Prochrom Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 04859835 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 August 2019

for

Prochrom Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

Mr M J Woodward

Miss O A Woodward

REGISTERED OFFICE:

Landmark House

43-45 Merton Road

Bootle

Merseyside

L20 7AP

REGISTERED NUMBER:

04859835 (England and Wales)

ACCOUNTANTS:

Craig Callum Associates Ltd

Landmark House

43-45 Merton Road

Bootle

Liverpool

Merseyside

L20 7AP

FIXED ASSETS

Tangible assets

4

746,996

745,735

Investments

5

277,755

243,077

1,024,751

988,812

CURRENT ASSETS

Debtors

6

30,537

72,771

Cash at bank

83,833

151,405

114,370

224,176

CREDITORS

Amounts falling due within one year

7

64,839

148,055

NET CURRENT ASSETS

49,531

76,121

TOTAL ASSETS LESS CURRENT LIABILITIES

1,074,282

1,064,933

PROVISIONS FOR LIABILITIES

3,897

2,749

NET ASSETS

1,070,385

1,062,184

CAPITAL AND RESERVES

Called up share capital

200

200

Fair value reserve

8

23,719

30,983

Retained earnings

8

1,046,466

1,031,001

SHAREHOLDERS' FUNDS

1,070,385

1,062,184

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 April 2020 and were signed on its behalf by:

Mr M J Woodward - Director

1.	STATUTORY INFORMATION

Prochrom Limited is a private company, limited by shares , registered in England and Wales. The company's

registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,

value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land and buildings

-

2% on cost

Plant and machinery etc

-

25% on reducing balance and 2% on cost

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to

the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or

substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance

sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from

those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that

have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the

timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they

will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension

scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2018 - 2 ) .

4.	TANGIBLE FIXED ASSETS

Improvements

Fixtures

Freehold

to

Plant and

and

property

property

machinery

fittings

Totals

£

£

£

£

£

COST

At 1 September 2018

358,104

459,556

7,931

6,711

832,302

Additions

815

17,966

-

-

18,781

At 31 August 2019

358,919

477,522

7,931

6,711

851,083

DEPRECIATION

At 1 September 2018

34,768

40,327

5,422

6,050

86,567

Charge for year

7,178

9,550

627

165

17,520

At 31 August 2019

41,946

49,877

6,049

6,215

104,087

NET BOOK VALUE

At 31 August 2019

316,973

427,645

1,882

496

746,996

At 31 August 2018

323,336

419,229

2,509

661

745,735

5.	FIXED ASSET INVESTMENTS

Listed

Unlisted

investments

investments

Totals

£

£

£

COST OR VALUATION

At 1 September 2018

132,763

110,314

243,077

Additions

2,161

26,213

28,374

Revaluations

6,304

-

6,304

At 31 August 2019

141,228

136,527

277,755

NET BOOK VALUE

At 31 August 2019

141,228

136,527

277,755

At 31 August 2018

132,763

110,314

243,077

Cost or valuation at 31 August 2019 is represented by:

Listed

Unlisted

investments

investments

Totals

£

£

£

Valuation in 2018

17,415

-

17,415

Valuation in 2019

6,304

-

6,304

Cost

117,509

136,527

254,036

141,228

136,527

277,755

If listed fixed asset investments had not been revalued they would have been included at the following historical

cost:

31.8.19

31.8.18

£

£

Cost

117,509

115,348

listed fixed asset investments were valued on an open market basis on 31 August 2019 by Fidelity Investments .

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.8.19

31.8.18

£

£

Trade debtors

30,537

72,771

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.8.19

31.8.18

£

£

Trade creditors

9,978

34,903

Taxation and social security

31,008

56,091

Other creditors

23,853

57,061

64,839

148,055

8.

RESERVES

Fair

Retained

value

earnings

reserve

Totals

£

£

£

At 1 September 2018

1,031,001

30,983

1,061,984

Profit for the year

72,201

72,201

Dividends

(64,000

)

(64,000

)

Fair Value Reserve

7,264

(7,264

)

-

At 31 August 2019

1,046,466

23,719

1,070,185

9.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2019 and

31 August 2018:

31.8.19

31.8.18

£

£

Mr M J Woodward

Balance outstanding at start of year

(55,011

)

(15,523

)

Amounts advanced

33,208

-

Amounts repaid

-

(39,488

)

Amounts written off

-

-

Amounts waived

-

-

Balance outstanding at end of year

(21,803

)

(55,011

)

10.	RELATED PARTY DISCLOSURES

During the year, total dividends of £32,640 (2018 - £42,840) were paid to the directors .

11.	ULTIMATE CONTROLLING PARTY

The controlling party is Mr M J Woodward and Mrs L B Woodward.