ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31truefalse2019-01-01Building CompanytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00865754 2019-01-01 2019-12-31 00865754 2018-01-01 2018-12-31 00865754 2019-12-31 00865754 2018-12-31 00865754 2018-01-01 00865754 c:Director1 2019-01-01 2019-12-31 00865754 d:Buildings 2019-01-01 2019-12-31 00865754 d:Buildings 2019-12-31 00865754 d:Buildings 2018-12-31 00865754 d:Buildings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00865754 d:Buildings d:LongLeaseholdAssets 2019-01-01 2019-12-31 00865754 d:PlantMachinery 2019-01-01 2019-12-31 00865754 d:PlantMachinery 2019-12-31 00865754 d:PlantMachinery 2018-12-31 00865754 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00865754 d:MotorVehicles 2019-01-01 2019-12-31 00865754 d:MotorVehicles 2019-12-31 00865754 d:MotorVehicles 2018-12-31 00865754 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00865754 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 00865754 d:OtherPropertyPlantEquipment 2019-12-31 00865754 d:OtherPropertyPlantEquipment 2018-12-31 00865754 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00865754 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00865754 d:FreeholdInvestmentProperty 2019-01-01 2019-12-31 00865754 d:FreeholdInvestmentProperty 2019-12-31 00865754 d:FreeholdInvestmentProperty 2018-12-31 00865754 d:CurrentFinancialInstruments 2019-12-31 00865754 d:CurrentFinancialInstruments 2018-12-31 00865754 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 00865754 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 00865754 d:ShareCapital 2019-12-31 00865754 d:ShareCapital 2018-12-31 00865754 d:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 00865754 d:RetainedEarningsAccumulatedLosses 2019-12-31 00865754 d:RetainedEarningsAccumulatedLosses 2018-12-31 00865754 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 00865754 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 00865754 c:OrdinaryShareClass1 2019-01-01 2019-12-31 00865754 c:OrdinaryShareClass1 2019-12-31 00865754 c:OrdinaryShareClass1 2018-12-31 00865754 c:FRS102 2019-01-01 2019-12-31 00865754 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 00865754 c:FullAccounts 2019-01-01 2019-12-31 00865754 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 00865754 2 2019-01-01 2019-12-31 00865754 6 2019-01-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00865754









H C MOSS (BUILDERS) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
H C MOSS (BUILDERS) LIMITED
REGISTERED NUMBER: 00865754

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2019
2018
2018
Note
£
£
£
£

FIXED ASSETS
  

Tangible assets
 4 
29,363
35,564

Investments
 5 
7,650
7,650

Investment property
 6 
704,500
454,500

  
741,513
497,714

CURRENT ASSETS
  

Stocks
 7 
1,447,348
3,626,705

Debtors: amounts falling due within one year
 8 
10,640,204
7,724,250

Cash at bank and in hand
  
159,697
75,691

  
12,247,249
11,426,646

Creditors: amounts falling due within one year
 9 
(752,450)
(815,899)

NET CURRENT ASSETS
  
 
 
11,494,799
 
 
10,610,747

TOTAL ASSETS LESS CURRENT LIABILITIES
  
12,236,312
11,108,461

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(876)
(1,735)

NET ASSETS
  
12,235,436
11,106,726


CAPITAL AND RESERVES
  

Called up share capital 
 11 
2,000
2,000

Profit and loss account
 12 
12,233,436
11,104,726

  
12,235,436
11,106,726


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
H C MOSS (BUILDERS) LIMITED
REGISTERED NUMBER: 00865754
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs S C Death
Director

Date: 8 April 2020

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


GENERAL INFORMATION

H C Moss (Builders) Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is The Maltings, Millfied, Cottenham, Cambridge CB24 8RE.
The company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the company in respect of property sales and construction services during the year, exclusive of Value Added Tax and trade discounts.  Turnover is recognised as the fair value of the consideration received or receivable and is recognised once the property sale is completed or the construction service has been provided.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Shared Equity
-
2% straight line
Plant and machinery
-
25-33% straight line
Motor vehicles
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.4

INVESTMENT PROPERTY

Investment property is carried at fair value determined by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and Loss Account.

Page 3

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

VALUATION OF INVESTMENTS

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.6

WORK IN PROGRESS

Work in progress is valued at the lower of cost and net realisable value after making due allowance for reductions in land values and amounts transferred to costs of sales on completion of individual plots. An estimation of profit is made when the sale of individual plots is recognised with the full profit being recognised when the site is completed.

 
2.7

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

INTEREST INCOME

Interest income is recognised in the Profit and Loss Account using the effective interest method.

Page 4

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 8 (2018 - 10).

Page 5

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


TANGIBLE FIXED ASSETS





Freehold property
Plant and machinery
Motor vehicles
Other fixed assets
Total

£
£
£
£
£



COST OR VALUATION


At 1 January 2019
49,172
118,973
66,652
8,051
242,848


Disposals
-
(49,750)
(8,500)
-
(58,250)



At 31 December 2019

49,172
69,223
58,152
8,051
184,598



DEPRECIATION


At 1 January 2019
31,686
111,219
62,417
1,962
207,284


Charge for the year on owned assets
983
2,592
2,465
161
6,201


Disposals
-
(49,750)
(8,500)
-
(58,250)



At 31 December 2019

32,669
64,061
56,382
2,123
155,235



NET BOOK VALUE



At 31 December 2019
16,503
5,162
1,770
5,928
29,363



At 31 December 2018
17,486
7,754
4,235
6,089
35,564


5.


FIXED ASSET INVESTMENTS





Unlisted investments

£



COST OR VALUATION


At 1 January 2019
7,650



At 31 December 2019
7,650




Page 6

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 January 2019
454,500


Additions at cost
250,000



AT 31 DECEMBER 2019
704,500

 




7.


STOCKS

2019
2018
£
£

Work in progres
1,447,348
3,626,705



8.


DEBTORS

2019
2018
£
£


Trade debtors
10,587,106
7,659,647

Other debtors
53,098
64,603

10,640,204
7,724,250



9.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Trade creditors
290,511
416,691

Corporation tax
218,199
164,492

Other creditors
243,740
234,716

752,450
815,899


Page 7

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

10.


DEFERRED TAXATION




2019
2018


£

£






At beginning of year
1,735
1,538


Charged to profit or loss
(859)
197



AT END OF YEAR
876
1,735

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
876
1,735

876
1,735


11.


SHARE CAPITAL

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



2,000 (2018 - 2,000) Ordinary shares of £1.00 each
2,000
2,000


12.


RESERVES

Profit and loss account

Includes all current and prior year retained profit and losses. The balance of £12,233,436 (2018: £11,104,726) includes £346,582 (2018: £346,582) that is not distributable.


13.OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies that are not included in the balance sheet amount to £2,657 (2018: £3,398).

 
Page 8