal activities

The company sources confectionery and biscuit products from suppliers in the UK and overseas. They then supply major retailers with customer branded products.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J W Derbyshire
Mrs K Derbyshire
Results and dividends

The results for the year are set out on page 8.

An Ordinary dividend was paid amounting to £150,000 during the year.

Auditor

The auditor, MHA Moore and Smalley, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic Report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial risk management and future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr J W Derbyshire
Director
24 April 2020
J & K CONFECTIONERY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

J & K CONFECTIONERY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J & K CONFECTIONERY LIMITED
- 5 -
Opinion

We have audited the financial statements of J & K Confectionery Limited (the 'company') for the year ended 31 December 2019 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertaincy relating to going concern

We draw attention to note 1.2 to the financial statements. Given the current conditions relating to the current Covid-19 pandemic a material uncertainty exists which may cast doubt over the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

J & K CONFECTIONERY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J & K CONFECTIONERY LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

J & K CONFECTIONERY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J & K CONFECTIONERY LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Virginia Cooper (Senior Statutory Auditor)
for and on behalf of MHA Moore and Smalley
Chartered Accountants
Statutory Auditor
Richard House
9 Winckley Square
Preston
PR1 3HP
24 April 2020
J & K CONFECTIONERY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
2019
2018
as restated
Notes
£
£
Turnover
3
18,975,233
21,527,955
Cost of sales
(16,745,824)
(19,010,855)
Gross profit
2,229,409
2,517,100
Administrative expenses
(2,087,957)
(2,260,693)
Other operating income/(expenses)
29,002
(350)
Operating profit
4
170,454
256,057
Interest payable and similar expenses
7
(70,601)
(107,510)
Profit before taxation
99,853
148,547
Tax on profit
8
(6,788)
(12,039)
Profit for the financial year
93,065
136,508

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

J & K CONFECTIONERY LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2019
31 December 2019
- 9 -
2019
2018
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
10
482,917
577,917
Tangible assets
11
133,897
170,154
616,814
748,071
Current assets
Stocks
12
1,099,164
888,029
Debtors
13
2,713,571
5,566,100
Cash at bank and in hand
391,299
3,206,819
4,204,034
9,660,948
Creditors: amounts falling due within one year
14
(3,408,800)
(9,049,803)
Net current assets
795,234
611,145
Total assets less current liabilities
1,412,048
1,359,216
Creditors: amounts falling due after more than one year
15
(46,412)
(56,645)
Provisions for liabilities
17
(340,000)
(220,000)
Net assets
1,025,636
1,082,571
Capital and reserves
Called up share capital
20
100
100
Profit and loss reserves
1,025,536
1,082,471
Total equity
1,025,636
1,082,571
The financial statements were approved by the board of directors and authorised for issue on 24 April 2020 and are signed on its behalf by:
Mr J W Derbyshire
Director
Company Registration No. 05344654
J & K CONFECTIONERY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2018:
Balance at 1 January 2018
100
1,095,963
1,096,063
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
136,508
136,508
Dividends
9
-
(150,000)
(150,000)
Balance at 31 December 2018
100
1,082,471
1,082,571
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
93,065
93,065
Dividends
9
-
(150,000)
(150,000)
Balance at 31 December 2019
100
1,025,536
1,025,636
J & K CONFECTIONERY LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 11 -
2019
2018
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
22
(2,528,079)
1,965,660
Interest paid
(70,601)
(107,510)
Taxes paid
(85,896)
(202,334)
Net cash (outflow)/inflow from operating activities
(2,684,576)
1,655,816
Investing activities
Purchase of tangible fixed assets
(2,926)
(139,664)
Disposal of tangible fixed assets
-
800
Directors loan accounts movements
32,215
53,339
Net cash generated from/(used in) investing activities
29,289
(85,525)
Financing activities
Hire purchase financing
(10,233)
66,879
Dividends paid
(150,000)
(150,000)
Net cash used in financing activities
(160,233)
(83,121)
Net (decrease)/increase in cash and cash equivalents
(2,815,520)
1,487,170
Cash and cash equivalents at beginning of year
3,206,819
1,719,649
Cash and cash equivalents at end of year
391,299
3,206,819
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 12 -
1
Accounting policies
Company information

J & K Confectionery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2A Maple Court, Whitemoss Business Park, Skelmersdale, WN8 9TW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.

