THORNEY_FARM_DEVELOPMENTS - Accounts


Company Registration No. 2933052 (England and Wales)
THORNEY FARM DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
PAGES FOR FILING WITH REGISTRAR
THORNEY FARM DEVELOPMENTS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
THORNEY FARM DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2019
30 September 2019
- 1 -
2019
2018
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
2
2,070,028
2,059,684
Investment properties
3
4,300,000
1,835,818
Investments
4
200
200
6,370,228
3,895,702
Current assets
Inventories
340,827
-
Trade and other receivables
5
4,645,513
4,895,052
Cash and cash equivalents
2
2
4,986,342
4,895,054
Current liabilities
6
(1,721,648)
(1,478,899)
Net current assets
3,264,694
3,416,155
Total assets less current liabilities
9,634,922
7,311,857
Non-current liabilities
7
(1,639,437)
(1,639,437)
Provisions for liabilities
(285,216)
1,499
Net assets
7,710,269
5,673,919
Equity
Called up share capital
8
3
3
Retained earnings
7,710,266
5,673,916
Total equity
7,710,269
5,673,919

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THORNEY FARM DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2019
30 September 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 April 2020 and are signed on its behalf by:
P G Woodbridge
Director
Company Registration No. 2933052
THORNEY FARM DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 3 -
1
Accounting policies
Company information

Thorney Farm Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Merrydown, Winkfield Street, Maidens Green, Berkshire, SL4 4SW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Assets under construction
Plant and machinery
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.5
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

THORNEY FARM DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments
Basic financial assets
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

THORNEY FARM DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 5 -
2
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2018
2,040,609
59,917
2,100,526
Additions
110,664
-
110,664
Revaluation
(95,000)
-
(95,000)
At 30 September 2019
2,056,273
59,917
2,116,190
Depreciation and impairment
At 1 October 2018
-
40,842
40,842
Depreciation charged in the year
-
5,320
5,320
At 30 September 2019
-
46,162
46,162
Carrying amount
At 30 September 2019
2,056,273
13,755
2,070,028
At 30 September 2018
2,040,609
19,075
2,059,684
3
Investment property
2019
£
Fair value
At 1 October 2018
1,835,818
Additions
9,153
Revaluations
2,455,029
At 30 September 2019
4,300,000

The fair value of the investment property has been determined by independent valuers on an open market value basis by reference to market evidence of rental yields and transaction prices for similar properties.

4
Fixed asset investments
2019
2018
£
£
Investments
200
200
THORNEY FARM DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
4
Fixed asset investments
(Continued)
- 6 -
Movements in non-current investments
Shares in group undertakings
£
Cost or valuation
At 1 October 2018 & 30 September 2019
200
Carrying amount
At 30 September 2019
200
At 30 September 2018
200
5
Trade and other receivables
2019
2018
Amounts falling due within one year:
£
£
Trade receivables
237,646
237,646
Corporation tax recoverable
1,438
1,438
Amounts owed by group undertakings
4,389,852
4,629,431
Other receivables
16,577
26,537
4,645,513
4,895,052
6
Current liabilities
2019
2018
£
£
Bank loans and overdrafts
268,620
50,836
Trade payables
15,921
30,333
Amounts owed to group undertakings
29,572
29,572
Taxation and social security
-
257
Other payables
1,407,535
1,367,901
1,721,648
1,478,899
7
Non-current liabilities
2019
2018
£
£
Other payables
1,639,437
1,639,437
THORNEY FARM DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 7 -
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
3 Ordinary A shares of £1 each
3
3
2019-09-302018-10-01false02 May 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityN S GrundonK L WoodbridgeP G Woodbridge29330522018-10-012019-09-3029330522019-09-3029330522018-09-302933052core:LandBuildings2019-09-302933052core:OtherPropertyPlantEquipment2019-09-302933052core:LandBuildings2018-09-302933052core:OtherPropertyPlantEquipment2018-09-302933052core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-302933052core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-302933052core:CurrentFinancialInstruments2019-09-302933052core:CurrentFinancialInstruments2018-09-302933052core:Non-currentFinancialInstruments2019-09-302933052core:Non-currentFinancialInstruments2018-09-302933052core:ShareCapital2019-09-302933052core:ShareCapital2018-09-302933052core:RetainedEarningsAccumulatedLosses2019-09-302933052core:RetainedEarningsAccumulatedLosses2018-09-302933052bus:Director32018-10-012019-09-302933052core:PlantMachinery2018-10-012019-09-302933052core:LandBuildings2018-09-302933052core:OtherPropertyPlantEquipment2018-09-3029330522018-09-302933052core:LandBuildings2018-10-012019-09-302933052core:OtherPropertyPlantEquipment2018-10-012019-09-302933052core:WithinOneYear2019-09-302933052core:WithinOneYear2018-09-302933052bus:PrivateLimitedCompanyLtd2018-10-012019-09-302933052bus:SmallCompaniesRegimeForAccounts2018-10-012019-09-302933052bus:FRS1022018-10-012019-09-302933052bus:AuditExemptWithAccountantsReport2018-10-012019-09-302933052bus:Director12018-10-012019-09-302933052bus:Director22018-10-012019-09-302933052bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP