Panacea Logic Limited - Period Ending 2020-03-31

Panacea Logic Limited - Period Ending 2020-03-31


Panacea Logic Limited 10516149 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is IT activities Digita Accounts Production Advanced 6.24.8820.0 Software true 10516149 2019-04-01 2020-03-31 10516149 2020-03-31 10516149 core:RetainedEarningsAccumulatedLosses 2020-03-31 10516149 core:ShareCapital 2020-03-31 10516149 core:CurrentFinancialInstruments 2020-03-31 10516149 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 10516149 core:FurnitureFittingsToolsEquipment 2020-03-31 10516149 bus:SmallEntities 2019-04-01 2020-03-31 10516149 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 10516149 bus:FullAccounts 2019-04-01 2020-03-31 10516149 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 10516149 bus:RegisteredOffice 2019-04-01 2020-03-31 10516149 bus:Director1 2019-04-01 2020-03-31 10516149 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 10516149 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 10516149 core:OfficeEquipment 2019-04-01 2020-03-31 10516149 countries:AllCountries 2019-04-01 2020-03-31 10516149 2019-03-31 10516149 core:FurnitureFittingsToolsEquipment 2019-03-31 10516149 2018-04-01 2019-03-31 10516149 2019-03-31 10516149 core:RetainedEarningsAccumulatedLosses 2019-03-31 10516149 core:ShareCapital 2019-03-31 10516149 core:CurrentFinancialInstruments 2019-03-31 10516149 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 10516149 core:FurnitureFittingsToolsEquipment 2019-03-31 iso4217:GBP xbrli:pure

Registration number: 10516149

Panacea Logic Limited

Unaudited Financial Statements

for the Year Ended 31 March 2020

Alextra Group Ltd
Chartered Certified Accountants
7-9 Macon Court
Crewe
Cheshire
CW1 6EA


 

 

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 4

 

(Registration number: 10516149)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

21,407

26,697

Current assets

 

Debtors

5

162,051

128,042

Cash at bank and in hand

 

187,742

154,631

 

349,793

282,673

Creditors: Amounts falling due within one year

6

(205,813)

(191,555)

Net current assets

 

143,980

91,118

Total assets less current liabilities

 

165,387

117,815

Provisions for liabilities

(3,853)

(5,072)

Net assets

 

161,534

112,743

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

161,532

112,741

Total equity

 

161,534

112,743

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account and Directors' Report has been taken.

Approved and authorised by the Board on 1 May 2020 and signed on its behalf by:
 

.........................................

Mr S Dibble
Director

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 4 Wheelock Heath Business Court
Alsager Road
Winterley
Sandbach
CW11 4RQ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and computer equipment

25% reducing balance/ straight line over 3 years

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2019 - 3).

4

Tangible assets

Fixtures, fittings and computer equipment
 £

Total
£

Cost or valuation

At 1 April 2019

37,750

37,750

Additions

7,206

7,206

At 31 March 2020

44,956

44,956

Depreciation

At 1 April 2019

11,053

11,053

Charge for the year

12,496

12,496

At 31 March 2020

23,549

23,549

Carrying amount

At 31 March 2020

21,407

21,407

At 31 March 2019

26,697

26,697

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

5

Debtors

2020
£

2019
£

Trade debtors

145,590

117,574

Other debtors

16,461

10,468

162,051

128,042

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Trade creditors

 

119,580

109,469

Taxation and social security

 

8,926

4,401

Other creditors

 

77,307

77,685

 

205,813

191,555

Included in other creditors is an amount of £nil (2019: £11,127) which is secured on the trade debtors of the company.