 

However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern. In January 2020, the World Health Organisation declared a global health emergency due to a pandemic outbreak of a new virus known as COVID-19. Given the uncertainty that this causes, management has considered whether this affects the going concern basis for preparation of accounts.

 

The company has invoked Business Continuity Plans at an early stage to request employees to work from home where at all possible.  The company currently has a strong order book to place products with customers for the remainder of the calendar year, the company is not currently facing any sourcing issues and the directors do not currently foresee any liquidity disruption.

 

Given the fluidity of the situation, management continues to monitor events and take action as needed. Consequently, the directors are confident that the company will have sufficient funds to continue to meet its obligations as they fall due for a period of at least twelve months from the date of signing of these financial statements. Therefore, these accounts have been prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually upon dispatch of the goods, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 13 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of an unincorporated business over the fair value of net assets acquired. It was initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10 years straight line
Fixtures and fittings
5 years straight line
Computers
3 years straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 14 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 16 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 17 -
1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the date of the transaction. Monetary assets and liabilities that are denominated in foreign currencies are translated at the rate ruling at the date of the transaction. All translation differences are taken to the profit and loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
2
Judgements and key sources of estimation uncertainty
(Continued)
- 18 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Goodwill

The Directors use their judgement to determine the extent to which goodwill has a value that will benefit the performance of the company over future periods.

To assist in making this judgement, the Directors undertake an assessment, at least annually, of the carrying value of the Group's capitalised goodwill. In the assessment undertaken as at 31 December 2019, value in use was derived from future cash flow projections

The projection period is, in the opinion of the Directors, an appropriate period over which to view the future results of the company's businesses for this purpose. Changes to the assumptions used in making these forecasts could significantly alter the Directors' assessment of the carrying value of goodwill.

Stock Valuations

Stock is stated at the lower of cost and net realisable value. The value of all stock as well as the provision for slow moving and obsolete stock can have significant influence on the stock valuation in the financial statements. Detailed reviews of the stock are carried out regularly.

3
Turnover and other revenue

Turnover is attributable to a single activity and geographical area.

 

 

4
Operating profit
2019
2018
Operating profit for the year is stated after charging:
£
£
Exchange losses
77,234
175,738
Fees payable to the company's auditor for the audit of the company's financial statements
12,495
9,180
Depreciation of owned tangible fixed assets
39,182
40,004
(Profit)/loss on disposal of tangible fixed assets
-
392
Amortisation of intangible assets
95,000
95,000
Operating lease charges
92,306
52,142
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Technical and administration
17
17
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
5
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
1,085,304
1,119,471
Social security costs
146,773
118,420
Pension costs
87,440
67,455
1,319,517
1,305,346
6
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
131,454
89,382
7
Interest payable and similar expenses
2019
2018
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
5,577
5,386
Interest on finance leases and hire purchase contracts
1,508
1,005
Interest on invoice finance arrangements
63,516
101,119
70,601
107,510
8
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
47,276
35,394
Deferred tax
Origination and reversal of timing differences
(24,549)
(5,666)
Adjustment in respect of prior periods
(15,939)
(17,689)
Total deferred tax
(40,488)
(23,355)
Total tax charge
6,788
12,039
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
8
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
99,853
148,547
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
18,972
28,224
Tax effect of expenses that are not deductible in determining taxable profit
572
555
Adjustments in respect of prior years
(15,939)
-
Effect of change in corporation tax rate
2,888
654
Depreciation on assets not qualifying for tax allowances
295
295
Deferred tax adjustments in respect of prior years
-
(17,689)
Taxation charge for the year
6,788
12,039
9
Dividends
2019
2018
£
£
Interim paid
150,000
150,000
10
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2019 and 31 December 2019
950,000
Amortisation and impairment
At 1 January 2019
372,083
Amortisation charged for the year
95,000
At 31 December 2019
467,083
Carrying amount
At 31 December 2019
482,917
At 31 December 2018
577,917
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 21 -
11
Tangible fixed assets
Leasehold improve-ments
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2019
101,267
76,929
117,199
82,980
378,375
Additions
-
-
2,926
-
2,926
At 31 December 2019
101,267
76,929
120,125
82,980
381,301
Depreciation and impairment
At 1 January 2019
36,444
59,019
100,312
12,447
208,222
Depreciation charged in the year
10,127
3,582
11,366
14,107
39,182
At 31 December 2019
46,571
62,601
111,678
26,554
247,404
Carrying amount
At 31 December 2019
54,696
14,328
8,447
56,426
133,897
At 31 December 2018
64,824
17,910
16,887
70,533
170,154
12
Stocks
2019
2018
£
£
Finished goods and goods for resale
1,099,164
888,029
13
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
1,746,175
4,836,697
Tax recoverable
156,219
113,573
Other debtors
412,770
429,832
Prepayments and accrued income
357,155
169,295
2,672,319
5,549,397
Deferred tax asset (note 18)
41,252
16,703
2,713,571
5,566,100
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 22 -
14
Creditors: amounts falling due within one year
2019
2018
£
£
Hire purchase
10,234
10,234
Trade creditors
1,895,701
5,183,944
Corporation tax
-
11,914
Other taxation and social security
1,066,778
2,206,916
Invoice financing
321,439
360,495
Accruals and deferred income
114,648
1,276,300
3,408,800
9,049,803
15
Creditors: amounts falling due after more than one year
2019
2018
£
£
Hire purchase
46,412
56,645
16
Borrowings

