ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-07-312019-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-08-01 07945932 2018-08-01 2019-07-31 07945932 2017-08-01 2018-07-31 07945932 2019-07-31 07945932 2018-07-31 07945932 c:Director1 2018-08-01 2019-07-31 07945932 d:ComputerEquipment 2018-08-01 2019-07-31 07945932 d:ComputerEquipment 2019-07-31 07945932 d:ComputerEquipment 2018-07-31 07945932 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 07945932 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-08-01 2019-07-31 07945932 d:Goodwill 2018-08-01 2019-07-31 07945932 d:CurrentFinancialInstruments 2019-07-31 07945932 d:CurrentFinancialInstruments 2018-07-31 07945932 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 07945932 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 07945932 d:ShareCapital 2019-07-31 07945932 d:ShareCapital 2018-07-31 07945932 d:RetainedEarningsAccumulatedLosses 2019-07-31 07945932 d:RetainedEarningsAccumulatedLosses 2018-07-31 07945932 c:OrdinaryShareClass1 2018-08-01 2019-07-31 07945932 c:OrdinaryShareClass1 2019-07-31 07945932 c:OrdinaryShareClass1 2018-07-31 07945932 c:FRS102 2018-08-01 2019-07-31 07945932 c:AuditExempt-NoAccountantsReport 2018-08-01 2019-07-31 07945932 c:FullAccounts 2018-08-01 2019-07-31 07945932 c:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07945932
















LEVEL STUDIO LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2019

































LEVEL STUDIO LIMITED
REGISTERED NUMBER:07945932

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2019

2019
2018
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
81,250
71,250

Tangible assets
 5 
43,668
40,267

  
124,918
111,517

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
123,561
89,584

Bank and cash balances
  
4,170
9,233

  
127,731
98,817

Creditors: amounts falling due within one year
 7 
(148,243)
(113,535)

NET CURRENT LIABILITIES
  
 
 
(20,512)
 
 
(14,718)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
104,406
96,799

  

NET ASSETS
  
104,406
96,799


CAPITAL AND RESERVES
  

Called up share capital 
 8 
1
1

Profit and loss account
  
104,405
96,798

  
104,406
96,799


Page 1


LEVEL STUDIO LIMITED
REGISTERED NUMBER:07945932
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





J A Bishop
Director

Date: 27 April 2020

The notes on pages 3 to 7 form part of these financial statements.

Page 2


LEVEL STUDIO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

1.


GENERAL INFORMATION

Level Studio Limited is a private limited company, limited by shares, incorporated and registered in England within the United Kingdom. The registered office is 9th Floor, Colston Tower, Colston Street, Bristol, BS1 4XE and the registered number is 07945932.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

TAXATION

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 3


LEVEL STUDIO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.ACCOUNTING POLICIES (continued)

 
2.4

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Development expenditure
-
20%
straight line
Goodwill
-
20%
straight line

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Computer equipment
-
25% and 50% reducing balance

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4


LEVEL STUDIO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.ACCOUNTING POLICIES (continued)

 
2.9

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2018: 3).


4.


INTANGIBLE ASSETS




Development Expenditure
Goodwill
Total

£
£
£



COST


At 1 August 2018
220,000
500
220,500


Additions
45,000
-
45,000



At 31 July 2019

265,000
500
265,500



AMORTISATION


At 1 August 2018
148,750
500
149,250


Charge for the year
35,000
-
35,000



At 31 July 2019

183,750
500
184,250



NET BOOK VALUE



At 31 July 2019
81,250
-
81,250



At 31 July 2018
71,250
-
71,250

Page 5


LEVEL STUDIO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

5.


TANGIBLE FIXED ASSETS





Computer equipment

£



COST OR VALUATION


At 1 August 2018
116,077


Additions
18,667


Disposals
(7,067)



At 31 July 2019

127,677



DEPRECIATION


At 1 August 2018
75,810


Charge for the year on owned assets
14,850


Disposals
(6,651)



At 31 July 2019

84,009



NET BOOK VALUE



At 31 July 2019
43,668



At 31 July 2018
40,267


6.


DEBTORS

2019
2018
£
£


Amounts owed by group undertakings
122,793
88,294

Prepayments and accrued income
768
1,290

123,561
89,584


Page 6


LEVEL STUDIO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Trade creditors
289
80

Amounts owed to group undertakings
136,421
93,022

Corporation tax
8,949
10,077

Other taxation and social security
138
7,686

Other creditors
1,096
780

Accruals and deferred income
1,350
1,890

148,243
113,535



8.


SHARE CAPITAL

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 (2018: 1) Ordinary share of £1.00
1
1

 
Page 7