The invoice financing is secured by a fixed and floating charge over all assets of the company. The hire purchase is secured on the motor vehicle financed.

17
Provisions for liabilities
2019
2018
£
£
Tax & NIC provision
340,000
220,000
Movements on provisions:
Tax & NIC provision
£
At 1 January 2019
220,000
Additional provisions in the year
120,000
At 31 December 2019
340,000

The above provision represents the estimated liability as at the year end date. It is currently uncertain as to when the potential obligation will be due to be paid.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 23 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2019
2018
Balances:
£
£
Accelerated capital allowances
(16,548)
(21,547)
Short term timing differences
57,800
38,250
41,252
16,703
2019
Movements in the year:
£
Liability/(Asset) at 1 January 2019
(16,703)
Credit to profit or loss
(24,549)
Liability/(Asset) at 31 December 2019
(41,252)

It is not possible to quantify the amounts expected to reverse over the upcoming twelve months as the Company's capital expenditure expectations have not yet been finalised.

19
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
87,440
67,455

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 24 -
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
89,536
89,536
Between two and five years
234,140
291,552
In over five years
-
32,125
323,676
413,213
22
Cash generated from operations
2019
2018
£
£
Profit for the year after tax
93,065
136,508
Adjustments for:
Taxation charged
6,788
12,039
Finance costs
70,601
107,510
(Gain)/loss on disposal of tangible fixed assets
-
392
Amortisation and impairment of intangible assets
95,000
95,000
Depreciation and impairment of tangible fixed assets
39,182
40,004
Increase in provisions
120,000
120,000
Movements in working capital:
(Increase) in stocks
(211,135)
(41,806)
Decrease/(increase) in debtors
2,887,509
(428,279)
(Decrease)/increase in creditors
(5,629,089)
1,924,292
Cash (absorbed by)/generated from operations
(2,528,079)
1,965,660
23
Analysis of changes in net funds
1 January 2019
Cash flows
31 December 2019
£
£
£
Cash at bank and in hand
3,206,819
(2,815,520)
391,299
Obligations under finance leases
(66,879)
10,233
(56,646)
3,139,940
(2,805,287)
334,653
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 25 -
24
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2018
2018
£
£
Equity as previously reported
1,096,063
1,297,874
Adjustments to prior year
Profit and Loss Reserves
-
(215,303)
Equity as adjusted
1,096,063
1,082,571
Reconciliation of changes in profit for the previous financial period
2018
£
Profit as previously reported
351,811
Adjustments to prior year
Cost of Sales
(265,806)
Corporation Tax Charge
50,503
Profit as adjusted
136,508
Notes to reconciliation

During the year the company was invoiced for goods received during the year ended 31 December 2018. The directors consider it to be a fairer presentation that the purchase price of the goods should be recognised within cost of sales in the accounts for the year ended 31 December 2018. The comparative has been adjusted to reflect this presentation.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 26 -
25
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2019
2018
£
£
Gross remuneration and employers NIC
764,225
564,048
Amounts owed to/by related parties

 

Category
Amount owed to
Amounts owed by
2019
2018
2019
2018
£
£
£
£
Entities over which the entity has control, joint control or significant influence
-
0
-
0
414,142
397,899
Key management personnel
-
0
-
0
37,553
30,843
2019-12-312019-01-01falseCCH SoftwareCCH Accounts Production 2020.100Mr J W DerbyshireMrs K DerbyshireMrs K Derbyshire053446542019-01-012019-12-3105344654bus:Director12019-01-012019-12-3105344654bus:CompanySecretaryDirector12019-01-012019-12-3105344654bus:CompanySecretary12019-01-012019-12-3105344654bus:Director22019-01-012019-12-3105344654bus:RegisteredOffice2019-01-012019-12-31053446542019-12-31053446542018-01-012018-12-3105344654core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3105344654core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3105344654core:Goodwill2019-12-3105344654core:Goodwill2018-12-31053446542018-12-3105344654core:LeaseholdImprovements2019-12-3105344654core:FurnitureFittings2019-12-3105344654core:ComputerEquipment2019-12-3105344654core:MotorVehicles2019-12-3105344654core:LeaseholdImprovements2018-12-3105344654core:FurnitureFittings2018-12-3105344654core:ComputerEquipment2018-12-3105344654core:MotorVehicles2018-12-3105344654core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3105344654core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3105344654core:CurrentFinancialInstruments2019-12-3105344654core:CurrentFinancialInstruments2018-12-3105344654core:Non-currentFinancialInstruments2019-12-3105344654core:Non-currentFinancialInstruments2018-12-3105344654core:ShareCapital2019-12-3105344654core:ShareCapital2018-12-3105344654core:RetainedEarningsAccumulatedLosses2019-12-3105344654core:RetainedEarningsAccumulatedLosses2018-12-3105344654core:ShareCapital2017-12-3105344654core:RetainedEarningsAccumulatedLosses2017-12-31053446542017-12-31053446542018-12-3105344654core:Goodwill2019-01-012019-12-3105344654core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3105344654core:FurnitureFittings2019-01-012019-12-3105344654core:ComputerEquipment2019-01-012019-12-3105344654core:MotorVehicles2019-01-012019-12-3105344654core:UKTax2019-01-012019-12-3105344654core:UKTax2018-01-012018-12-310534465412019-01-012019-12-310534465412018-01-012018-12-3105344654core:Goodwill2018-12-3105344654core:LeaseholdImprovements2018-12-3105344654core:FurnitureFittings2018-12-3105344654core:ComputerEquipment2018-12-3105344654core:MotorVehicles2018-12-3105344654core:LeaseholdImprovements2019-01-012019-12-3105344654core:WithinOneYear2019-12-3105344654core:WithinOneYear2018-12-3105344654core:BetweenTwoFiveYears2019-12-3105344654core:BetweenTwoFiveYears2018-12-3105344654core:MoreThanFiveYears2018-12-3105344654core:Subsidiary12019-01-012019-12-3105344654core:KeyManagementIndividualGroup12019-01-012019-12-3105344654core:Subsidiary12019-12-3105344654core:Subsidiary12018-12-3105344654core:KeyManagementIndividualGroup12019-12-3105344654core:KeyManagementIndividualGroup12018-12-3105344654bus:PrivateLimitedCompanyLtd2019-01-012019-12-3105344654bus:FRS1022019-01-012019-12-3105344654bus:Audited2019-01-012019-12-3105344654bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP